Team FinanceLast Update - Wednesday, November 22, 2017 at 16:07
Simulating a Pre-Season
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $17 - 0 - 0.00%
Level 4: 3174 - $8 - 0 - 0.00%
Luxury : 1000 - $140 - 0 - 0.00%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,950,000
Farm Players Total Salaries$1,998,000
Coaches Total Salaries$3,102,500
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$59,644,081
Projected Bank Account$59,644,081

Pro Players Salaries

Ryan Getzlaf $7,000,000 (5)
Carey Price $5,750,000 (3)
Dan Hamhuis $5,500,000 (2)
Tobias Enstrom $5,000,000 (2)
Nazem Kadri $4,250,000 (4)
Nick Bonino $4,000,000 (4)
David Perron $4,000,000 (4)
Derek Stepan $3,750,000 (2)
Artemi Panarin $3,000,000 (2)
Mattias Ekholm $2,500,000 (5)
Michael Stone $2,500,000 (3)
Matt Beleskey $1,850,000 (1)
Luca Sbisa $1,750,000 (3)
Kyle Palmieri $1,550,000 (1)
Anton Khudobin $1,200,000 (1)
Joseph Morrow $995,000 (2)
Teuvo Teravainen $950,000 (1)
Robby Fabbri $945,000 (1)
Pavel Buchnevich $800,000 (3)
Tom Kuhnhackl $660,000 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $57,950,000
Year 2018 : $53,205,000
Year 2019 : $37,000,000
Year 2020 : $23,500,000
Salary Average Commitment
Year 2017 : $55,928,454
Year 2018 : $50,291,787
Year 2019 : $31,643,453
Year 2020 : $20,376,786
Salary Cap with 1 Way Contract
Year 2017 : $57,950,000
Year 2018 : $51,455,000
Year 2019 : $32,550,000
Year 2020 : $21,750,000

Farm Players Salaries

Alexander Khokhlachev $105,000 (2)
Steve Oleksy $98,000 (1)
Adrian Kempe $90,000 (2)
Jack Roslovic $90,000 (3)
Jordan Oesterle $90,000 (2)
Vitaly Abramov $90,000 (3)
Stephen Gionta $85,000 (1)
Yakov Trenin $80,000 (2)
John Hayden $78,000 (3)
Mat Bodie $77,500 (2)
Jake Walman $77,500 (3)
Cal Heeter $75,000 (3)
Vitek Vanecek $75,000 (3)
Mario Lucia $72,000 (2)
Brian O'Neill $70,000 (1)
Travis St. Denis $70,000 (2)
Chris Driedger $70,000 (1)
Maxim Noreau $70,000 (2)
Trevor Carrick $67,500 (1)
Steven Swavely $65,000 (1)
Matt MacKenzie $65,000 (2)
Nikola Riopel $62,500 (1)
John McCarthy $62,500 (1)
Robin Norell $62,500 (3)
Alan Quine $55,000 (1)
Josh Archibald $50,000 (1)
Jaycob Megna $45,000 (1)
Total Farm Players27
Salary Commitment
Year 2017 : $1,998,000
Year 2018 : $1,272,500
Year 2019 : $548,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,988,250
Year 2018 : $1,263,500
Year 2019 : $548,000
Year 2020 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 2000 - $16 - 0 - 0.00%
Level 4: 3799 - $8 - 0 - 0.00%
Luxury : 1000 - $128 - 0 - 0.00%
Total Capacity :17799

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,425,000
Farm Players Total Salaries$2,358,500
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$26,057,377
Projected Bank Account$26,057,377

Pro Players Salaries

Drew Doughty $7,250,000 (6)
Brad Marchand $6,500,000 (8)
Kristopher Letang $6,000,000 (4)
Devan Dubnyk $5,700,000 (4)
Anze Kopitar $5,200,000 (3)
Ryan Miller $4,500,000 (2)
Matt Moulson $3,900,000 (1)
Chris Stewart $2,800,000 (5)
David Desharnais $2,750,000 (1)
Artem Anisimov $2,600,000 (1)
Mike Weber $2,250,000 (2)
Nate Thompson $1,800,000 (2)
Matt Martin $1,500,000 (3)
Kyle Quincey (1 Way Contract) $1,250,000 (2)
Mark Streit (1 Way Contract) $1,250,000 (1)
Zach Sill $1,000,000 (2)
Derrick Pouliot $925,000 (1)
Greg McKegg $800,000 (1)
Patrick Brown $750,000 (1)
Andrew Copp $700,000 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $59,425,000
Year 2018 : $47,950,000
Year 2019 : $37,250,000
Year 2020 : $28,900,000
Salary Average Commitment
Year 2017 : $57,487,539
Year 2018 : $44,852,539
Year 2019 : $33,352,539
Year 2020 : $26,866,825
Salary Cap with 1 Way Contract
Year 2017 : $59,425,000
Year 2018 : $46,450,000
Year 2019 : $34,950,000
Year 2020 : $28,250,000

Farm Players Salaries

Mikhail Grigorenko $150,000 (1)
Matt Tennyson $110,000 (1)
Ben Street $110,000 (2)
J.F. Berube $100,000 (1)
Tanner Fritz $95,000 (2)
Chris Mueller $95,000 (2)
Mitch Callahan $95,000 (2)
Taylor Doherty $95,000 (1)
Chris Conner $90,000 (1)
Vincent LoVerde $90,000 (2)
Garrett Wilson $90,000 (2)
Trevor Smith $90,000 (2)
Anthony Peluso $85,000 (2)
Matt O'Connor $80,000 (2)
Kevin Rooney $80,000 (2)
Chris Breen $80,000 (1)
Andrew O'Brien $80,000 (2)
Eric Cornel $80,000 (3)
Ryan Horvat $80,000 (2)
Sam Anas $75,000 (1)
Teigan Zahn $72,500 (1)
Joel Chouinard $70,000 (1)
Mike McKenna $70,000 (1)
Matthew Ford $70,000 (1)
A.J. Jenks $66,000 (1)
Nick Seeler $65,000 (3)
Miles Liberati $47,500 (1)
Jacob Middleton $47,500 (3)
Total Farm Players28
Salary Commitment
Year 2017 : $2,358,500
Year 2018 : $1,272,500
Year 2019 : $192,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,351,000
Year 2018 : $1,267,500
Year 2019 : $192,500
Year 2020 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $48 - 0 - 0.00%
Level 3: 2000 - $21 - 0 - 0.00%
Level 4: 3565 - $13 - 0 - 0.00%
Luxury : 1000 - $135 - 0 - 0.00%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,150,000
Farm Players Total Salaries$1,799,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$40,291,258
Projected Bank Account$40,291,258

Pro Players Salaries

Drew Stafford $4,500,000 (1)
Lee Stempniak $4,000,000 (2)
Mikkel Boedker $3,500,000 (3)
Carl Gunnarsson $2,750,000 (2)
Carlo Colaiacovo $2,500,000 (1)
Elias Lindholm $2,500,000 (2)
Cody Eakin $2,250,000 (2)
Matt Read $2,250,000 (2)
Petr Mrazek $1,850,000 (1)
Johnny Oduya $1,800,000 (1)
Brandon Gormley $1,250,000 (3)
Matthew Tkachuk $1,000,000 (3)
Anthony Beauvillier $950,000 (3)
Kevin Poulin $900,000 (1)
Scott Harrington $900,000 (1)
Linden Vey $850,000 (1)
Corey Tropp $700,000 (1)
Mattias Janmark $700,000 (1)
Joseph Blandisi $500,000 (2)
Matt Benning $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2017 : $36,150,000
Year 2018 : $21,550,000
Year 2019 : $7,300,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $35,680,000
Year 2018 : $21,342,500
Year 2019 : $7,187,500
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $36,150,000
Year 2018 : $21,450,000
Year 2019 : $7,200,000
Year 2020 : $0

Farm Players Salaries

Vladimir Sobotka $150,000 (3)
Anders Nilsson $125,000 (1)
Brandon Mashinter $97,500 (2)
Jordan Schmaltz $92,500 (3)
Gustav Olofsson $90,000 (2)
Cristoval Nieves $85,000 (3)
Julius Bergman $85,000 (2)
Kenny Ryan $80,000 (1)
Andrew Nielsen $80,000 (3)
Matt Grzelcyk $75,000 (3)
Michael Amadio $75,000 (3)
Spencer Abbott $72,500 (1)
Alden Hirschfeld $66,000 (1)
Scooter Vaughan $66,000 (1)
Jared Boll $61,500 (1)
Zack Stortini $61,500 (1)
Brad Thiessen $61,000 (1)
Kirill Gotovets $60,500 (1)
Eric Selleck $60,000 (1)
Fredrik Claesson $60,000 (1)
David Broll $60,000 (2)
Anton Blidh $50,000 (2)
Brady Austin $47,500 (1)
Jake Hildebrand $38,000 (1)
Total Farm Players24
Salary Commitment
Year 2017 : $1,799,500
Year 2018 : $965,000
Year 2019 : $607,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,684,500
Year 2018 : $825,000
Year 2019 : $442,500
Year 2020 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $64 - 0 - 0.00%
Level 2: 5000 - $34 - 0 - 0.00%
Level 3: 2500 - $15 - 0 - 0.00%
Level 4: 4000 - $8 - 0 - 0.00%
Luxury : 1190 - $132 - 0 - 0.00%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,825,000
Farm Players Total Salaries$1,953,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$36,704,952
Projected Bank Account$36,704,952

Pro Players Salaries

Patrick Kane $7,500,000 (4)
Tyler Seguin $6,000,000 (8)
Vladimir Tarasenko $6,000,000 (7)
Victor Hedman $6,000,000 (7)
Justin Williams $5,000,000 (2)
Logan Couture $4,500,000 (5)
Alvaro Montoya $3,900,000 (2)
Kyle Turris $3,000,000 (6)
Mikael Backlund $2,750,000 (3)
Alec Martinez $2,250,000 (2)
Richard Panik $2,200,000 (2)
Dmitry Orlov $2,000,000 (3)
Shayne Gostisbehere $1,750,000 (2)
Niklas Kronwall $1,400,000 (1)
Jordan Martinook $1,250,000 (2)
Mikko Rantanen $1,000,000 (2)
Riley Sheahan $1,000,000 (2)
Curtis Lazar $925,000 (1)
Paul Postma $900,000 (2)
Derek Forbort $850,000 (1)
Connor Hellebuyck $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $60,825,000
Year 2018 : $59,750,000
Year 2019 : $40,200,000
Year 2020 : $36,150,000
Salary Average Commitment
Year 2017 : $60,389,723
Year 2018 : $56,564,723
Year 2019 : $37,618,056
Year 2020 : $32,868,056
Salary Cap with 1 Way Contract
Year 2017 : $60,825,000
Year 2018 : $57,000,000
Year 2019 : $37,750,000
Year 2020 : $33,000,000

Farm Players Salaries

Frank Vatrano $125,000 (2)
Colton Sceviour $120,000 (1)
Andrew Ebbett $100,000 (1)
William Karlsson $95,000 (1)
Kurtis MacDermid $92,500 (2)
Shane Prince $85,000 (2)
Ville Pokka $82,500 (1)
Carter Camper $80,000 (1)
Joel Broda $80,000 (1)
Jake Dowell $75,000 (2)
Chad Ruhwedel $70,000 (1)
Nolan Valleau $70,000 (2)
Dillon Simpson $70,000 (1)
Chris Carlisle $70,000 (2)
Michael Leighton $67,500 (1)
Kale Kessy $66,000 (1)
Kevin Boyle $65,000 (1)
Austin Madaisky $65,000 (1)
Matia Marcantuoni $65,000 (3)
Yanni Gourde $60,000 (1)
Ron Hainsey $60,000 (1)
Matej Stransky $50,000 (1)
Stephen Michalek $50,000 (2)
Tyler Graovac $47,500 (1)
Colton Hargrove $47,500 (1)
Nick Ebert $47,500 (2)
Joakim Ryan $47,500 (2)
Total Farm Players27
Salary Commitment
Year 2017 : $1,953,500
Year 2018 : $727,500
Year 2019 : $65,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,976,000
Year 2018 : $727,500
Year 2019 : $65,000
Year 2020 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2200 - $16 - 0 - 0.00%
Level 4: 5000 - $6 - 0 - 0.00%
Luxury : 1089 - $125 - 0 - 0.00%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,992,300
Farm Players Total Salaries$2,015,650
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$35,705,262
Projected Bank Account$35,705,262

Pro Players Salaries

Tomas Fleischmann $6,000,000 (2)
Scottie Upshall $5,000,000 (1)
Nick Foligno $4,250,000 (6)
Jeff Petry $4,000,000 (4)
Blake Comeau $3,200,000 (2)
Cam Ward $3,000,000 (2)
Chad Johnson $2,750,000 (4)
Adam Lowry $2,250,000 (5)
Taylor Fedun $1,750,000 (2)
Justin Dowling $1,300,000 (3)
Nicolas Deslauriers $1,200,000 (3)
Jamie Oleksiak $1,092,300 (2)
Patrik Laine $1,000,000 (2)
Teemu Pulkkinen $1,000,000 (4)
Nick Cousins $1,000,000 (5)
Connor McDavid $1,000,000 (8)
Brandon Tanev $900,000 (1)
Joel Edmundson $900,000 (2)
Mike Matheson $900,000 (2)
Petteri Lindbohm $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $42,992,300
Year 2018 : $43,492,300
Year 2019 : $26,500,000
Year 2020 : $25,250,000
Salary Average Commitment
Year 2017 : $48,825,425
Year 2018 : $42,425,425
Year 2019 : $25,199,792
Year 2020 : $22,881,250
Salary Cap with 1 Way Contract
Year 2017 : $42,992,300
Year 2018 : $36,592,300
Year 2019 : $18,750,000
Year 2020 : $16,250,000

Farm Players Salaries

Michael Hutchinson $150,000 (3)
Brad Malone $125,000 (3)
Freddie Hamilton $90,000 (3)
Cameron Schilling $90,000 (1)
Ludwig Bystrom $81,000 (1)
Joey Leach $78,650 (1)
Tyler Bertuzzi $75,000 (2)
Curtis Valk $70,000 (2)
Rinat Valiev $70,000 (1)
Troy Bourke $70,000 (1)
Ville Husso $70,000 (3)
Jonathan-Ismael Diaby $67,500 (1)
Petter Granberg $66,000 (1)
Reid Petryk $65,000 (1)
Alexandre Carrier $65,000 (3)
Patrick Russell $60,000 (2)
Brody Sutter $60,000 (1)
Chris Wagner $60,000 (1)
Kasimir Kaskisuo $60,000 (2)
Kyle Wood $60,000 (2)
Ryan Haggerty $60,000 (2)
Sean Maguire $60,000 (2)
Josh Winquist $60,000 (1)
Tony Cameranesi $55,000 (2)
Max McCormick $52,500 (1)
Samuel Blais $50,000 (3)
Colby Williams $50,000 (3)
Logan Shaw $50,000 (1)
Austin Carroll $45,000 (2)
Total Farm Players29
Salary Commitment
Year 2017 : $2,015,650
Year 2018 : $1,170,000
Year 2019 : $650,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,002,900
Year 2018 : $1,132,250
Year 2019 : $587,250
Year 2020 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $72 - 0 - 0.00%
Level 2: 5000 - $41 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4580 - $10 - 0 - 0.00%
Luxury : 1100 - $150 - 0 - 0.00%
Total Capacity :18680

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,550,000
Farm Players Total Salaries$1,632,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$58,318,740
Projected Bank Account$58,318,740

Pro Players Salaries

Claude Giroux $7,000,000 (4)
Eric Staal $7,000,000 (4)
Jonathan Toews $7,000,000 (4)
Shea Weber $5,000,000 (7)
Ryan Callahan $4,250,000 (2)
Tyler Myers $4,000,000 (7)
Evander Kane $4,000,000 (3)
Alex Pietrangelo $3,000,000 (2)
Mike Smith (1 Way Contract) $3,000,000 (2)
Frederik Andersen $3,000,000 (5)
Chris Tanev $2,000,000 (2)
Jared Spurgeon $1,500,000 (1)
John Mitchell $1,000,000 (2)
Slater Koekkoek $1,000,000 (1)
Dylan Olsen $1,000,000 (3)
Lance Bouma $1,000,000 (2)
Sebastian F. Aho $950,000 (3)
Ryan Hartman $900,000 (1)
Johan Larsson $900,000 (2)
Brett Pesce $800,000 (2)
Colton Sissons $800,000 (1)
Phil Di Giuseppe $750,000 (2)
Joonas Donskoi $700,000 (2)
Total Pro Players23
Salary Commitment
Year 2017 : $60,550,000
Year 2018 : $60,100,000
Year 2019 : $41,050,000
Year 2020 : $34,000,000
Salary Average Commitment
Year 2017 : $56,787,322
Year 2018 : $52,753,989
Year 2019 : $37,316,488
Year 2020 : $31,309,821
Salary Cap with 1 Way Contract
Year 2017 : $60,550,000
Year 2018 : $56,350,000
Year 2019 : $38,950,000
Year 2020 : $33,000,000

Farm Players Salaries

Adam Clendening $100,000 (2)
Michael Dal Colle $95,000 (3)
Kasperi Kapanen $95,000 (3)
Lawson Crouse $95,000 (3)
Tristan Jarry $90,000 (2)
Miikka Salomaki $90,000 (2)
Pheonix Copley $87,500 (1)
Anton Rodin $85,000 (2)
Steven Santini $85,000 (3)
Travis Dermott $85,000 (3)
Andrey Pedan $80,000 (1)
Jujhar Khaira $75,000 (2)
Ben Thomas $70,000 (3)
Michael Paliotta $70,000 (2)
Joseph Labate $60,000 (3)
Curtis McKenzie $50,000 (1)
Branden Troock $50,000 (2)
Cole Cassels $50,000 (3)
Riley Barber $50,000 (2)
Daniel Pribyl $50,000 (3)
Brendan Ranford $45,000 (1)
Marek Langhamer $40,000 (2)
MacKenze Stewart $35,000 (1)
Total Farm Players23
Salary Commitment
Year 2017 : $1,632,500
Year 2018 : $1,345,000
Year 2019 : $695,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,639,167
Year 2018 : $1,341,667
Year 2019 : $691,667
Year 2020 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5400 - $29 - 0 - 0.00%
Level 3: 3000 - $8 - 0 - 0.00%
Level 4: 5000 - $6 - 0 - 0.00%
Luxury : 1100 - $126 - 0 - 0.00%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,740,000
Farm Players Total Salaries$2,113,500
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$20,530,596
Projected Bank Account$20,530,596

Pro Players Salaries

Corey Perry $8,000,000 (6)
Duncan Keith $6,500,000 (5)
Corey Crawford $4,750,000 (6)
Radim Vrbata $4,500,000 (2)
Patrik Berglund $3,750,000 (4)
Jaden Schwartz $2,500,000 (7)
Michael Frolik $2,225,000 (1)
Cory Conacher $2,000,000 (1)
Mike Hoffman $2,000,000 (1)
Boone Jenner $2,000,000 (2)
Mike Condon $1,600,000 (3)
Sean Couturier $1,350,000 (1)
Chris Wideman $1,200,000 (3)
Kevin Connauton $1,200,000 (3)
Kerby Rychel $980,000 (1)
Luke Adam $975,000 (2)
Julius Honka $960,000 (1)
Alexander Burmistrov $950,000 (1)
Mike Reilly $700,000 (3)
Colin Miller $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $48,740,000
Year 2018 : $37,925,000
Year 2019 : $30,700,000
Year 2020 : $23,750,000
Salary Average Commitment
Year 2017 : $46,241,982
Year 2018 : $35,309,065
Year 2019 : $28,194,940
Year 2020 : $23,569,940
Salary Cap with 1 Way Contract
Year 2017 : $48,740,000
Year 2018 : $37,675,000
Year 2019 : $30,200,000
Year 2020 : $25,500,000

Farm Players Salaries

Keith Kinkaid $145,000 (2)
Tommy Cross $110,000 (1)
Andrew Poturalski $105,000 (2)
Petr Straka $96,000 (2)
Ken Appleby $90,000 (2)
Reid Boucher $90,000 (3)
Nick Lappin $85,000 (2)
Paul Thompson $85,000 (1)
Andreas Englund $80,000 (3)
Nicolas Aube-Kubel $80,000 (3)
Ryan Kujawinski $80,000 (3)
Robert Bortuzzo $80,000 (2)
Colby Cave $75,000 (2)
Andy Miele $75,000 (1)
Andy Welinski $70,000 (3)
Tommy Vannelli $70,000 (3)
Evan Rodrigues $70,000 (1)
Scott Wedgewood $70,000 (1)
Frederick Gaudreau $65,000 (2)
Daniel Audette $65,000 (3)
Blake Pietila $60,000 (2)
Nick Moutrey $60,000 (2)
Mark MacMillan $60,000 (2)
Caleb Herbert $50,000 (1)
Sergei Boikov $50,000 (3)
Daniel O'Regan $50,000 (3)
Daniel Walcott $50,000 (2)
Jesse Graham $47,500 (1)
Total Farm Players28
Salary Commitment
Year 2017 : $2,113,500
Year 2018 : $1,606,000
Year 2019 : $635,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,097,833
Year 2018 : $1,590,333
Year 2019 : $630,000
Year 2020 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1007 - $200 - 0 - 0.00%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,125,000
Farm Players Total Salaries$2,060,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$45,624,085
Projected Bank Account$45,624,085

Pro Players Salaries

Sidney Crosby $7,500,000 (4)
Ryan Kesler $6,000,000 (2)
Ryan Suter $6,000,000 (4)
Loui Eriksson $6,000,000 (2)
Gabriel Landeskog $6,000,000 (3)
Sergei Bobrovsky $5,750,000 (6)
Tyler Johnson $5,000,000 (5)
Brayden Schenn $3,250,000 (5)
Tyson Barrie $2,650,000 (4)
Niklas Hjalmarsson (1 Way Contract) $2,000,000 (1)
Hampus Lindholm $2,000,000 (5)
Radko Gudas $1,650,000 (3)
Paul Byron $1,500,000 (3)
Nick Bjugstad $1,500,000 (2)
Roberto Luongo $1,250,000 (1)
Matthew Stajan $1,250,000 (2)
Sven Baertschi $1,200,000 (2)
Ryan Reaves $1,100,000 (2)
Josh Morrissey $925,000 (3)
Derek MacKenzie $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $63,125,000
Year 2018 : $60,825,000
Year 2019 : $45,275,000
Year 2020 : $34,800,000
Salary Average Commitment
Year 2017 : $60,538,453
Year 2018 : $56,688,453
Year 2019 : $41,338,453
Year 2020 : $31,713,453
Salary Cap with 1 Way Contract
Year 2017 : $63,125,000
Year 2018 : $59,275,000
Year 2019 : $42,225,000
Year 2020 : $32,150,000

Farm Players Salaries

Brian Gibbons $150,000 (3)
Chris Thorburn $150,000 (1)
Sergey Tolchinsky $115,000 (3)
Jean-Sebastien Dea $115,000 (3)
Michael Haley $110,000 (2)
Justin Falk $90,000 (2)
Henrik Samuelsson $87,500 (1)
Matt Puempel $85,000 (1)
Matt Taormina $80,000 (1)
Adam Erne $80,000 (3)
Joonas Korpisalo $75,000 (2)
Eric Comrie $75,000 (3)
Erik Burgdoerfer $75,000 (1)
Mitch Moroz $70,000 (2)
Jordan Subban $62,500 (2)
Jan Kostalek $62,500 (3)
Sam Carrick $60,500 (1)
Joey LaLeggia $60,000 (2)
Jesse Gabrielle $55,000 (2)
Taylor Leier $55,000 (1)
Colin Smith $50,000 (2)
Linus Ullmark $50,000 (2)
Darren Dietz $50,000 (2)
Antoine Bibeau $45,000 (1)
Josh Nicholls $45,000 (1)
Greg Chase $37,500 (2)
Max Gortz $35,000 (1)
Lukas Bengtsson $35,000 (1)
Total Farm Players28
Salary Commitment
Year 2017 : $2,060,500
Year 2018 : $1,287,500
Year 2019 : $592,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,055,499
Year 2018 : $1,302,499
Year 2019 : $582,499
Year 2020 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 4000 - $9 - 0 - 0.00%
Luxury : 1144 - $128 - 0 - 0.00%
Total Capacity :18144

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,240,000
Farm Players Total Salaries$1,717,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$18,947,800
Projected Bank Account$18,947,800

Pro Players Salaries

Rick Nash $6,000,000 (2)
Tuukka Rask $5,750,000 (3)
Sam Gagner $5,500,000 (5)
Mats Zuccarello $5,000,000 (4)
Alexander Radulov $4,500,000 (5)
James Van Riemsdyk $4,500,000 (5)
Zdeno Chara $4,500,000 (1)
Nathan MacKinnon $2,600,000 (3)
Jonathan Huberdeau $2,600,000 (2)
Jacob Trouba $2,500,000 (4)
Jake Gardiner $2,500,000 (1)
Jay McClement $2,000,000 (1)
Jaromir Jagr $2,000,000 (1)
Morgan Rielly $1,700,000 (3)
Leo Komarov $1,250,000 (1)
Josh Leivo $1,250,000 (2)
Jakob Chychrun $1,000,000 (3)
Nikita Zaitsev (1 Way Contract) $1,000,000 (1)
Jonathan Drouin $990,000 (1)
Curtis McElhinney $800,000 (2)
Will O'Neill $650,000 (1)
Mark Dekanich $650,000 (2)
Total Pro Players22
Salary Commitment
Year 2017 : $59,240,000
Year 2018 : $45,100,000
Year 2019 : $34,350,000
Year 2020 : $22,750,000
Salary Average Commitment
Year 2017 : $58,444,166
Year 2018 : $44,362,499
Year 2019 : $33,062,499
Year 2020 : $21,954,166
Salary Cap with 1 Way Contract
Year 2017 : $59,240,000
Year 2018 : $44,350,000
Year 2019 : $33,050,000
Year 2020 : $22,000,000

Farm Players Salaries

Cole Ully $125,000 (3)
Christian Thomas $125,000 (3)
John Ramage $125,000 (3)
Casey Bailey $121,000 (1)
John Gilmour $75,000 (2)
Connor Carrick $72,000 (1)
Ben Holmstrom $70,000 (2)
Brian Lashoff $70,000 (2)
Alex Kile $70,000 (2)
Lucas Wallmark $70,000 (3)
Kyle MacKinnon $65,000 (1)
Kyle Flanagan $65,000 (1)
Pat Cannone $65,000 (1)
Mathieu Aubin $65,000 (1)
Guillaume Lepine $65,000 (1)
Joel Martin $65,000 (1)
Joel Rumpel $65,000 (1)
Jon Landry $65,000 (1)
Carter Bancks $65,000 (1)
Cody Corbett $60,000 (1)
Ryan Rupert $50,000 (1)
Connor Brown $50,000 (1)
Henri Ikonen $49,500 (1)
Total Farm Players23
Salary Commitment
Year 2017 : $1,717,500
Year 2018 : $730,000
Year 2019 : $445,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,714,000
Year 2018 : $730,000
Year 2019 : $445,000
Year 2020 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $62 - 0 - 0.00%
Level 2: 5000 - $34 - 0 - 0.00%
Level 3: 2300 - $18 - 0 - 0.00%
Level 4: 4000 - $9 - 0 - 0.00%
Luxury : 1232 - $125 - 0 - 0.00%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,675,000
Farm Players Total Salaries$2,168,200
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$23,398,885
Projected Bank Account$23,398,885

Pro Players Salaries

Daniel Sedin $8,000,000 (1)
Henrik Sedin $8,000,000 (1)
Mike Green $6,000,000 (2)
Marian Gaborik $6,000,000 (3)
Jonathan Quick $6,000,000 (5)
Jordan Staal $4,500,000 (5)
Marc Staal $4,500,000 (4)
Patrick Maroon $3,000,000 (3)
Mika Zibanejad $2,325,000 (2)
Joe Colborne $1,850,000 (2)
Kevan Miller $1,500,000 (2)
Erik Condra $1,500,000 (1)
Connor Murphy $1,500,000 (6)
Emerson Etem $1,200,000 (3)
Michal Neuvirth $1,200,000 (1)
Leon Draisaitl $1,000,000 (2)
Noah Hanifin $1,000,000 (2)
Tim Schaller $950,000 (4)
Jason Chimera $850,000 (2)
Colton Parayko $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $61,675,000
Year 2018 : $44,275,000
Year 2019 : $23,550,000
Year 2020 : $14,600,000
Salary Average Commitment
Year 2017 : $58,958,335
Year 2018 : $40,258,335
Year 2019 : $25,896,429
Year 2020 : $16,283,929
Salary Cap with 1 Way Contract
Year 2017 : $61,675,000
Year 2018 : $42,975,000
Year 2019 : $27,650,000
Year 2020 : $17,450,000

Farm Players Salaries

Brad Hunt $110,000 (1)
Daniel Carr $110,000 (3)
Dennis Rasmussen $100,000 (2)
Christian Folin $100,000 (2)
Nick Ritchie $98,500 (2)
Guillaume Gelinas $97,500 (1)
Nick Ellis $97,500 (3)
Brett Ritchie $95,700 (1)
Joe Hicketts $95,000 (1)
Danick Martel $92,500 (2)
Matthew Hackett $92,500 (1)
Emile Poirier $92,500 (2)
Zack Mitchell $92,500 (2)
Tim Heed $91,500 (3)
Chris Bigras $90,000 (2)
Luke Witkowski $77,500 (1)
Tye McGinn $77,500 (1)
Cole Bardreau $75,000 (1)
Ben Smith $75,000 (3)
Tom Kostopoulos $75,000 (1)
Nathan Walker $72,500 (2)
Sam Vigneault $72,500 (3)
Kyle Rau $72,500 (2)
Reto Berra $65,000 (1)
Ben Betker $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2017 : $2,168,200
Year 2018 : $1,327,500
Year 2019 : $516,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,181,533
Year 2018 : $1,320,833
Year 2019 : $509,833
Year 2020 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 3000 - $23 - 0 - 0.00%
Level 4: 5000 - $19 - 0 - 0.00%
Luxury : 1066 - $118 - 0 - 0.00%
Total Capacity :20066

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,010,000
Farm Players Total Salaries$1,725,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$27,944,681
Projected Bank Account$27,944,681

Pro Players Salaries

Mark Scheifele $5,500,000 (5)
Braydon Coburn $4,800,000 (3)
Alexandre Burrows $3,500,000 (1)
Calvin De Haan $3,000,000 (3)
Brandon Sutter $3,000,000 (3)
Kris Russell $3,000,000 (3)
Kyle Clifford $2,800,000 (3)
Travis Hamonic $2,525,000 (3)
Cody Ceci $2,500,000 (4)
Karl Alzner $2,500,000 (1)
Nick Schultz $2,500,000 (1)
Eddie Lack $2,300,000 (3)
Zack Kassian $2,250,000 (3)
Cam Talbot $2,250,000 (1)
Shawn Matthias $1,650,000 (1)
Derek Dorsett (1 Way Contract) $1,500,000 (1)
Quinton Howden $1,400,000 (3)
Jordan Nolan $1,100,000 (1)
Max Domi $1,000,000 (2)
Bo Horvat $985,000 (1)
Travis Konecny $950,000 (3)
Total Pro Players21
Salary Commitment
Year 2017 : $51,010,000
Year 2018 : $36,750,000
Year 2019 : $36,200,000
Year 2020 : $8,000,000
Salary Average Commitment
Year 2017 : $50,985,000
Year 2018 : $35,500,000
Year 2019 : $34,500,000
Year 2020 : $8,000,000
Salary Cap with 1 Way Contract
Year 2017 : $51,010,000
Year 2018 : $35,025,000
Year 2019 : $34,025,000
Year 2020 : $8,000,000

Farm Players Salaries

Ryan Stanton $100,000 (1)
Riley Nash $100,000 (1)
Luke Gazdic $99,000 (1)
Brendan Perlini $92,500 (3)
Hunter Shinkaruk $92,000 (1)
Michael Zalewski $88,000 (2)
Connor Brickley $87,500 (2)
Thatcher Demko $85,000 (3)
Stefan Noesen $82,500 (2)
Travis Oleksuk $76,000 (1)
Anthony Peters $75,000 (1)
David Shields $72,500 (2)
Dillon Heatherington $72,500 (2)
Dylan Blujus $70,000 (1)
Brett Kulak $65,000 (1)
Edward Pasquale $65,000 (2)
Cody Beach $65,000 (1)
Brett Lernout $60,000 (2)
Julian Melchiori $60,000 (2)
Travis Ewanyk $58,000 (1)
Garret Sparks $55,000 (1)
Kurtis Gabriel $55,000 (1)
Joshua Brown $50,000 (3)
Total Farm Players23
Salary Commitment
Year 2017 : $1,725,500
Year 2018 : $815,500
Year 2019 : $227,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,717,167
Year 2018 : $807,167
Year 2019 : $227,500
Year 2020 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 4839 - $32 - 0 - 0.00%
Level 3: 2000 - $16 - 0 - 0.00%
Level 4: 3000 - $8 - 0 - 0.00%
Luxury : 1000 - $122 - 0 - 0.00%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,740,000
Farm Players Total Salaries$2,149,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$22,142,225
Projected Bank Account$22,142,225

Pro Players Salaries

Jason Pominville $6,900,000 (2)
Kari Lehtonen $5,000,000 (2)
Tuomo Ruutu $4,400,000 (1)
Dougie Hamilton $2,500,000 (2)
Mathieu Perreault $2,300,000 (2)
Marcus Johansson $2,250,000 (3)
Eric Fehr $1,800,000 (2)
Andrew Hammond $1,650,000 (1)
Justin Braun $1,600,000 (2)
Jean-Gabriel Pageau $1,600,000 (2)
Nathan Gerbe $1,400,000 (1)
Matt Calvert $1,350,000 (1)
Brett Connolly $1,250,000 (1)
Zach Trotman $1,200,000 (3)
Marko Dano $1,100,000 (3)
Stefan Matteau $1,050,000 (1)
Sam Bennett $1,000,000 (2)
Zach Werenski $1,000,000 (3)
Jonathan Merrill $990,000 (2)
Steven Kampfer (1 Way Contract) $800,000 (3)
Nick Shore $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2017 : $41,740,000
Year 2018 : $27,715,000
Year 2019 : $8,000,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $38,607,500
Year 2018 : $28,249,167
Year 2019 : $6,343,750
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $41,740,000
Year 2018 : $30,640,000
Year 2019 : $6,350,000
Year 2020 : $0

Farm Players Salaries

Patrick Dwyer $175,000 (1)
Zac Dalpe $120,000 (2)
Nate Schmidt $110,000 (1)
Jeremy Morin $104,500 (1)
Gavin Bayreuther $100,000 (3)
Joshua Ho-Sang $92,500 (3)
Kyle Connor $92,500 (3)
Nic Petan $90,000 (2)
J.C. Lipon $90,000 (2)
Tanner Kero $85,000 (2)
Andrew Bodnarchuk $82,000 (1)
Brendan Leipsic $80,000 (2)
Dustin Stevenson $80,000 (1)
Chase De Leo $70,000 (2)
Wayne Simpson $70,000 (3)
Seth Helgeson $70,000 (2)
Alex Grant $70,000 (1)
Gustav Forsling $65,000 (3)
Antoine Laganiere $62,500 (2)
Anton Forsberg $60,000 (2)
Joe Cannata $60,000 (1)
Tyler Gaudet $60,000 (1)
Mac Carruth $60,000 (1)
Evan McEneny $57,500 (2)
Ryan Dzingel $47,500 (1)
MacKenzie Weegar $47,500 (1)
Ben Sexton $47,500 (1)
Total Farm Players27
Salary Commitment
Year 2017 : $2,149,000
Year 2018 : $1,205,000
Year 2019 : $420,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,122,333
Year 2018 : $1,187,500
Year 2019 : $420,000
Year 2020 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 5000 - $7 - 0 - 0.00%
Luxury : 1250 - $124 - 0 - 0.00%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,520,000
Farm Players Total Salaries$2,271,670
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$49,366,301
Projected Bank Account$49,366,301

Pro Players Salaries

Evgeni Malkin $8,720,000 (2)
Nathan Horton $8,250,000 (3)
Jay Bouwmeester $6,250,000 (1)
Blake Wheeler $4,200,000 (2)
Oliver Ekman-Larsson $4,000,000 (7)
Jakub Voracek $4,000,000 (5)
Daniel Girardi $3,400,000 (1)
Jake Allen $3,000,000 (5)
Tyler Bozak $2,800,000 (1)
Leland Irving $2,500,000 (3)
Tyler Toffoli $2,500,000 (2)
Brandon Pirri $2,250,000 (3)
Alexei Emelin $2,200,000 (1)
Charlie Coyle $2,000,000 (1)
Cody Hodgson $1,750,000 (1)
Jamie McBain $1,750,000 (1)
Chris Bourque $1,200,000 (1)
Nikolaj Ehlers $1,000,000 (2)
Damon Severson $950,000 (1)
Chris Butler $800,000 (1)
Kevin Labanc $500,000 (3)
Paul LaDue $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2017 : $64,520,000
Year 2018 : $43,370,000
Year 2019 : $27,350,000
Year 2020 : $16,500,000
Salary Average Commitment
Year 2017 : $65,731,906
Year 2018 : $43,651,906
Year 2019 : $27,828,572
Year 2020 : $14,261,905
Salary Cap with 1 Way Contract
Year 2017 : $64,520,000
Year 2018 : $41,420,000
Year 2019 : $25,000,000
Year 2020 : $11,000,000

Farm Players Salaries

Samuel Morin $100,000 (3)
Brady Skjei $100,000 (1)
Timo Meier $100,000 (3)
Brendan Gaunce $100,000 (1)
Borna Rendulic $100,000 (1)
Alexander Wennberg $100,000 (1)
Ian McCoshen $95,000 (3)
Dillon Fournier $95,000 (1)
Josh Jacobs $95,000 (3)
Tommy Hughes $93,170 (1)
Dalton Prout $82,500 (2)
Chad Nehring $82,500 (2)
Stanislav Galiev $80,000 (1)
Justin Kea $80,000 (1)
Dylan DeMelo $80,000 (3)
Steven Hodges $80,000 (1)
Derek Grant $78,000 (1)
Casey DeSmith $75,500 (2)
Chris McCarthy $75,000 (1)
Josh Currie $75,000 (1)
Drew MacIntyre $72,500 (1)
Thomas McCollum $72,500 (1)
Joe Faust $70,000 (1)
Nick Paul $70,000 (2)
Kevin Gravel $65,000 (1)
Nick Mattson $60,000 (3)
Julien Nantel $47,500 (3)
Viktor Loov $47,500 (1)
Total Farm Players28
Salary Commitment
Year 2017 : $2,271,670
Year 2018 : $888,000
Year 2019 : $577,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,269,003
Year 2018 : $888,000
Year 2019 : $577,500
Year 2020 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $56 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 4000 - $9 - 0 - 0.00%
Luxury : 1118 - $130 - 0 - 0.00%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,675,000
Farm Players Total Salaries$2,130,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$39,873,085
Projected Bank Account$39,873,085

Pro Players Salaries

Nicklas Backstrom $7,000,000 (6)
Joe Pavelski $6,000,000 (4)
Keith Yandle $5,750,000 (2)
Jiri Hudler $4,800,000 (1)
Lauri Korpikoski $4,500,000 (3)
Paul Stastny $4,250,000 (3)
Jannik Hansen $4,000,000 (3)
Tyler Ennis $4,000,000 (3)
Chris Kreider $3,500,000 (5)
Kevin Shattenkirk $3,250,000 (2)
Andrej Sekera $3,200,000 (2)
Sami Vatanen $2,500,000 (6)
David Savard $1,600,000 (2)
Louis Domingue $1,300,000 (3)
Dylan Larkin $1,000,000 (2)
John Gibson $1,000,000 (7)
Artturi Lehkonen $950,000 (3)
Bryan Rust $800,000 (1)
Oliver Bjorkstrand $800,000 (2)
Markus Nutivaara $475,000 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $60,675,000
Year 2018 : $56,975,000
Year 2019 : $39,450,000
Year 2020 : $24,150,000
Salary Average Commitment
Year 2017 : $61,397,380
Year 2018 : $55,797,380
Year 2019 : $41,030,714
Year 2020 : $22,530,714
Salary Cap with 1 Way Contract
Year 2017 : $60,675,000
Year 2018 : $55,075,000
Year 2019 : $39,000,000
Year 2020 : $20,000,000

Farm Players Salaries

T.J. Hensick $132,000 (1)
Mark Visentin $110,000 (1)
Kevin Czuczman $95,000 (1)
Christian Fischer $90,000 (2)
Bracken Kearns $90,000 (1)
Korbinian Holzer $90,000 (2)
Corban Knight $87,500 (2)
Casey Nelson $80,000 (1)
Peter Cehlarik $80,000 (3)
Carter Rowney $80,000 (1)
MacKenzie Blackwood $75,000 (3)
Matt Lorito $73,000 (1)
Keegan Lowe $71,500 (1)
Denis Malgin $70,000 (3)
Ryan Fitzgerald $70,000 (3)
Danton Heinen $65,000 (2)
Patrick McNally $65,000 (2)
Jonny Brodzinski $65,000 (2)
Nic Dowd $63,500 (1)
Jackson Houck $60,000 (2)
Matt Ginn $60,000 (1)
Ryan Graves $60,000 (2)
Max Lagace $60,000 (2)
Hunter Fejes $50,000 (2)
Chasen Balisy $50,000 (1)
Kyle Burroughs $47,500 (3)
Ben Marshall $47,500 (1)
Christian Djoos $47,500 (1)
Andreas Johnsson $47,500 (2)
Zac Larraza $47,500 (2)
Total Farm Players30
Salary Commitment
Year 2017 : $2,130,000
Year 2018 : $1,140,000
Year 2019 : $342,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,127,500
Year 2018 : $1,130,000
Year 2019 : $342,500
Year 2020 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $44 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 4400 - $8 - 0 - 0.00%
Luxury : 1168 - $124 - 0 - 0.00%
Total Capacity :18568

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,313,000
Farm Players Total Salaries$2,917,000
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$28,303,003
Projected Bank Account$28,303,003

Pro Players Salaries

Alexander Ovechkin $7,600,000 (4)
David Krejci $6,000,000 (2)
Mark Giordano $5,750,000 (3)
Patrice Bergeron $5,500,000 (2)
Jeff Carter $5,000,000 (1)
Taylor Hall $4,850,000 (5)
Brent Burns $3,750,000 (1)
Nikita Kucherov $3,250,000 (2)
Gustav Nyquist $3,250,000 (4)
Justin Schultz $2,000,000 (2)
Jacob Markstrom $1,990,000 (4)
Vladislav Namestnikov $1,550,000 (2)
Nino Niederreiter $1,500,000 (1)
Jori Lehtera $1,250,000 (1)
Anthony Mantha $999,000 (3)
Anders Lee $999,000 (1)
Rasmus Ristolainen $995,000 (6)
Nikita Zadorov $980,000 (7)
Matt Murray $800,000 (1)
Erik Haula $650,000 (1)
John Klingberg $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $59,313,000
Year 2018 : $47,799,000
Year 2019 : $30,599,000
Year 2020 : $27,350,000
Salary Average Commitment
Year 2017 : $62,317,942
Year 2018 : $48,193,942
Year 2019 : $31,043,942
Year 2020 : $24,711,608
Salary Cap with 1 Way Contract
Year 2017 : $59,313,000
Year 2018 : $44,714,000
Year 2019 : $26,414,000
Year 2020 : $19,665,000

Farm Players Salaries

Nick Spaling $265,000 (2)
Brandon Kozun $250,000 (1)
Matt Hunwick $200,000 (1)
Jhonas Enroth $180,000 (1)
Andre Benoit $175,000 (2)
Dale Weise $175,000 (3)
Matt Hendricks $155,000 (2)
Antoine Roussel $145,000 (2)
Nicolas Kerdiles $125,000 (3)
Codey Goloubef $102,500 (1)
Aaron Ness $100,000 (5)
Radek Faksa $99,000 (2)
Anthony Stolarz $95,000 (2)
Alex Biega $87,500 (3)
Colin Greening $82,500 (1)
Sena Acolatse $82,500 (2)
Pontus Aberg $77,500 (1)
Frank Corrado $77,500 (1)
Ryan White $72,500 (2)
Daniel Catenacci $70,000 (1)
Gemel Smith $68,000 (1)
Adam Tambellini $67,500 (3)
Tobias Lindberg $65,000 (2)
Konrad Abeltshauser $50,000 (1)
Laurent Brossoit $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2017 : $2,917,000
Year 2018 : $1,791,500
Year 2019 : $664,000
Year 2020 : $215,000
Salary Average Commitment
Year 2017 : $2,932,917
Year 2018 : $1,799,917
Year 2019 : $635,917
Year 2020 : $175,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 4000 - $15 - 0 - 0.00%
Level 4: 5000 - $5 - 0 - 0.00%
Luxury : 1273 - $95 - 0 - 0.00%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,960,000
Farm Players Total Salaries$1,854,500
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$16,536,256
Projected Bank Account$16,536,256

Pro Players Salaries

Max Pacioretty $7,000,000 (5)
Matthew Lombardi $6,000,000 (1)
Jussi Jokinen $5,500,000 (4)
Craig Anderson $4,270,000 (1)
Peter Mueller $4,250,000 (2)
Darren Helm $4,250,000 (4)
Dmitry Kulikov $4,000,000 (6)
Benoit Pouliot $2,500,000 (1)
Matt Bartkowski $2,150,000 (4)
Lars Eller $1,850,000 (5)
Victor Rask $1,750,000 (2)
Jonathan Ericsson $1,500,000 (2)
Jarred Tinordi $1,250,000 (2)
Eric Gryba $1,250,000 (2)
Nathan Beaulieu $1,150,000 (2)
Ryan Murray $1,150,000 (2)
Richard Bachman $1,000,000 (2)
Phillip Danault $890,000 (1)
Jacob De La Rose $800,000 (1)
Jake Guentzel $750,000 (2)
Miles Wood $700,000 (3)
Total Pro Players21
Salary Commitment
Year 2017 : $53,960,000
Year 2018 : $39,750,000
Year 2019 : $25,700,000
Year 2020 : $24,500,000
Salary Average Commitment
Year 2017 : $52,226,073
Year 2018 : $38,336,073
Year 2019 : $25,103,573
Year 2020 : $24,403,573
Salary Cap with 1 Way Contract
Year 2017 : $53,960,000
Year 2018 : $39,500,000
Year 2019 : $25,450,000
Year 2020 : $24,750,000

Farm Players Salaries

Buddy Robinson $127,000 (3)
Tyler Kennedy $123,500 (2)
Andrew Desjardins $115,000 (1)
Dylan McIlrath $105,000 (3)
Colby Robak $105,000 (1)
Mitch Holmberg $99,000 (1)
Dustin Tokarski $97,500 (3)
Zachary Fucale $95,000 (2)
Philip Varone $95,000 (1)
Eric Tangradi $90,000 (1)
Anthony DeAngelo $90,000 (2)
Michael McCarron $90,000 (2)
Sven Andrighetto $80,000 (1)
Josiah Didier $70,000 (3)
Charles Hudon $65,000 (1)
Clark Seymour $65,000 (2)
Adam Gilmour $65,000 (3)
Tim Bozon $60,000 (2)
Connor Crisp $60,000 (3)
Dalton Thrower $60,000 (3)
Jeremy Gregoire $50,000 (2)
Gus Young $47,500 (1)
Total Farm Players22
Salary Commitment
Year 2017 : $1,854,500
Year 2018 : $1,158,000
Year 2019 : $584,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,850,245
Year 2018 : $1,153,745
Year 2019 : $584,500
Year 2020 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $58 - 0 - 0.00%
Level 2: 5292 - $31 - 0 - 0.00%
Level 3: 2117 - $18 - 0 - 0.00%
Level 4: 3175 - $9 - 0 - 0.00%
Luxury : 1179 - $129 - 0 - 0.00%
Total Capacity :18113

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,150,000
Farm Players Total Salaries$2,642,500
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$44,069,903
Projected Bank Account$44,069,903

Pro Players Salaries

Steven Stamkos $6,125,000 (8)
Kris Versteeg $6,000,000 (5)
Marian Hossa $6,000,000 (3)
Roman Josi $4,500,000 (3)
Dave Bolland $4,000,000 (2)
Mikhail Grabovski $4,000,000 (1)
Jaroslav Halak $4,000,000 (2)
Ryan Johansen $3,500,000 (1)
Jack Johnson $3,500,000 (2)
David Schlemko $2,500,000 (3)
Filip Forsberg $2,500,000 (3)
Cal O'Reilly $2,250,000 (2)
Mark Fayne $2,200,000 (2)
Thomas Greiss $1,800,000 (2)
Eric Gelinas $1,450,000 (1)
John Moore $1,300,000 (1)
Jacob Josefson $1,250,000 (2)
Cedric Paquette $925,000 (2)
Viktor Arvidsson $700,000 (1)
Zach Hyman $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $59,150,000
Year 2018 : $48,750,000
Year 2019 : $32,725,000
Year 2020 : $14,850,000
Salary Average Commitment
Year 2017 : $59,392,499
Year 2018 : $48,092,499
Year 2019 : $29,911,666
Year 2020 : $13,320,000
Salary Cap with 1 Way Contract
Year 2017 : $59,150,000
Year 2018 : $47,550,000
Year 2019 : $27,625,000
Year 2020 : $12,125,000

Farm Players Salaries

Brooks Orpik $375,000 (1)
Jeremy Smith $175,000 (1)
Jimmy Hayes $175,000 (1)
Taylor Chorney $147,500 (1)
Trevor Van Riemsdyk $125,000 (2)
Yannick Weber $120,000 (2)
Tyler Pitlick $112,500 (3)
Martin Frk $104,500 (2)
Jason Dickinson $100,000 (3)
Marek Mazanec $90,000 (2)
Taylor Beck $85,000 (2)
Harry Zolnierczyk $80,000 (2)
Cody Bass $80,000 (1)
Andrej Nestrasil $80,000 (1)
Mathieu Brodeur $72,500 (1)
David Kolomatis $71,500 (1)
Felix Girard $70,000 (3)
Ryan Hamilton $70,000 (1)
Kevin Roy $70,000 (3)
Robbie Russo $70,000 (3)
Mat Clark $69,000 (1)
Alex Friesen $60,000 (2)
Anthony Bitetto $60,000 (1)
Daniel Maggio $60,000 (2)
Austin Fyten $60,000 (2)
Bryce Aneloski $60,000 (2)
Total Farm Players26
Salary Commitment
Year 2017 : $2,642,500
Year 2018 : $1,352,000
Year 2019 : $422,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,647,084
Year 2018 : $1,297,000
Year 2019 : $422,500
Year 2020 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 3000 - $9 - 0 - 0.00%
Luxury : 1625 - $127 - 0 - 0.00%
Total Capacity :17625

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,745,000
Farm Players Total Salaries$2,174,066
Coaches Total Salaries$2,485,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$40,497,923
Projected Bank Account$40,497,923

Pro Players Salaries

Mike Ribeiro $7,900,000 (1)
Henrik Lundqvist $5,400,000 (1)
Ales Hemsky $5,200,000 (2)
Dustin Brown $4,100,000 (3)
Trevor Daley $3,500,000 (2)
Dominic Moore $3,450,000 (1)
Jonathan Bernier $3,200,000 (3)
Matt Cullen $3,000,000 (1)
Marc Methot $2,950,000 (2)
Patrick Eaves $2,500,000 (2)
Colin Wilson $2,500,000 (2)
Andy Greene $2,400,000 (1)
Jonas Brodin $2,140,000 (4)
Thomas Hickey $1,750,000 (1)
Jamie McGinn $1,700,000 (2)
Patrick Wiercioch $1,315,000 (1)
Aaron Ekblad $1,000,000 (1)
Jack Eichel $1,000,000 (1)
William Nylander $940,000 (2)
Jimmy Vesey $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $56,745,000
Year 2018 : $29,480,000
Year 2019 : $10,140,000
Year 2020 : $2,140,000
Salary Average Commitment
Year 2017 : $56,223,667
Year 2018 : $28,701,167
Year 2019 : $9,597,500
Year 2020 : $1,947,500
Salary Cap with 1 Way Contract
Year 2017 : $56,745,000
Year 2018 : $28,730,000
Year 2019 : $9,440,000
Year 2020 : $2,140,000

Farm Players Salaries

Derek Ryan $180,000 (2)
Deryk Engelland $130,000 (1)
Chris Terry $108,900 (1)
Jesse Puljujarvi $100,000 (2)
Ryan Pulock $94,000 (1)
Mirco Mueller $93,500 (1)
Haydn Fleury $92,000 (3)
Brandon Manning $91,000 (1)
Brandon Montour $90,833 (1)
Vladislav Kamenev $90,000 (2)
Jakub Vrana $86,333 (2)
Jon Gillies $80,000 (1)
J.T. Compher $80,000 (2)
Brock McGinn $77,000 (2)
Laurent Dauphin $77,000 (2)
Brayden Point $70,000 (2)
Justin Auger $70,000 (1)
Brian Ferlin $70,000 (1)
Hudson Fasching $70,000 (2)
Blake Coleman $66,000 (1)
Brendan Woods $65,000 (1)
Ben Thomson $65,000 (1)
Nathan Paetsch $60,000 (1)
Adam Vay $60,000 (1)
John Muse $60,000 (1)
Ondrej Kase $47,500 (1)
Total Farm Players26
Salary Commitment
Year 2017 : $2,174,066
Year 2018 : $922,333
Year 2019 : $92,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,174,066
Year 2018 : $922,333
Year 2019 : $92,000
Year 2020 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $62 - 0 - 0.00%
Level 2: 4234 - $35 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 2561 - $12 - 0 - 0.00%
Luxury : 1000 - $143 - 0 - 0.00%
Total Capacity :15795

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,680,000
Farm Players Total Salaries$1,825,150
Coaches Total Salaries$2,425,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$41,153,402
Projected Bank Account$41,153,402

Pro Players Salaries

John Tavares $6,000,000 (1)
Mikko Koivu $5,500,000 (3)
R.J. Umberger $5,250,000 (2)
Braden Holtby $5,000,000 (4)
Kevin Bieksa $4,850,000 (2)
David Backes $4,500,000 (3)
James Wisniewski $4,250,000 (1)
Matt Niskanen $4,000,000 (3)
Reilly Smith $4,000,000 (2)
Erik Johnson $4,000,000 (3)
François Beauchemin $3,850,000 (1)
Ondrej Pavelec $2,000,000 (2)
Jonathan Marchessault $1,450,000 (3)
Luke Glendening $1,331,000 (1)
David Pastrnak $940,000 (1)
Oscar Lindberg $924,000 (1)
Anthony Duclair $755,000 (2)
Chris Kunitz $700,000 (1)
Johnny Gaudreau $700,000 (1)
Jaccob Slavin $680,000 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $60,680,000
Year 2018 : $43,935,000
Year 2019 : $26,900,000
Year 2020 : $5,500,000
Salary Average Commitment
Year 2017 : $59,813,333
Year 2018 : $41,908,333
Year 2019 : $25,283,333
Year 2020 : $5,100,000
Salary Cap with 1 Way Contract
Year 2017 : $60,680,000
Year 2018 : $41,985,000
Year 2019 : $24,450,000
Year 2020 : $5,000,000

Farm Players Salaries

Keith Aulie $125,000 (1)
Christopher DiDomenico $112,500 (2)
Yohann Auvitu $100,000 (1)
David Rittich $100,000 (1)
Markus Hannikainen $96,250 (1)
Griffin Reinhart $91,500 (2)
Zac Rinaldo $90,000 (1)
Cody Kunyk $82,500 (1)
Ryan Bourque $81,400 (1)
Anthony Greco $72,500 (2)
Evan Trupp $72,500 (1)
Justin Hodgman $71,000 (1)
Marcus Sorensen $70,000 (2)
Chris Summers $66,000 (1)
Jaime Sifers $60,000 (2)
Michael Ferland $60,000 (1)
Nick Luukko $60,000 (1)
Dennis Robertson $60,000 (1)
Scott Allen $60,000 (1)
Matt Carey $57,500 (1)
Zachary Leslie $50,000 (3)
Bryan Moore $41,500 (2)
Sam Brittain $40,000 (1)
Austen Brassard $35,000 (1)
Andrew Crescenzi $35,000 (1)
Brandon Whitney $35,000 (1)
Total Farm Players26
Salary Commitment
Year 2017 : $1,825,150
Year 2018 : $498,000
Year 2019 : $50,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,815,150
Year 2018 : $498,000
Year 2019 : $50,000
Year 2020 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $56 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2200 - $14 - 0 - 0.00%
Level 4: 4000 - $7 - 0 - 0.00%
Luxury : 1000 - $123 - 0 - 0.00%
Total Capacity :18200

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,266,666
Farm Players Total Salaries$1,475,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$12,061,538
Projected Bank Account$12,061,538

Pro Players Salaries

Milan Michalek $5,750,000 (3)
Milan Lucic $5,666,666 (4)
Antoine Vermette $5,500,000 (2)
Alex Killorn $4,500,000 (2)
Christian Ehrhoff $4,000,000 (1)
Martin Hanzal $3,000,000 (1)
Roman Polak $2,650,000 (2)
Martin Jones $2,650,000 (1)
Anton Stralman $2,500,000 (2)
Oscar Klefbom $2,250,000 (5)
Carter Hutton $2,250,000 (2)
Chris VandeVelde $2,000,000 (3)
Jason Zucker $1,750,000 (4)
Zack Smith $1,700,000 (1)
Brenden Dillon $1,500,000 (1)
Ronalds Kenins $1,200,000 (2)
Andreas Martinsen (1 Way Contract) $1,200,000 (3)
-1 Way Contract Salary Cap : $1,200,000
Tomas Nosek $1,000,000 (1)
Nick Schmaltz $1,000,000 (3)
Cody McLeod $900,000 (3)
Josh Anderson $650,000 (2)
Anton Lindholm $650,000 (3)
Total Pro Players22
Salary Commitment
Year 2017 : $54,266,666
Year 2018 : $40,166,666
Year 2019 : $21,416,666
Year 2020 : $12,316,666
Salary Average Commitment
Year 2017 : $54,375,000
Year 2018 : $40,666,666
Year 2019 : $21,583,333
Year 2020 : $10,583,333
Salary Cap with 1 Way Contract
Year 2017 : $54,266,666
Year 2018 : $40,416,666
Year 2019 : $21,166,666
Year 2020 : $9,666,666

Farm Players Salaries

Adam Cracknell $125,000 (3)
Kristers Gudlevskis $90,000 (2)
Paul Crowder $88,000 (1)
Johan Alm $87,500 (1)
Raman Hrabarenka $82,500 (1)
Michael Blunden $80,000 (2)
Vaclav Karabacek $70,000 (3)
Conor Allen $70,000 (1)
Jacob Graves $65,000 (3)
Adam Payerl $65,000 (1)
Jean Dupuy $65,000 (1)
Matthew Peca $60,000 (2)
Matt White $60,000 (1)
MacKenzie Skapski $60,000 (3)
Kyle Platzer $55,000 (3)
Matt Finn $55,000 (2)
Jamie Phillips $52,500 (3)
Loic Leduc $50,000 (3)
Tyler Ganly $50,000 (3)
Reid McNeill $50,000 (1)
Ryan Olsen $47,500 (3)
Cameron Darcy $47,500 (3)
Total Farm Players22
Salary Commitment
Year 2017 : $1,475,500
Year 2018 : $912,500
Year 2019 : $630,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,461,333
Year 2018 : $908,333
Year 2019 : $625,000
Year 2020 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2153 - $18 - 0 - 0.00%
Level 4: 5000 - $3 - 0 - 0.00%
Luxury : 1000 - $128 - 0 - 0.00%
Total Capacity :19153

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,350,000
Farm Players Total Salaries$2,490,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$22,929,076
Projected Bank Account$22,929,076

Pro Players Salaries

Phil Kessel $8,000,000 (5)
Alex Goligoski $5,000,000 (1)
Semyon Varlamov $4,000,000 (2)
T.J. Oshie $4,000,000 (2)
Tomas Tatar $2,500,000 (4)
Luke Schenn $2,500,000 (2)
Andrew MacDonald $2,250,000 (3)
John Carlson $2,000,000 (1)
Jason Demers $2,000,000 (1)
Beau Bennett $1,500,000 (1)
Jesper Fast (1 Way Contract) $1,250,000 (3)
Sergey Kalinin $1,250,000 (3)
Jack Campbell $1,200,000 (3)
Tim Erixon $1,150,000 (2)
Gabriel Bourque $1,100,000 (2)
Jake Virtanen $1,000,000 (2)
Kevin Hayes $1,000,000 (1)
Chris Kelly $1,000,000 (1)
Frederik Gauthier $950,000 (3)
Andreas Athanasiou $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $44,350,000
Year 2018 : $32,100,000
Year 2019 : $18,400,000
Year 2020 : $11,500,000
Salary Average Commitment
Year 2017 : $42,451,667
Year 2018 : $30,416,667
Year 2019 : $17,500,000
Year 2020 : $10,600,000
Salary Cap with 1 Way Contract
Year 2017 : $44,350,000
Year 2018 : $31,150,000
Year 2019 : $17,400,000
Year 2020 : $10,500,000

Farm Players Salaries

Andrew Agozzino $125,000 (2)
Stefan Elliot $112,500 (1)
Michael Sgarbossa $110,000 (2)
Duncan Siemens $110,000 (3)
Brandon Davidson $100,000 (3)
Pavel Zacha $100,000 (3)
Tomas Jurco $100,000 (2)
Travis Morin $100,000 (1)
Nicklas Grossman $100,000 (2)
Ivan Barbashev $95,000 (3)
Jeff Glass $90,000 (2)
Matt Irwin $90,000 (1)
Tanner Glass $90,000 (1)
Cole Schneider $90,000 (1)
Chris Brown $90,000 (1)
Nicklas Jensen $85,000 (1)
Brandon Bollig $80,000 (2)
Jordan Binnington $77,500 (1)
Max Reinhart $75,000 (1)
Brenden Kichton $70,000 (1)
Paul Carey $70,000 (2)
Jordin Tootoo $70,000 (1)
Jimmy Oligny $70,000 (1)
Sean Zimmerman $67,500 (1)
Zach Palmquist $67,500 (1)
Garrett Mitchell $65,000 (1)
Mark Alt $65,000 (2)
Ashton Sautner $65,000 (1)
Nathan Lieuwen $60,000 (2)
Total Farm Players29
Salary Commitment
Year 2017 : $2,490,000
Year 2018 : $1,205,000
Year 2019 : $405,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,490,000
Year 2018 : $1,205,000
Year 2019 : $405,000
Year 2020 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $63 - 0 - 0.00%
Level 2: 5000 - $36 - 0 - 0.00%
Level 3: 2319 - $19 - 0 - 0.00%
Level 4: 5200 - $6 - 0 - 0.00%
Luxury : 1000 - $133 - 0 - 0.00%
Total Capacity :19519

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,725,000
Farm Players Total Salaries$1,839,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$53,999,219
Projected Bank Account$53,999,219

Pro Players Salaries

Joe Thornton $6,500,000 (1)
Zach Parise $6,000,000 (1)
Thomas Vanek $6,000,000 (1)
Kyle Okposo $5,100,000 (5)
P.K. Subban $5,000,000 (5)
James Reimer $3,800,000 (3)
Sean Monahan $3,500,000 (5)
Jared Cowen $3,000,000 (2)
Michael Del Zotto $3,000,000 (1)
Cam Atkinson $2,750,000 (4)
Carl Hagelin $2,700,000 (1)
Justin Abdelkader $2,600,000 (2)
Daniel Winnik $2,000,000 (1)
Ben Scrivens $2,000,000 (2)
Cam Fowler $1,850,000 (3)
Nick Holden (1 Way Contract) $1,500,000 (3)
Patrick Sharp $1,250,000 (1)
Martin Marincin $1,175,000 (2)
Marcus Kruger $1,100,000 (1)
Casey Cizikas $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $61,725,000
Year 2018 : $35,400,000
Year 2019 : $28,300,000
Year 2020 : $21,250,000
Salary Average Commitment
Year 2017 : $64,612,024
Year 2018 : $33,962,024
Year 2019 : $25,922,024
Year 2020 : $19,005,357
Salary Cap with 1 Way Contract
Year 2017 : $61,725,000
Year 2018 : $32,275,000
Year 2019 : $23,500,000
Year 2020 : $16,350,000

Farm Players Salaries

Zach Redmond $99,000 (2)
Patrik Nemeth $99,000 (3)
Torrey Mitchell $99,000 (1)
John Quenneville $95,000 (3)
Ivan Provorov $95,000 (2)
T.J. Brennan $92,500 (1)
Danny Kristo $90,000 (1)
Michael Bournival $88,000 (2)
Michael Chaput $88,000 (2)
Matt Frattin $88,000 (2)
Kalle Kossila $80,000 (1)
Spencer Martin $75,000 (2)
Michael Mersch $70,000 (2)
Justin Holl $70,000 (1)
Jake Paterson $70,000 (2)
Wade Megan $66,000 (3)
Stephon Williams $65,000 (2)
Greg Carey $60,000 (1)
Brennan Serville $60,000 (2)
Stephen MacAulay $60,000 (1)
Christophe Lalancette $60,000 (2)
James Melindy $60,000 (3)
Gabriel Dumont $60,000 (2)
Christoph Bertschy $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2017 : $1,839,500
Year 2018 : $1,288,000
Year 2019 : $320,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,839,500
Year 2018 : $1,288,000
Year 2019 : $320,000
Year 2020 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $64 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 1600 - $32 - 0 - 0.00%
Level 4: 3732 - $8 - 0 - 0.00%
Luxury : 800 - $190 - 0 - 0.00%
Total Capacity :17132

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,760,000
Farm Players Total Salaries$2,359,000
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$35,778,596
Projected Bank Account$35,778,596

Pro Players Salaries

Brooks Laich $6,900,000 (2)
Alexander Steen $6,500,000 (3)
P.A. Parenteau $6,000,000 (3)
Tomas Plekanec $5,750,000 (2)
Antti Niemi $5,000,000 (2)
Evgeny Kuznetsov $4,000,000 (3)
Marc-Edouard Vlasic $4,000,000 (4)
Ondrej Palat $3,000,000 (2)
Seth Jones $2,500,000 (5)
Adam McQuaid $2,000,000 (1)
Andrew Shaw $1,500,000 (1)
Marco Scandella $1,350,000 (2)
Dennis Seidenberg $1,100,000 (1)
Pierre-Edouard Bellemare $1,100,000 (2)
Tom Wilson $1,060,000 (1)
Mathew Dumba $1,000,000 (1)
Drake Caggiula $1,000,000 (1)
Philipp Grubauer $825,000 (1)
Joakim Nordstrom $800,000 (1)
Tobias Rieder $700,000 (1)
Michal Rozsival (1 Way Contract) $675,000 (1)
-1 Way Contract Salary Cap : $675,000
Total Pro Players21
Salary Commitment
Year 2017 : $56,760,000
Year 2018 : $44,150,000
Year 2019 : $21,500,000
Year 2020 : $8,000,000
Salary Average Commitment
Year 2017 : $54,671,667
Year 2018 : $44,316,667
Year 2019 : $22,150,000
Year 2020 : $7,300,000
Salary Cap with 1 Way Contract
Year 2017 : $56,760,000
Year 2018 : $46,100,000
Year 2019 : $23,000,000
Year 2020 : $6,500,000

Farm Players Salaries

Karri Ramo $160,000 (1)
Andrey Makarov $150,000 (1)
Barclay Goodrow $110,000 (1)
Matt Nieto $104,500 (1)
Joel Armia $100,000 (1)
Shea Theodore $100,000 (1)
Mark Jankowski $100,000 (3)
Dean Kukan $99,000 (1)
Carl Dahlstrom $95,000 (3)
Michael Latta $95,000 (2)
Jordan Caron $92,500 (1)
Grayson Downing $90,000 (1)
Steve Bernier $90,000 (1)
Jared Coreau $88,000 (1)
Oleg Yevenko $82,500 (1)
Chandler Stephenson $80,000 (2)
Philip Samuelsson $80,000 (2)
Dakota Mermis $77,500 (2)
Liam O'Brien $75,000 (1)
Garrett Noonan $70,000 (1)
Devon Toews $70,000 (3)
Madison Bowey $70,000 (3)
Alexander Guptill $70,000 (1)
Yannick Veilleux $65,000 (1)
Dominik Simon $50,000 (2)
Jake Dotchin $50,000 (2)
Colin Jacobs $45,000 (1)
Total Farm Players27
Salary Commitment
Year 2017 : $2,359,000
Year 2018 : $777,500
Year 2019 : $335,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,349,000
Year 2018 : $767,500
Year 2019 : $335,000
Year 2020 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 3396 - $10 - 0 - 0.00%
Luxury : 1100 - $127 - 0 - 0.00%
Total Capacity :17496

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,575,000
Farm Players Total Salaries$2,358,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$21,639,945
Projected Bank Account$21,639,945

Pro Players Salaries

Patrick Marleau $7,400,000 (1)
Henrik Zetterberg $6,500,000 (1)
Pekka Rinne $5,400,000 (1)
Mikael Granlund $4,850,000 (3)
Bryan Little $4,550,000 (4)
Johnny Boychuk $4,000,000 (2)
Clarke MacArthur $4,000,000 (1)
Jake Muzzin $3,000,000 (3)
Jordan Eberle $3,000,000 (1)
Aleksander Barkov $2,500,000 (3)
Ryan Nugent-Hopkins $2,500,000 (1)
Zach Bogosian $2,500,000 (2)
Ben Lovejoy $2,200,000 (2)
Joel Ward $2,000,000 (1)
Antti Raanta $1,350,000 (2)
Sonny Milano $1,000,000 (3)
Darnell Nurse $1,000,000 (2)
Michal Kempny $1,000,000 (1)
Louis Leblanc $925,000 (1)
Markus Granlund $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $60,575,000
Year 2018 : $27,650,000
Year 2019 : $17,850,000
Year 2020 : $5,000,000
Salary Average Commitment
Year 2017 : $60,538,333
Year 2018 : $26,568,333
Year 2019 : $15,685,000
Year 2020 : $4,710,000
Salary Cap with 1 Way Contract
Year 2017 : $60,575,000
Year 2018 : $26,950,000
Year 2019 : $15,900,000
Year 2020 : $4,550,000

Farm Players Salaries

Matthew Greene $250,000 (1)
Josh Jooris $150,000 (3)
Tommy Wingels $150,000 (1)
Alex Tuch $100,000 (3)
Eric O'Dell $100,000 (1)
Jake McCabe $95,000 (2)
Nikolay Goldobin $95,000 (2)
Brett Howden $95,000 (3)
Alexander Nylander $95,000 (3)
Robert Hagg $90,000 (2)
Devin Shore $90,000 (2)
Ryan Faragher $83,000 (2)
Brett Bulmer $80,000 (3)
Dan Spang $80,000 (1)
Patrick Holland $77,500 (1)
Ben Chiarot $75,000 (1)
Aaron Dell $75,000 (2)
Philippe Cornet $75,000 (1)
David Warsofsky $70,000 (2)
Beau Schmitz $67,500 (1)
Niklas Hansson $65,000 (3)
Jimmy Lodge $55,000 (2)
Mason Appleton $50,000 (3)
Ryan Tesink $50,000 (2)
Zane McIntyre $50,000 (1)
Brendan O'Donnell $47,500 (2)
Peter Stoykewych $47,500 (2)
Total Farm Players27
Salary Commitment
Year 2017 : $2,358,000
Year 2018 : $1,433,000
Year 2019 : $635,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,330,992
Year 2018 : $1,433,000
Year 2019 : $635,000
Year 2020 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2100 - $20 - 0 - 0.00%
Level 4: 5000 - $2 - 0 - 0.00%
Luxury : 1150 - $125 - 0 - 0.00%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,750,000
Farm Players Total Salaries$2,281,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$31,768,852
Projected Bank Account$31,768,852

Pro Players Salaries

Jason Spezza $8,000,000 (4)
Patric Hornqvist $5,500,000 (4)
Craig Smith $3,000,000 (3)
Justin Faulk $3,000,000 (4)
Brandon Saad $2,750,000 (5)
Robin Lehner $2,650,000 (4)
Tomas Hertl $2,250,000 (3)
Brian Boyle $2,100,000 (2)
Olli Maatta $2,000,000 (5)
Mark Letestu $2,000,000 (1)
Andrej Sustr (1 Way Contract) $1,750,000 (2)
J.T. Miller $1,500,000 (1)
Conor Sheary (1 Way Contract) $1,500,000 (1)
Scott Darling $1,300,000 (3)
Troy Stecher (1 Way Contract) $1,000,000 (1)
Chris Tierney $950,000 (1)
Stephen Johns $950,000 (2)
Christian Dvorak $950,000 (3)
Esa Lindell $800,000 (3)
Vincent Trocheck $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $44,750,000
Year 2018 : $39,850,000
Year 2019 : $35,000,000
Year 2020 : $23,400,000
Salary Average Commitment
Year 2017 : $46,362,501
Year 2018 : $38,612,501
Year 2019 : $33,562,501
Year 2020 : $24,837,501
Salary Cap with 1 Way Contract
Year 2017 : $44,750,000
Year 2018 : $37,000,000
Year 2019 : $32,200,000
Year 2020 : $23,900,000

Farm Players Salaries

Magnus Paajarvi $192,500 (1)
Michael Houser $132,000 (2)
Ryan Murphy $125,000 (3)
Austin Czarnik $121,000 (3)
Trevor Murphy $121,000 (3)
Kyle Baun $120,000 (2)
Scott Mayfield $102,000 (2)
Kenney Morrison $100,000 (1)
Colin McDonald $100,000 (1)
Kevin Porter $100,000 (1)
Jayson Megna $95,000 (1)
Mark Borowiecki $92,500 (1)
Marek Hrivik $92,000 (1)
Mark Barberio $86,250 (1)
Hampus Gustafsson $80,000 (2)
T.J. Tynan $80,000 (1)
Tyler Randell $80,000 (2)
Juuse Saros $80,000 (3)
Klas Dahlbeck $74,750 (1)
Tyler Motte $70,000 (3)
Erik Gustafsson $70,000 (2)
Lukas Sedlak $60,000 (2)
Alexander Broadhurst $57,000 (2)
Vinnie Hinostroza $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2017 : $2,281,000
Year 2018 : $1,218,000
Year 2019 : $517,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,281,000
Year 2018 : $1,218,000
Year 2019 : $517,000
Year 2020 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 5200 - $7 - 0 - 0.00%
Luxury : 1300 - $98 - 0 - 0.00%
Total Capacity :19500

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,375,000
Farm Players Total Salaries$2,100,000
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$56,859,319
Projected Bank Account$56,859,319

Pro Players Salaries

Brandon Dubinsky $7,000,000 (3)
Erik Karlsson $7,000,000 (7)
Steve Mason $4,750,000 (3)
Michael Grabner $4,500,000 (2)
Ryan O'Reilly $4,000,000 (2)
Nail Yakupov $4,000,000 (3)
Scott Hartnell $4,000,000 (1)
Jordie Benn $4,000,000 (3)
Adam Larsson $3,250,000 (2)
Brendan Smith $2,750,000 (4)
Brad Richardson $2,750,000 (1)
Brayden McNabb $2,500,000 (2)
Peter Holland $2,250,000 (3)
Alex Stalock $1,750,000 (2)
Tanner Pearson $1,375,000 (2)
Josh Manson $1,375,000 (2)
Devante Smith-Pelly $1,200,000 (2)
Tom Pyatt $1,125,000 (2)
Valeri Nichushkin $1,100,000 (1)
Andre Burakovsky $1,000,000 (2)
Dmitrij Jaskin $950,000 (1)
Clayton Stoner $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $63,375,000
Year 2018 : $55,575,000
Year 2019 : $32,750,000
Year 2020 : $10,500,000
Salary Average Commitment
Year 2017 : $63,811,666
Year 2018 : $52,591,666
Year 2019 : $31,291,666
Year 2020 : $10,125,000
Salary Cap with 1 Way Contract
Year 2017 : $63,375,000
Year 2018 : $53,825,000
Year 2019 : $31,750,000
Year 2020 : $9,750,000

Farm Players Salaries

Raphael Diaz $220,000 (1)
Jack Skille $160,000 (1)
Alex Chiasson $120,000 (2)
Joe Whitney $100,000 (2)
Allen York $100,000 (1)
Ryan Carpenter $95,000 (1)
Cameron Gaunce $95,000 (2)
Alexei Marchenko $90,000 (2)
Jack Dougherty $90,000 (3)
Jared McCann $90,000 (3)
Adam Comrie $85,000 (2)
Alex Lyon $80,000 (3)
Alexandre Grenier $80,000 (1)
Christopher Gibson $80,000 (1)
Michael Downing $80,000 (3)
William Carrier $75,000 (2)
Cody Sol $72,500 (2)
Connor Chatham $70,000 (3)
Olivier Archambault $70,000 (1)
Darren Archibald $70,000 (2)
Graham Black $65,000 (1)
Oskar Sundqvist $65,000 (3)
Matt DeBlouw $47,500 (3)
Total Farm Players23
Salary Commitment
Year 2017 : $2,100,000
Year 2018 : $1,272,500
Year 2019 : $545,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,102,917
Year 2018 : $1,247,917
Year 2019 : $531,667
Year 2020 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $62 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $22 - 0 - 0.00%
Level 4: 4400 - $10 - 0 - 0.00%
Luxury : 1419 - $80 - 0 - 0.00%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,255,000
Farm Players Total Salaries$1,998,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$43,052,123
Projected Bank Account$43,052,123

Pro Players Salaries

Josh Gorges $5,500,000 (2)
Bobby Ryan $5,250,000 (3)
Wayne Simmonds $5,250,000 (6)
James Neal $5,250,000 (5)
Ryan McDonagh $4,500,000 (7)
Dustin Byfuglien $4,500,000 (1)
Frans Nielsen $4,250,000 (4)
Ben Bishop $4,250,000 (3)
T.J. Brodie $2,800,000 (6)
Mark Stone $2,500,000 (1)
Matt Duchene $2,250,000 (1)
Adam Henrique $2,250,000 (1)
Erik Gudbranson $1,600,000 (2)
Zemgus Girgensons $1,100,000 (2)
Auston Matthews $1,000,000 (2)
Ryan Strome $990,000 (1)
Andrei Vasilevskiy $990,000 (1)
Alex Petrovic $950,000 (2)
Scott Laughton $925,000 (1)
Matt Fraser $850,000 (1)
Mark Fraser $850,000 (1)
Drew Shore $750,000 (2)
Anders Lindback (1 Way Contract) $700,000 (3)
-1 Way Contract Salary Cap : $700,000
Total Pro Players23
Salary Commitment
Year 2017 : $59,255,000
Year 2018 : $44,600,000
Year 2019 : $33,700,000
Year 2020 : $22,000,000
Salary Average Commitment
Year 2017 : $56,593,215
Year 2018 : $41,614,048
Year 2019 : $31,444,048
Year 2020 : $21,844,048
Salary Cap with 1 Way Contract
Year 2017 : $59,255,000
Year 2018 : $43,150,000
Year 2019 : $32,250,000
Year 2020 : $22,050,000

Farm Players Salaries

Richard Clune $110,000 (1)
James Wright $99,000 (2)
Travis Sanheim $98,000 (3)
Denis Gurianov $97,000 (3)
Landon Ferraro $94,000 (3)
Jordan Weal $92,000 (2)
C.J. Motte $90,000 (1)
Ty Rattie $87,500 (1)
Valentin Zykov $87,500 (3)
Andrew Campbell $86,000 (1)
Nick Jensen $82,500 (2)
Jonathan Racine $79,500 (2)
Nick DeSimone $75,000 (2)
Anton Slepyshev $74,000 (1)
Jeff Malcolm $73,000 (1)
Nicholas Baptiste $70,000 (2)
Andrew MacWilliam $67,500 (1)
Byron Froese $66,500 (2)
Seth Griffith $65,000 (1)
Ken Agostino $62,500 (1)
Rourke Chartier $62,000 (3)
Derek Hulak $60,000 (1)
Eric Roy $60,000 (3)
Brian Hart $60,000 (2)
Travis Boyd $50,000 (2)
Reece Scarlett $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2017 : $1,998,500
Year 2018 : $1,173,000
Year 2019 : $498,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,998,500
Year 2018 : $1,173,000
Year 2019 : $498,500
Year 2020 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $55 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $17 - 0 - 0.00%
Level 4: 4600 - $9 - 0 - 0.00%
Luxury : 1030 - $129 - 0 - 0.00%
Total Capacity :18630

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,425,000
Farm Players Total Salaries$2,388,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$32,285,127
Projected Bank Account$32,285,127

Pro Players Salaries

Mike Cammalleri $6,000,000 (1)
Paul Martin $5,500,000 (2)
Valtteri Filppula $5,000,000 (1)
Fedor Tyutin $4,800,000 (1)
Andrew Cogliano $4,500,000 (2)
Troy Brouwer $4,500,000 (2)
Alexander Edler $4,000,000 (1)
Cory Schneider $4,000,000 (3)
Derick Brassard $4,000,000 (2)
Nick Leddy $3,000,000 (3)
Jimmy Howard $2,800,000 (2)
Joshua Bailey $2,400,000 (3)
Jakob Silfverberg $2,250,000 (1)
Danny DeKeyser $2,000,000 (3)
Trevor Lewis $1,500,000 (2)
Nikita Soshnikov $1,200,000 (2)
Rickard Rakell $1,000,000 (1)
Connor Jones $825,000 (2)
Ben Hutton $650,000 (2)
Iiro Pakarinen $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $60,425,000
Year 2018 : $38,775,000
Year 2019 : $14,850,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $58,940,000
Year 2018 : $37,141,667
Year 2019 : $12,608,333
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $60,425,000
Year 2018 : $36,875,000
Year 2019 : $11,400,000
Year 2020 : $0

Farm Players Salaries

Viktor Svedberg $140,000 (1)
Xavier Ouellet $130,000 (1)
Melker Karlsson $130,000 (2)
J.T. Brown $126,500 (1)
Jordan Schroeder $126,500 (1)
Eetu Laurikainen $100,000 (2)
Troy Grosenick $95,000 (2)
Rocco Grimaldi $90,000 (1)
Jeff Zatkoff $82,500 (1)
Jim O'Brien $82,500 (2)
Ryan Carter $80,000 (1)
Joseph Cramarossa $80,000 (2)
Sean Backman $75,000 (1)
Stu Bickel $75,000 (1)
Josh Robinson $75,000 (2)
Mike Sislo $75,000 (1)
Andrew Miller $75,000 (2)
Ben Harpur $70,000 (2)
Dylan Labbe $70,000 (2)
Calle Andersson $70,000 (2)
Brett Sutter $70,000 (2)
Jeff Schultz $70,000 (2)
Garret Ross $70,000 (2)
Brian Strait $70,000 (2)
Rod Pelley $70,000 (2)
Brett Perlini $65,000 (1)
Max Novak $65,000 (1)
Tom Nilsson $60,000 (1)
Total Farm Players28
Salary Commitment
Year 2017 : $2,388,000
Year 2018 : $1,217,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,374,125
Year 2018 : $1,191,250
Year 2019 : $0
Year 2020 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 4000 - $8 - 0 - 0.00%
Luxury : 1277 - $126 - 0 - 0.00%
Total Capacity :18277

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,989,000
Farm Players Total Salaries$1,927,650
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$17,856,453
Projected Bank Account$17,856,453

Pro Players Salaries

Marc-Andre Fleury $5,500,000 (3)
Dion Phaneuf $5,350,000 (4)
Jason Garrison $5,000,000 (2)
Jamie Benn $5,000,000 (6)
Viktor Stalberg $4,350,000 (1)
Torey Krug $4,000,000 (2)
Mason Raymond $3,750,000 (2)
Jeff Skinner $3,500,000 (1)
Alex Galchenyuk $2,500,000 (3)
Mike Santorelli $2,000,000 (1)
Kyle Brodziak (1 Way Contract) $1,600,000 (3)
Peter Budaj (1 Way Contract) $1,600,000 (2)
Ryan Spooner (1 Way Contract) $1,350,000 (2)
Brian Flynn $1,350,000 (2)
Jay Beagle $1,250,000 (2)
Ian Cole $1,150,000 (1)
Mitchell Marner $1,000,000 (3)
Drew Miller $1,000,000 (1)
Brian Dumoulin $989,000 (3)
Adam Pelech $800,000 (3)
Scott Wilson $475,000 (1)
Kevin Tansey $475,000 (2)
Total Pro Players22
Salary Commitment
Year 2017 : $53,989,000
Year 2018 : $44,102,000
Year 2019 : $26,550,000
Year 2020 : $12,250,000
Salary Average Commitment
Year 2017 : $53,990,309
Year 2018 : $41,781,976
Year 2019 : $24,701,143
Year 2020 : $11,517,143
Salary Cap with 1 Way Contract
Year 2017 : $53,989,000
Year 2018 : $41,514,000
Year 2019 : $22,739,000
Year 2020 : $10,350,000

Farm Players Salaries

Austin Watson $130,000 (2)
Dwight King $115,000 (1)
Kevin Fiala $100,000 (2)
Marcus Foligno $95,000 (1)
Mark McNeill $94,500 (1)
Patrice Cormier $92,500 (1)
Noel Acciari $87,500 (3)
Darcy Kuemper $87,500 (1)
Michal Jordan $82,500 (1)
Carter Verhaeghe $80,000 (2)
Greg Pateryn $80,000 (2)
Mark Pysyk $75,000 (2)
Mac Bennett $73,150 (1)
John McFarland $72,500 (1)
Charlie Lindgren $72,500 (1)
Jordan Szwarz $72,500 (1)
Sam Henley $72,500 (1)
Shane Harper $70,000 (1)
Nelson Nogier $65,000 (3)
Patrick Sieloff $65,000 (2)
Dan Renouf $65,000 (1)
Daniel Altshuller $60,000 (3)
Scott Kosmachuk $60,000 (3)
Michael Carcone $60,000 (3)
Total Farm Players24
Salary Commitment
Year 2017 : $1,927,650
Year 2018 : $862,500
Year 2019 : $332,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,903,317
Year 2018 : $862,500
Year 2019 : $332,500
Year 2020 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 4000 - $38 - 0 - 0.00%
Level 3: 2915 - $17 - 0 - 0.00%
Level 4: 1000 - $15 - 0 - 0.00%
Luxury : 1100 - $135 - 0 - 0.00%
Total Capacity :15015

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,550,000
Farm Players Total Salaries$2,099,500
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$27,743,555
Projected Bank Account$27,743,555

Pro Players Salaries

Travis Zajac $6,500,000 (4)
Brent Seabrook $5,500,000 (4)
Andrew Ladd $5,000,000 (6)
Brian Elliott $3,800,000 (2)
Nikolai Kulemin $3,750,000 (2)
Teddy Purcell $3,500,000 (1)
Cody Franson $3,250,000 (5)
Jakub Kindl $3,250,000 (1)
Ryan Ellis $2,750,000 (6)
Carl Soderberg $2,600,000 (1)
Brendan Gallagher $2,450,000 (2)
Michael Raffl $2,400,000 (2)
Brock Nelson $2,250,000 (1)
Calle Jarnkrok $1,750,000 (2)
Ryan Sproul $1,500,000 (5)
Cal Clutterbuck $1,300,000 (2)
Calvin Pickard $1,100,000 (2)
Sam Reinhart $1,000,000 (2)
Brandon Carlo $950,000 (3)
Nate Prosser $950,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $55,550,000
Year 2018 : $44,950,000
Year 2019 : $25,700,000
Year 2020 : $25,000,000
Salary Average Commitment
Year 2017 : $49,922,917
Year 2018 : $37,685,417
Year 2019 : $21,116,667
Year 2020 : $20,166,667
Salary Cap with 1 Way Contract
Year 2017 : $55,550,000
Year 2018 : $43,000,000
Year 2019 : $25,450,000
Year 2020 : $24,500,000

Farm Players Salaries

Malcolm Subban $99,000 (1)
Stuart Percy $99,000 (1)
Morgan Klimchuk $95,000 (3)
Zack Phillips $95,000 (1)
Landon Bow $95,000 (3)
Justin Bailey $92,500 (2)
Kyle Criscuolo $90,000 (1)
Jack Rodewald $90,000 (3)
Dryden Hunt $90,000 (3)
Jordan Maletta $90,000 (3)
Justin Scott $90,000 (3)
Macoy Erkamps $90,000 (3)
Hunter Warner $90,000 (3)
Trevor Moore $90,000 (3)
Tyler Wotherspoon $89,000 (1)
Brent Regner $88,000 (1)
Domink Masin $87,500 (3)
Markus Eisenschmid $85,000 (3)
Andy Andreoff $77,000 (1)
Zach Nastasiuk $70,000 (3)
Adam Helewka $70,000 (3)
Michael Bunting $67,500 (2)
Chris Casto $60,000 (1)
Darren Kramer $60,000 (2)
Andrew Mangiapane $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2017 : $2,099,500
Year 2018 : $1,402,500
Year 2019 : $1,182,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,094,500
Year 2018 : $1,399,167
Year 2019 : $1,182,500
Year 2020 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
$63,500,000

Over Minimum of
$41,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $59,644,081 $3,863,333 $59,636,667 -$37,136,667 202747
Arizona Coyotes $26,057,377 $3,961,667 $59,538,333 -$37,038,333 202848
Boston Bruins $40,291,258 $2,410,000 $61,090,000 -$38,590,000 202444
Buffalo Sabres $36,704,952 $4,055,000 $59,445,000 -$36,945,000 212748
Calgary Flames $35,705,262 $2,866,153 $60,633,847 -$38,133,847 202949
Carolina Hurricanes $58,318,740 $4,036,667 $59,463,333 -$36,963,333 232346
Chicago Blackhawks $20,530,596 $3,249,333 $60,250,667 -$37,750,667 202848
Colorado Avalanche $45,624,085 $4,208,333 $59,291,667 -$36,791,667 202848
Columbus Blue Jackets $18,947,800 $3,949,333 $59,550,667 -$37,050,667 222345
Dallas Stars $23,398,885 $4,111,667 $59,388,333 -$36,888,333 202545
Detroit Red Wings $27,944,681 $3,400,667 $60,099,333 -$37,599,333 212344
Edmonton Oilers $22,142,225 $2,782,667 $60,717,333 -$38,217,333 212748
Florida Panthers $49,366,301 $4,301,333 $59,198,667 -$36,698,667 222850
Los Angeles Kings $39,873,085 $4,045,000 $59,455,000 -$36,955,000 203050
Minnesota Wild $28,303,003 $3,954,200 $59,545,800 -$37,045,800 212546
Montreal Canadiens $16,536,256 $3,597,333 $59,902,667 -$37,402,667 212243
Nashville Predators $44,069,903 $3,943,333 $59,556,667 -$37,056,667 202646
New Jersey Devils $40,497,923 $3,783,000 $59,717,000 -$37,217,000 202646
New York Islanders $41,153,402 $4,045,333 $59,454,667 -$36,954,667 202646
New York Rangers $12,061,538 $3,617,778 $59,882,222 -$37,382,222 222244
Ottawa Senators $22,929,076 $2,956,667 $60,543,333 -$38,043,333 202949
Philadelphia Flyers $53,999,219 $4,115,000 $59,385,000 -$36,885,000 202444
Pittsburgh Penguins $35,778,596 $3,784,000 $59,716,000 -$37,216,000 212748
San Jose Sharks $21,639,945 $4,038,333 $59,461,667 -$36,961,667 202747
St. Louis Blues $31,768,852 $2,983,333 $60,516,667 -$38,016,667 202444
Tampa Bay Lightning $56,859,319 $4,225,000 $59,275,000 -$36,775,000 222345
Toronto Maple Leafs $43,052,123 $3,950,333 $59,549,667 -$37,049,667 232649
Vancouver Canucks $32,285,127 $4,028,333 $59,471,667 -$36,971,667 202848
Washington Capitals $17,856,453 $3,599,267 $59,900,733 -$37,400,733 222446
Winnipeg Jets $27,743,555 $3,703,333 $59,796,667 -$37,296,667 202545