Current Funds

$32,246,250

Expenses

Pro Payroll	$50,258,166
Farm Payroll	$2,020,650
Prospect Fees	$57,000
Coach	$385,000
Games Remaining	82
Total Game Expenses	$642,937
Projected Expenses	$52,720,816
Projected Balance	-$20,474,566

Salary Commitment

Year: 2004	$52,278,816
Year: 2005	$25,185,666
Year: 2006	$6,517,500
Year: 2007	$145,000

Alexander Mogilny	5,500,000(1)
Mark Recchi	5,200,000(2)
Jason Arnott	4,050,000(1)
Marty Turco	3,648,166(2)
Ron Francis	3,500,000(1)
Marcus Ragnarsson	2,900,000(2)
Chris Therien	2,860,000(1)
Patrice Brisebois	2,750,000(2)
Joe Nieuwendyk	2,500,000(1)
Felix Potvin	2,100,000(3)
Tomas Kaberle	2,050,000(3)
Martin Lapointe	2,000,000(3)
Mikael Renberg	2,000,000(1)
Niklas Sundstrom	1,800,000(1)
Jean-Pierre Dumont	1,400,000(1)
P.J. Axelsson	1,300,000(1)
Marc-Andre Fleury	1,050,000(2)
Jordan Leopold	1,000,000(2)
Shawn Bates	900,000(2)
Brooks Orpik	600,000(1)
Ryan Malone	600,000(1)
Jason Strudwick	550,000(2)

Donald Brashear	240,000(1)
Manny Malhotra	120,000(3)
Denis Shvidki	102,500(1)
Jeff Jillson	102,500(3)
Milan Michalek	100,000(2)
Ryan Whitney	100,000(4)
Antoine Vermette	95,000(2)
Chuck Kobasew	90,000(2)
Michael Ryan	90,000(1)
Rico Fata	78,650(1)
Igor Radulov	67,500(1)
Andy Chiodo	65,000(2)
Shane Hnidy	62,500(1)
Matt Hussey	60,000(1)
Michael Leighton	57,500(2)
Garnet Exelby	55,000(1)
Michael Rupp	55,000(2)
Doug Janik	50,000(1)
Rob Davison	50,000(1)
Marek Svatos	49,500(1)
Cody McCormick	45,000(2)
Stephen Baby	45,000(2)
Nathan Paetsch	45,000(2)
Maxime Talbot	45,000(4)
Guillaume Lefebvre	42,500(2)
Lynn Loyns	40,000(1)
Riku Hahl	37,500(1)
Steve Montador	30,000(2)

Current Funds

$24,660,428

Expenses

Pro Payroll	$42,990,000
Farm Payroll	$1,378,000
Prospect Fees	$48,000
Coach	$450,000
Games Remaining	82
Total Game Expenses	$547,146
Projected Expenses	$44,866,000
Projected Balance	-$20,205,572

Salary Commitment

Year: 2004	$44,368,000
Year: 2005	$30,664,800
Year: 2006	$19,332,300
Year: 2007	$12,300,000

Markus Naslund	8,000,000(4)
Ed Jovanovski	4,500,000(3)
Adrian Aucoin	4,300,000(4)
Saku Koivu	4,250,000(2)
Janne Niinimaa	2,900,000(1)
Garth Snow	2,600,000(2)
Richard Zednik	1,700,000(1)
Milan Hnilicka	1,450,000(1)
Antti Laaksonen	1,300,000(3)
Sean Bergenheim	1,185,000(1)
Kristian Huselius	1,175,000(3)
Matt Johnson	1,150,000(1)
Tuomo Ruutu	1,130,000(2)
Jani Hurme	1,075,000(1)
Mattias Timander	1,000,000(1)
Anton Babchuk	950,000(2)
Tyler Arnason	900,000(1)
Sandy Mccarthy	900,000(2)
Marty Murray	775,000(2)
Mats Lindgren	650,000(1)
Jeff Shantz	600,000(1)
Radek Martinek	500,000(2)

Karl Dykhuis	150,000(1)
Jason Bacashihua	100,000(2)
Mariusz Czerkawski	80,000(1)
Steve Passmore	72,500(2)
Ben Guite	66,000(1)
Alan Letang	60,000(1)
Eric Manlow	60,000(1)
Eric Boulton	60,000(1)
Dixon Ward	60,000(1)
Glen Metropolit	60,000(1)
Steve Gainey	60,000(1)
Andy Reierson	60,000(1)
Jeff Hamilton	60,000(1)
Arron Asham	57,300(3)
David Bararuk	55,000(2)
Tomi Pettinen	50,000(1)
Eric Godard	46,700(1)
Sven Butenschon	42,500(1)
Martin Chabada	40,000(1)
Ryan Jardine	35,000(1)
Blaine Down	35,000(1)
Cail MacLean	35,000(1)
Cole Jarrett	33,000(1)

Current Funds

$21,467,204

Expenses

Pro Payroll	$35,654,340
Farm Payroll	$1,703,000
Prospect Fees	$87,000
Coach	$625,000
Games Remaining	82
Total Game Expenses	$464,260
Projected Expenses	$38,069,340
Projected Balance	-$16,602,136

Salary Commitment

Year: 2004	$37,357,340
Year: 2005	$19,201,840
Year: 2006	$4,870,000
Year: 2007	$0,000

Tony Amonte	5,814,340(2)
Eric Lindros	5,000,000(1)
Tommy Salo	4,000,000(1)
Tom Poti	3,800,000(3)
Kimmo Timonen	1,820,000(2)
Mathieu Dandenault	1,750,000(2)
Greg Johnson	1,500,000(1)
Stanislav Chistov	1,130,000(2)
Daniel Blackburn	1,130,000(2)
Jamie Lundmark	1,025,000(1)
Jan Hlavac	1,000,000(1)
Paul Martin	950,000(2)
Jiri Hudler	900,000(1)
Joffrey Lupul	900,000(1)
Kirill Koltsov	900,000(1)
Alexsander Suglobov	800,000(1)
Trevor Letowski	750,000(1)
Landon Wilson	735,000(2)
Andreas Johansson	650,000(1)
Andrew Ference	600,000(3)
Dale Purinton	500,000(2)

Zach Parise	100,000(3)
Fedor Tjutin	90,000(1)
Paul Healey	80,000(2)
Tim Brent	75,000(3)
Jason Labarbera	75,000(2)
Kent Manderville	67,500(1)
Lawrence Nycholat	67,500(1)
Nigel Dawes	65,000(3)
Brandon Cullen	60,000(1)
Steve Webb	60,000(2)
Ken Gernander	60,000(2)
Boyd Kane	60,000(1)
Eric Beaudoin	60,000(1)
Bryan Adams	60,000(1)
Layne Ulmer	60,000(1)
Marc Bergevin	60,000(1)
Cory Larose	57,500(1)
Thomas Pock	55,000(3)
Craig Weller	55,000(1)
Matt Kinch	52,500(2)
Jake Taylor	50,000(3)
Jed Ortmeyer	50,000(2)
Phil Osaer	45,000(3)
Chris Campoli	45,000(3)
Lucas Lawson	45,000(2)
Jason MacDonald	45,000(2)
Benoit Dusablon	35,000(2)
Rory Rawlyk	35,000(3)
Mike Siklenka	33,000(1)

Current Funds

$16,438,498

Expenses

Pro Payroll	$49,115,700
Farm Payroll	$1,457,500
Prospect Fees	$66,000
Coach	$1,050,000
Games Remaining	78
Total Game Expenses	$630,356
Projected Expenses	$49,167,776
Projected Balance	$6,280,160

Salary Commitment

Year: 2004	$50,573,200
Year: 2005	$25,488,700
Year: 2006	$5,540,000
Year: 2007	$4,080,000

Jeremy Roenick	7,500,000(2)
Miroslav Satan	5,000,000(1)
Sean Burke	4,500,000(1)
Simon Gagne	4,080,000(5)
Jeff Hackett	3,600,000(1)
Bret Hedican	3,200,000(1)
Adam Deadmarsh	3,000,000(1)
Brad Richards	2,400,000(2)
Dan Boyle	2,300,000(2)
Dmitry Yushkevich	1,750,000(1)
Michal Handzus	1,655,700(2)
Rem Murray	1,650,000(2)
Chris Phillips	1,450,000(1)
Marco Sturm	1,300,000(2)
Kim Johnsson	1,050,000(2)
Joni Pitkanen	1,050,000(2)
Bruno St. Jacques	935,000(3)
Bryce Salvador	770,000(2)
Robert Esche	550,000(1)
Matt Cooke	525,000(3)
Radovan Somik	450,000(1)
Sean Avery	400,000(1)

John Slaney	90,000(1)
Richard Park	80,000(1)
Andreas Holmqvist	75,000(1)
Bryce Lampman	65,000(1)
Mike Keane	60,000(1)
Andre Savage	60,000(1)
Adam Graves	60,000(1)
Antero Niittymaki	60,000(2)
Ben Stafford	60,000(1)
Aris Brimanis	60,000(1)
Derek Bekar	60,000(1)
Brian Holzinger	60,000(1)
Todd Fedoruk	55,000(1)
Patrick Sharp	50,000(2)
Randy Jones	49,500(1)
Nikolas Dimitrakos	48,000(2)
Peter White	45,000(1)
Wade Skolney	45,000(1)
Kirby Law	42,500(1)
Cristobal Huet	42,500(1)
Jim Vandermeer	40,000(2)
Neil Little	40,000(2)
B.J. Abel	35,000(1)
Nick Deschenes	35,000(1)
Joey Hope	35,000(2)
Freddy Meyer	35,000(1)
Mark Murphy	35,000(1)
Jeff Smith	35,000(1)

Current Funds

$30,908,659

Expenses

Pro Payroll	$67,503,352
Farm Payroll	$1,453,000
Prospect Fees	$48,000
Coach	$1,105,000
Games Remaining	71
Total Game Expenses	$854,992
Projected Expenses	$60,704,439
Projected Balance	$9,788,380

Salary Commitment

Year: 2004	$68,956,352
Year: 2005	$38,507,367
Year: 2006	$17,190,000
Year: 2007	$8,090,000

Derian Hatcher	8,000,000(4)
Scott Stevens	6,891,103(1)
Martin Brodeur	6,891,103(1)
Patrik Elias	4,472,279(1)
Scott Niedermayer	4,000,000(2)
Brian Rafalski	3,950,000(3)
Jeff Friesen	3,850,000(3)
Chris Drury	3,450,000(2)
Jamie Langenbrunner	3,327,367(2)
Anson Carter	3,250,000(1)
Turner Stevenson	2,500,000(2)
John Madden	2,300,000(2)
Cliff Ronning	2,000,000(1)
Jason York	2,000,000(2)
Ken Klee	2,000,000(2)
Stephane Yelle	1,560,000(1)
Grant Marshall	1,400,000(1)
Scott Gomez	1,300,000(3)
David Hale	950,000(1)
Brian Gionta	792,000(1)
Jay Pandolfo	750,000(1)
Sean Brown	687,500(2)
Pascal Rheaume	632,000(1)
Corey Schwab	550,000(2)

Erik Rasmussen	135,000(2)
Ilja Bryzgalov	90,000(4)
Tuomas Pihlman	90,000(1)
Victor Uchevatov	85,000(2)
Matt DeMarchi	80,000(1)
Tyler Hanchuck	77,000(1)
Christian Berglund	72,500(2)
Ahren Nittel	70,000(1)
Craig Darby	65,000(2)
Alex Brooks	60,000(1)
Joe Hulbig	60,000(1)
Ilkka Pikkarainen	60,000(1)
Raymond Giroux	55,000(1)
Eric Johansson	55,000(1)
Krisjanis Redlihs	55,000(1)
Jiri Bicek	50,000(2)
Chris Hartsburg	50,000(2)
Scott Clemmensen	45,000(1)
Brett Clouthier	45,000(1)
Rob Skrlac	45,000(2)
Maxim Balmochnykh	38,500(1)
Greg Crozier	35,000(1)
Ryan Murphy	35,000(1)

Current Funds

$17,039,215

Expenses

Pro Payroll	$27,155,000
Farm Payroll	$1,676,800
Prospect Fees	$46,500
Coach	$1,750,000
Games Remaining	82
Total Game Expenses	$373,516
Projected Expenses	$30,628,300
Projected Balance	-$13,589,085

Salary Commitment

Year: 2004	$28,831,800
Year: 2005	$13,346,000
Year: 2006	$7,010,000
Year: 2007	$0,000

Shane Doan	2,800,000(1)
Scott Walker	2,750,000(3)
Rhett Warrener	2,100,000(2)
Dmitri Kalinin	1,850,000(3)
Sami Salo	1,675,000(1)
Curtis Brown	1,600,000(2)
Jochen Hecht	1,430,000(1)
Sergei Brylin	1,430,000(1)
Mika Noronen	1,400,000(1)
Andrei Zyuzin	1,155,000(1)
Toni Lydman	1,125,000(3)
Vitali Yachmenev	1,000,000(2)
Jaroslav Svoboda	990,000(3)
Derek Roy	950,000(1)
Steve Heinze	950,000(1)
Norman Milley	825,000(1)
Mike Eastwood	775,000(1)
Colin White	750,000(1)
Jeremy Stevenson	650,000(2)
Martin Gerber	500,000(2)
Ales Kotalik	450,000(1)

Thomas Vanek	100,000(3)
Chris Thorburn	95,000(1)
Tomas Slovak	90,000(1)
Jason Pominville	85,000(1)
Jakub Klepsis	75,000(3)
Fedor Fedorov	72,500(2)
Ryan Miller	72,500(1)
Josef Melichar	70,000(2)
Rob Zepp	70,000(2)
Rory Fitzpatrick	67,500(1)
Adam Mair	65,000(1)
Paul Gaustad	63,500(2)
Milan Bartovic	62,500(1)
Jared Aulin	62,000(1)
Ryan Jorde	60,500(1)
Quintin Laing	60,000(3)
Paul Flache	60,000(3)
Jason Holland	60,000(2)
Joey Tetarenko	60,000(2)
Karel Mosovsky	58,300(1)
Pavel Rosa	55,000(1)
Sergei Klyazmin	45,000(2)
Geoff Peters	45,000(1)
Sean McMorrow	45,000(2)
Jason Botterill	40,000(1)
Rick Mrozik	37,500(1)

Current Funds

$21,986,778

Expenses

Pro Payroll	$50,214,000
Farm Payroll	$1,401,500
Prospect Fees	$42,000
Coach	$575,000
Games Remaining	70
Total Game Expenses	$636,982
Projected Expenses	$44,588,720
Projected Balance	$13,915,693

Salary Commitment

Year: 2004	$51,615,500
Year: 2005	$32,687,500
Year: 2006	$17,570,000
Year: 2007	$6,950,000

Joe Thornton	6,950,000(5)
Owen Nolan	6,100,000(2)
Glen Murray	5,150,000(3)
Mathieu Schneider	3,750,000(1)
Richard Matvichuk	3,200,000(3)
Brian Rolston	3,175,000(1)
Eric Weinrich	3,000,000(1)
Yanic Perreault	2,800,000(2)
Sean O'Donnell	2,700,000(1)
Rob Zamuner	2,000,000(2)
Frantisek Kaberle	1,650,000(1)
Nicholas Boynton	1,550,000(3)
Johan Hedberg	1,500,000(1)
Tomas Holmstrom	1,300,000(2)
Jonathan Girard	1,089,000(1)
Patrice Bergeron	900,000(2)
Sergei Zinovyev	800,000(2)
Mike Knuble	750,000(1)
Brett Nowak	700,000(2)
Ivan Huml	600,000(3)
Andrew Raycroft	550,000(1)

Hannu Toivonen	95,000(1)
Andy Hilbert	90,000(1)
Ian Moran	75,000(1)
Jarno Kultanen	70,000(1)
Martin Samuelsson	70,000(2)
Michal Grosek	66,000(1)
Jeff Toms	65,000(1)
Maxim Sushinsky	65,000(1)
Ed Campbell	60,000(2)
Keith Aucoin	60,000(3)
Corey Hirsch	60,000(2)
Jason Morgan	60,000(2)
Pat Leahy	60,000(3)
Stephane Matteau	60,000(2)
Tim Thomas	45,000(1)
Ted Donato	45,000(2)
P.J. Stock	45,000(2)
Kris Vernarsky	45,000(2)
Kevin Dallman	45,000(1)
Zdenek Kutlak	43,000(1)
Matthew Herr	37,500(2)
Carl Corazzini	35,000(1)
Peter Metcalf	35,000(1)
Brian White	35,000(2)
Martin Wilde	35,000(1)

Current Funds

$15,816,268

Expenses

Pro Payroll	$26,878,800
Farm Payroll	$1,342,850
Prospect Fees	$45,000
Coach	$965,000
Games Remaining	82
Total Game Expenses	$356,484
Projected Expenses	$29,231,650
Projected Balance	-$13,415,382

Salary Commitment

Year: 2004	$28,221,650
Year: 2005	$16,437,500
Year: 2006	$5,221,000
Year: 2007	$3,800,000

Bryan Mccabe	3,800,000(4)
Sergei Samsonov	3,650,000(1)
Bryan Berard	3,500,000(1)
Darcy Tucker	1,500,000(1)
Trevor Kidd	1,324,000(2)
Chad Kilger	1,127,300(1)
Andrew Brunette	1,100,000(2)
Miikka Kiprusoff	1,050,000(2)
Tom Fitzgerald	950,000(2)
Luca Cereda	950,000(2)
Jiri Slegr	950,000(2)
Matt Murley	900,000(2)
Matthew Stajan	800,000(2)
Jay Harrison	800,000(1)
Richard Jackman	785,000(3)
Carlo Colaiacovo	700,000(2)
Stephane Quintal	650,000(2)
Alexei Ponikarovsky	600,000(2)
Jeremy Williams	475,000(3)
Matt Bradley	467,500(2)
Christian Chartier	450,000(2)
Robb Palahnuk	350,000(1)

Mike Brown	96,000(3)
Mikael Tellqvist	87,500(1)
Harold Druken	85,000(2)
Brendan Bell	85,000(1)
Sebastien Centomo	85,000(2)
Shane Endicott	75,000(1)
Nathan Barrett	70,000(2)
Regan Kelly	67,500(1)
Marc Moro	66,000(1)
Kyle Wellwood	65,000(3)
Aaron Gavey	64,100(1)
Clarke Wilm	63,250(1)
Robert Schnabel	60,000(1)
Kahlil Thomas	60,000(1)
Brad Leeb	55,000(1)
Pierre Hedin	50,000(1)
Jeff Giuliano	45,000(2)
Josh Holden	45,000(1)
Nathan Perrott	40,000(1)
Jamie Hodson	40,000(2)
Ben Ondrus	38,500(1)

Current Funds

$36,072,838

Expenses

Pro Payroll	$61,679,935
Farm Payroll	$1,082,000
Prospect Fees	$52,500
Coach	$975,000
Games Remaining	77
Total Game Expenses	$777,920
Projected Expenses	$59,899,835
Projected Balance	$21,727,889

Salary Commitment

Year: 2004	$62,761,935
Year: 2005	$42,057,935
Year: 2006	$21,950,000
Year: 2007	$1,750,000

Alexei Yashin	8,400,000(3)
Brian Leetch	6,600,000(1)
Jose Theodore	5,750,000(1)
Adam Foote	5,500,000(3)
Jarome Iginla	5,500,000(2)
Gary Roberts	4,600,000(2)
Pierre Turgeon	4,500,000(3)
Mike Dunham	3,300,000(2)
Scott Young	3,000,000(1)
Derek Morris	2,500,000(1)
Hal Gill	2,000,000(2)
Michael Ryder	1,750,000(4)
Matt Cullen	1,250,000(2)
Christopher Higgins	1,050,000(2)
Ron Hainsey	1,000,000(2)
Georges Laraque	1,000,000(3)
Jan Bulis	750,000(3)
Michal Sivek	700,000(1)
Francis Bouillon	667,435(2)
Andrew Archer	650,000(1)
Pavel Brendl	512,500(2)
Wade Brookbank	350,000(1)
Sheldon Souray	350,000(1)

Josef Balej	85,000(1)
Tomas Plekanec	80,000(1)
Gordie Dwyer	68,500(1)
Steve Begin	62,500(1)
Andreas Salomonsson	60,000(1)
Travis Brigley	60,000(1)
Ryan Glenn	60,000(2)
Hannes Hyvonen	60,000(1)
Aaron Power	55,000(1)
Jason Ward	55,000(1)
Darcy Robinson	55,000(1)
Daniel Tkaczuk	50,000(3)
Brendan Yarema	45,000(2)
François Beauchemin	45,000(1)
M-A Thinel	43,000(2)
Philippe Plante	43,000(1)
Sylvain Blouin	40,000(2)
Jean-Francois Damphous	40,000(2)
Eric Fichaud	40,000(1)
Ben Carpentier	35,000(1)

Current Funds

$60,244,541

Expenses

Pro Payroll	$52,065,000
Farm Payroll	$1,338,000
Prospect Fees	$67,500
Coach	$810,000
Games Remaining	57
Total Game Expenses	$661,957
Projected Expenses	$37,731,567
Projected Balance	$57,577,874

Salary Commitment

Year: 2004	$53,403,000
Year: 2005	$34,316,000
Year: 2006	$21,602,500
Year: 2007	$5,850,000

Curtis Joseph	8,000,000(3)
Marian Hossa	5,850,000(4)
Mario Lemieux	5,250,000(1)
Radek Bonk	5,000,000(3)
Boris Mironov	3,500,000(1)
Wade Redden	3,000,000(1)
Martin Havlat	2,650,000(2)
Pavel Vorobiev	2,500,000(3)
Zdeno Chara	2,400,000(1)
Scott Mellanby	2,350,000(1)
Roberto Luongo	1,850,000(2)
Todd Simpson	1,500,000(2)
Niclas Havelid	1,300,000(2)
Vaclav Varada	1,300,000(2)
Dave Lowry	925,000(1)
Karel Rachunek	900,000(2)
Jay McClement	900,000(2)
Darby Hendrickson	815,000(2)
Ville Nieminen	600,000(2)
Charlie Stephens	600,000(1)
Petr Schastlivy	525,000(1)
Grant Potulny	350,000(2)

Jan Platil	90,000(2)
Chris Kelly	80,000(2)
Greg Watson	80,000(2)
Brooks Laich	72,500(3)
Serge Payer	70,000(2)
Denis Hamel	65,000(1)
Kelly Buchberger	60,000(1)
Christian Backman	60,000(1)
Tomas Kloucek	60,000(3)
Victor Uchevatov	60,000(3)
Steve Bancroft	60,000(1)
Brandon Bochenski	60,000(3)
Julien Vauclair	60,000(1)
Peter Smrek	57,500(2)
Ray Emery	57,500(1)
David Hymovitz	55,000(1)
Josh Langfeld	51,000(2)
Daniel Corso	49,500(1)
Brian McGrattan	45,000(2)
Billy Thompson	40,000(2)
Toni Dahlman	35,000(2)
Chris Leinweber	35,000(1)
Arpad Mihaly	35,000(1)

Current Funds

$40,273,379

Expenses

Pro Payroll	$54,355,000
Farm Payroll	$1,487,000
Prospect Fees	$63,000
Coach	$825,000
Games Remaining	61
Total Game Expenses	$691,829
Projected Expenses	$42,201,585
Projected Balance	$34,454,169

Salary Commitment

Year: 2004	$55,842,000
Year: 2005	$48,502,500
Year: 2006	$27,595,000
Year: 2007	$5,000,000

Jaromir Jagr	11,000,000(2)
Nikolai Khabibulin	6,600,000(3)
Vincent Lecavalier	5,500,000(3)
Fredrik Modin	5,000,000(4)
Robert Lang	5,000,000(2)
Pavel Kubina	2,800,000(3)
Martin St. Louis	2,500,000(3)
Dave Scatchard	1,800,000(3)
Marek Malik	1,650,000(1)
Dave Andreychuk	1,500,000(1)
Jassen Cullimore	1,500,000(1)
Cory Sarich	1,300,000(3)
Alexander Svitov	1,130,000(2)
John Grahame	1,000,000(1)
Ramzi Abid	950,000(3)
Adam Henrich	900,000(3)
Brad Lukowich	825,000(1)
Brad Bombardir	825,000(2)
Shane Willis	800,000(2)
Dennis Seidenberg	700,000(2)
Andy Sutton	575,000(2)
Eero Somervuori	500,000(2)

Tim Taylor	100,000(1)
Jimmie Olvestad	92,500(1)
Andre Roy	85,000(3)
Mathieu Chouinard	80,000(1)
Ben Clymer	71,500(1)
Nolan Pratt	65,000(1)
Pascal Trepanier	65,000(1)
Chris Dingman	62,500(2)
Evgeny Konstantinov	60,000(3)
Dwayne Hay	60,000(1)
Ryan Craig	57,500(2)
Dmitry Afanasenkov	55,000(1)
Martin Cibak	55,000(2)
Jamie Herrington	50,000(3)
Aaron Phillips	50,000(3)
Jeremy Vanhoof	45,000(1)
Jean-Francois Soucy	45,000(2)
Corey Neilson	45,000(1)
Doug Schueller	45,000(2)
Mike Jones	43,000(1)
Brian Eklund	40,000(2)
Eric Perrin	37,500(2)
Pete Summerfelt	37,500(1)
Gavin Morgan	35,000(1)
Bruce Richardson	35,000(2)
Tyler Kindle	35,000(1)
Tyler Knight	35,000(1)

Current Funds

$26,492,567

Expenses

Pro Payroll	$47,445,250
Farm Payroll	$1,680,500
Prospect Fees	$27,000
Coach	$875,000
Games Remaining	75
Total Game Expenses	$610,095
Projected Expenses	$45,757,088
Projected Balance	$23,057,979

Salary Commitment

Year: 2004	$49,125,750
Year: 2005	$30,192,750
Year: 2006	$1,300,250
Year: 2007	$0,000

Ed Belfour	6,000,000(1)
Greg DeVries	4,200,000(2)
Eric Desjardins	4,000,000(1)
Darryl Sydor	3,500,000(2)
Vyacheslav Kozlov	3,500,000(2)
Sami Kapanen	3,300,000(2)
Steve Staios	2,900,000(2)
Jozef Stumpel	2,850,000(2)
Chris Gratton	2,200,000(2)
Jan Hrdina	2,200,000(2)
Shawn Mceachern	2,000,000(1)
Brendan Witt	1,750,000(1)
Magnus Arvedson	1,500,000(1)
Craig Rivet	1,500,000(1)
Tim Connolly	1,240,250(3)
Ilya Kovalchuk	1,130,000(2)
Dany Heatley	1,075,000(2)
Jeff Halpern	1,050,000(2)
Kari Lehtonen	950,000(1)
Dan Hinote	600,000(2)

Bill Houlder	155,000(1)
Kris Beech	102,500(1)
Jonas Andersson	95,000(2)
Milan Kraft	87,500(1)
Luke Sellars	80,000(1)
Jody Hull	80,000(1)
Frederic Cassivi	75,000(1)
Kevyn Adams	70,000(1)
Alex Rouleau	67,500(1)
Patrick Boileau	66,000(1)
Patrick Traverse	65,000(2)
Shjon Podein	65,000(2)
Jason Doig	60,000(3)
Peter Worrell	60,000(2)
Joe Corvo	60,000(1)
Marty McInnis	60,000(2)
Steve Kariya	55,000(1)
Martin Kariya	55,000(1)
Christoph Brandner	55,000(1)
Steve Maltais	55,000(1)
Michael Schutte	50,000(1)
Josef Boumedienne	49,500(1)
Sean Pronger	42,500(2)
Kevin Doell	35,000(1)
Sebastien Charpentie	35,000(1)

Current Funds

$38,969,422

Expenses

Pro Payroll	$21,957,500
Farm Payroll	$1,837,500
Prospect Fees	$54,000
Coach	$1,425,000
Games Remaining	82
Total Game Expenses	$308,220
Projected Expenses	$25,274,000
Projected Balance	$13,695,422

Salary Commitment

Year: 2004	$23,795,000
Year: 2005	$14,470,000
Year: 2006	$2,395,000
Year: 2007	$0,000

Patrick Lalime	2,575,000(1)
Marc Savard	2,000,000(2)
Dean Mcammond	1,850,000(2)
Daniel Briere	1,600,000(3)
Jonas Hoglund	1,600,000(1)
Niklas Hagman	1,250,000(2)
Steve Sheilds	1,200,000(1)
Branislav Mezei	1,100,000(2)
Jay Bouwmeester	1,040,000(2)
Jason Spezza	1,000,000(2)
Kyle Calder	900,000(2)
Andreas Lilja	800,000(2)
Juraj Kolnik	800,000(2)
Ivan Novoseltsev	797,500(1)
Jarkko Ruutu	725,000(3)
Darren Van Impe	620,000(2)
Nathan Dempsey	600,000(1)
Peter Schaefer	600,000(1)
Shaun Van-Allen	450,000(1)
Ivan Majesky	450,000(1)

Grant McNeill	150,000(2)
Alexei Smirnov	107,500(2)
Nathan Horton	105,000(2)
Mike Van Ryn	102,500(1)
Petr Taticek	95,000(1)
Krzysztof Oliwa	85,000(2)
Dominic Moore	80,000(1)
Greg Campbell	80,000(1)
Simon Lajeunesse	80,000(2)
Sean O'Conner	75,000(1)
Eric Meloche	72,000(1)
Brian Pothier	70,000(3)
Kyle Rossiter	70,000(1)
Terry Virtue	62,500(1)
Dennis Bonvie	60,000(1)
Antti Miettinen	55,000(2)
Paul Elliot	50,000(1)
Sheldon Brookbank	50,000(1)
Josh Olson	47,500(2)
Kristian Kudroc	45,000(2)
Byron Ritchie	40,000(1)
Joe DiPenta	40,000(1)
Steve Mckenna	40,000(1)
Travis Scott	40,000(2)
Mike Green	35,000(1)
John Tripp	35,000(1)
Jaroslav Bednar	33,000(1)
Jeff Paul	32,500(1)

Current Funds

$33,810,279

Expenses

Pro Payroll	$28,392,500
Farm Payroll	$1,580,254
Prospect Fees	$75,000
Coach	$525,000
Games Remaining	82
Total Game Expenses	$372,838
Projected Expenses	$30,572,754
Projected Balance	$3,237,525

Salary Commitment

Year: 2004	$29,972,754
Year: 2005	$24,390,000
Year: 2006	$2,580,000
Year: 2007	$0,000

Kevin Weekes	2,500,000(2)
Brent Sopel	2,450,000(2)
Erik Cole	2,400,000(3)
Rob Niedermayer	2,400,000(2)
Robyn Regehr	2,300,000(2)
Mike Ribeiro	2,000,000(2)
Oleg Saprykin	1,750,000(2)
Aaron Ward	1,500,000(2)
Mike Leclerc	1,400,000(1)
Taylor Pyatt	1,127,500(1)
Trent Klatt	1,100,000(2)
Denis Gauthier	1,100,000(2)
Eric Staal	1,000,000(2)
Phillip Sauve	900,000(2)
Mike Commodore	900,000(1)
Matthew Lombardi	800,000(1)
Ryan Bayda	800,000(2)
Niclas Wallin	600,000(1)
Jason Krog	550,000(2)
Jason King	500,000(2)
Craig Adams	315,000(2)

Patrick Desrochers	120,000(2)
Cam Ward	100,000(2)
Brett Lysak	100,000(1)
Filip Novak	90,000(1)
Brad Fast	80,000(1)
Michael Zigomanis	70,000(2)
Tomas Kurka	65,000(1)
Tom Askey	60,000(3)
Steven Halko	60,000(1)
Joe Vandermeer	60,000(3)
Brad DeFauw	60,000(1)
Jeff Attard	60,000(2)
Trevor Gillies	60,000(3)
Wade Flaherty	60,000(1)
Sean Curry	60,000(2)
Darren Langdon	60,000(2)
Brian Maloney	55,000(1)
Shaone Morrison	52,500(2)
Garrett Bembridge	50,000(1)
Matt Davidson	45,254(1)
Jesse Boulerice	45,000(1)
Jared Newman	45,000(1)
Peter Reynolds	45,000(2)
Ronald Petrovicky	42,500(2)
Reggie Berg	35,000(2)

Current Funds

$21,944,177

Expenses

Pro Payroll	$51,983,625
Farm Payroll	$1,718,800
Prospect Fees	$51,000
Coach	$324,500
Games Remaining	78
Total Game Expenses	$659,487
Projected Expenses	$51,439,977
Projected Balance	$15,638,666

Salary Commitment

Year: 2004	$53,702,425
Year: 2005	$37,843,075
Year: 2006	$8,852,500
Year: 2007	$120,000

Jason Allison	8,000,000(2)
Brett Hull	7,200,000(1)
Peter Bondra	6,200,000(3)
Roman Turek	4,200,000(2)
Petr Sykora	4,200,000(2)
Daniel Mcgillis	3,000,000(2)
Chris Osgood	2,750,000(2)
Glen Wesley	2,500,000(1)
Danny Markov	2,300,000(3)
Cory Stillman	2,100,000(1)
Michael Nylander	1,800,000(1)
Mike Grier	1,483,625(2)
Kris Draper	1,275,000(2)
Steve Eminger	925,000(2)
Boyd Gordon	900,000(1)
Wes Walz	850,000(2)
Nolan Yonkman	600,000(2)
Dwayne Zinger	600,000(2)
Barret Jackman	500,000(2)
Milan Jurcina	400,000(1)
Kirk Maltby	200,000(1)

Alexander Semin	105,000(1)
Maxime Ouellet	95,000(1)
Maxime Daigneault	90,000(3)
Brian Sutherby	90,000(3)
Jakub Cutta	85,000(2)
Artem Chubarov	84,700(2)
Matt Libby	75,000(2)
Roman Tvrdon	70,000(2)
Matt Pettinger	65,000(1)
Stephen Peat	61,000(2)
Greg Gardner	60,000(1)
Colin Forbes	60,000(4)
Trent Whitfield	60,000(4)
Garret Stroshein	60,000(1)
Mel Angelstad	55,000(1)
Chad Hinz	55,000(1)
Graham Mink	52,500(3)
Chris Hajt	50,000(2)
Francois Methot	50,000(2)
Jean-Francois Fortin	49,500(1)
Owen Fussey	45,000(2)
Andrej Podkonicky	45,000(2)
Brian Willsie	42,350(1)
Rick Berry	41,250(2)
Brad Parsons	35,000(1)
Mike Pudlick	35,000(1)
Jason Ulmer	35,000(1)
Darcy Verot	35,000(1)
Louis Robitaille	32,500(1)

Current Funds

$33,390,109

Expenses

Pro Payroll	$21,950,000
Farm Payroll	$1,327,500
Prospect Fees	$64,500
Coach	$975,000
Games Remaining	82
Total Game Expenses	$296,549
Projected Expenses	$24,317,000
Projected Balance	$9,073,109

Salary Commitment

Year: 2004	$23,277,500
Year: 2005	$16,978,000
Year: 2006	$3,850,000
Year: 2007	$800,000

Luke Richardson	2,750,000(2)
Tyler Wright	1,750,000(2)
Nikolai Zherdev	1,250,000(3)
Jeff Woywitka	1,050,000(2)
Rick Nash	1,040,000(2)
Danny Fritsche	1,000,000(2)
Rostislav Klesla	1,000,000(2)
Bates Battaglia	1,000,000(3)
Marc Denis	950,000(2)
Pascal Leclaire	950,000(2)
Ian Laperriere	900,000(1)
Christian Erhoff	850,000(1)
Marty Reasoner	850,000(1)
Garth Murray	850,000(1)
Alexander Perezhogin	800,000(2)
Brad Winchester	800,000(3)
Ole Kristian Tollefsen	800,000(4)
Derrick Walser	700,000(1)
Andrei Nazarov	675,000(2)
David Vyborny	650,000(1)
J-Luc Grand-Pierre	600,000(2)
Chad Wiseman	385,000(1)
Mike Pandolfo	350,000(1)

Scott Lachance	200,000(2)
Chris Simon	150,000(1)
Mark Hartigan	102,750(1)
Tim Jackman	90,000(1)
David Ling	80,750(1)
Dmitri Bykov	72,500(2)
Karl Goehring	63,000(2)
Sean Connolly	55,000(2)
Jody Shelley	55,000(2)
Brad Moran	50,000(2)
Joel Bouchard	45,000(1)
Kent McDonell	45,000(1)
Andrej Nedorost	41,000(1)
Jeremy Reich	40,000(1)
Janne Jokila	35,000(1)
Nate Kiser	35,000(1)
Ben Knopp	35,000(1)
Donald MacLean	35,000(2)
Pauli Levokari	32,500(2)
Tyler Sloan	32,500(1)
Brandon Sugden	32,500(1)

Current Funds

$40,455,116

Expenses

Pro Payroll	$29,839,500
Farm Payroll	$1,741,300
Prospect Fees	$81,000
Coach	$378,500
Games Remaining	82
Total Game Expenses	$390,735
Projected Expenses	$32,040,300
Projected Balance	$8,414,816

Salary Commitment

Year: 2004	$31,580,800
Year: 2005	$21,781,300
Year: 2006	$15,020,000
Year: 2007	$4,600,000

Vladimir Malakhov	3,750,000(3)
Robert Reichel	3,250,000(3)
Valeri Bure	3,100,000(4)
Mike Sillinger	1,800,000(2)
Filip Kuba	1,700,000(1)
Espen Knutsen	1,500,000(4)
Yannick Tremblay	1,500,000(3)
Ron Tugnutt	1,400,000(2)
Scott Hartnell	1,075,000(2)
David Legwand	1,072,500(1)
Dan Hamhuis	1,050,000(3)
Oleg Petrov	990,000(1)
Randy Robitaille	902,000(1)
Tomas Vokoun	900,000(1)
Scottie Upshall	850,000(2)
Martin Erat	775,000(3)
Marek Zidlicky	750,000(1)
Denis Arkhipov	675,000(1)
Mark Eaton	600,000(1)
Adam Hall	600,000(2)
Kirill Safronov	550,000(2)
Vladimir Orszagh	550,000(1)
Dan Focht	500,000(1)

Donald Audette	300,000(1)
Timofei Shishkanov	95,000(3)
Alexander Auld	88,000(1)
Libor Pivko	85,000(2)
Patrick Aufiero	80,000(1)
Jan Lasak	72,500(2)
Jordin Tootoo	70,000(1)
Eric Healey	66,000(1)
Andrew Hutchinson	65,000(1)
Curtis Murphy	60,000(1)
Brian Finley	60,000(1)
Reggie Savage	60,000(1)
Mathieu Darche	55,000(1)
Brandon Reid	50,000(1)
Timo Helbling	50,000(2)
Greg Classen	47,500(2)
Michael Farrell	46,750(1)
Simon Gamache	45,000(1)
Landon Bathe	45,000(2)
Darren Haydar	40,000(1)
Chris Mason	40,000(2)
Tomas Malec	40,000(2)
Greg Zanon	38,500(1)
Ray Schultz	36,300(2)
Wyatt Smith	35,750(1)
Raitis Ivanans	35,000(2)
Jay Henderson	35,000(2)

Current Funds

$19,000,832

Expenses

Pro Payroll	$64,265,890
Farm Payroll	$1,498,000
Prospect Fees	$72,000
Coach	$675,000
Games Remaining	82
Total Game Expenses	$811,108
Projected Expenses	$66,510,890
Projected Balance	-$47,510,058

Salary Commitment

Year: 2004	$65,763,890
Year: 2005	$55,719,390
Year: 2006	$14,972,500
Year: 2007	$4,500,000

Keith Tkachuk	10,000,000(2)
Bill Guerin	8,732,890(2)
Alexei Zhamnov	4,500,000(2)
Roman Hamrlik	4,500,000(4)
Alexei Zhitnik	4,150,000(2)
Martin Gelinas	3,750,000(3)
Aaron Miller	3,500,000(2)
Jocelyn Thibault	3,100,000(2)
Keith Carney	2,600,000(1)
Bryan Smolinski	2,500,000(3)
Manny Fernandez	2,200,000(1)
Viktor Kozlov	2,100,000(1)
Mathieu Biron	1,800,000(3)
Ruslan Salei	1,750,000(2)
Steve Mccarthy	1,240,500(3)
Vaclav Nedorost	1,100,000(2)
Mark Bell	1,072,500(2)
James Patrick	995,000(1)
Mikhail Yakubov	950,000(2)
Brad Boyes	900,000(2)
Lubos Bartecko	900,000(3)
Mattias Weinhandl	775,000(1)
Andy Mcdonald	650,000(2)
Petr Cajanek	500,000(1)

Sheldon Keefe	125,000(3)
Wade Belak	102,000(3)
Michal Barinka	95,000(2)
Ales Pisa	95,000(1)
Igor Pohanka	80,000(1)
Matthew Keith	80,000(1)
J-Sebastien Aubin	77,000(1)
Kevin Hodson	75,000(2)
Matt Ellison	70,000(1)
Mika Hannula	65,000(1)
Johnathan Aitken	60,000(1)
Lasse Kukkonen	55,000(1)
Travis Moen	55,000(3)
Craig Anderson	55,000(2)
Burke Henry	50,000(1)
Marty Wilford	50,000(1)
Ty Jones	45,000(2)
Yorick Treille	45,000(1)
Scott Nichol	42,500(1)
Brandin Cote	38,500(2)
Ryan Gaucher	35,000(1)
Carsen Germyn	35,000(1)
Duncan Keith	35,000(1)
Vladimir Gusev	33,000(2)

Current Funds

$13,214,188

Expenses

Pro Payroll	$48,920,000
Farm Payroll	$1,165,500
Prospect Fees	$61,500
Coach	$1,550,000
Games Remaining	78
Total Game Expenses	$630,451
Projected Expenses	$49,175,195
Projected Balance	$10,505,348

Salary Commitment

Year: 2004	$50,085,500
Year: 2005	$25,075,000
Year: 2006	$15,990,000
Year: 2007	$3,450,000

Nicklas Lidstrom	10,000,000(1)
Brendan Shanahan	7,500,000(3)
Ray Whitney	4,200,000(1)
Chris Chelios	3,500,000(1)
Alexei Morozov	3,450,000(4)
Bryan Marchment	3,200,000(2)
Steve Yzerman	2,000,000(1)
Jiri Fischer	2,000,000(3)
Darren Mccarty	1,950,000(3)
Boyd Devereaux	1,400,000(1)
Cale Hulse	1,100,000(2)
Patrik Stefan	1,000,000(2)
Niklas Kronwall	950,000(1)
Manny Legace	900,000(2)
Henrik Zetterberg	850,000(1)
Lubomir Visnovsky	850,000(1)
Aaron Rome	850,000(3)
Ruslan Fedotenko	715,000(1)
Adrian Foster	700,000(2)
Pasi Nurminen	630,000(2)
Pavel Datsyuk	625,000(2)
Jordan Krestanovich	550,000(2)

Duncan Milroy	95,000(2)
Aaron Schneekloth	75,000(3)
Anders Myrvold	67,500(1)
David Brisson	60,000(2)
Kevin Miller	60,000(1)
Mark Mowers	60,000(2)
Hugo Boisvert	57,500(2)
Jason Williams	55,000(2)
Darryl Bootland	55,000(3)
Derek King	55,000(1)
Michel Picard	55,000(1)
Travis Richards	55,000(3)
Nathan Robinson	55,000(1)
David Van Drunen	55,000(3)
Danny Groulx	52,500(2)
Marc Lamothe	50,000(1)
Joey MacDonald	50,000(1)
Jamie Rivers	48,000(1)
Ryan Barnes	35,000(1)
Matt Ellis	35,000(1)
Tim Skarperud	35,000(1)

Current Funds

$17,598,689

Expenses

Pro Payroll	$69,665,000
Farm Payroll	$1,319,500
Prospect Fees	$49,500
Coach	$675,000
Games Remaining	71
Total Game Expenses	$874,500
Projected Expenses	$62,089,500
Projected Balance	-$3,088,471

Salary Commitment

Year: 2004	$70,984,500
Year: 2005	$33,506,500
Year: 2006	$6,922,500
Year: 2007	$0,000

Chris Pronger	9,500,000(2)
Al MacInnis	9,285,000(1)
John LeClair	9,000,000(1)
Doug Weight	8,500,000(1)
Pavol Demitra	6,500,000(1)
Michael Peca	4,250,000(2)
Jason Blake	2,650,000(3)
Alexander Khavanov	2,450,000(2)
Dainius Zubrus	2,300,000(3)
Trevor Linden	2,000,000(2)
Dallas Drake	1,800,000(2)
Claude Lapointe	1,200,000(1)
Todd White	1,150,000(1)
Dick Tarnstrom	1,100,000(1)
Cory Cross	1,075,000(2)
Brent Johnson	950,000(3)
John-Michael Liles	775,000(2)
Peter Sejna	775,000(3)
Jamal Mayers	770,000(2)
Curtis Leschyshyn	725,000(2)
Brad Norton	700,000(2)
Sebastien Caron	650,000(2)
Travis Green	600,000(2)
Reinhard Divis	500,000(1)
Eric Boguniecki	460,000(2)

Alexei Shkotov	95,000(3)
Ryan Johnson	75,000(2)
Steve Moore	72,500(2)
Brett Scheffelmaier	72,500(2)
Igor Valeev	70,000(2)
Curtis Sanford	65,000(2)
Tom Koivisto	62,500(2)
Mike Danton	60,000(3)
Eric Nickulas	60,000(2)
Reed Low	60,000(1)
Chris Corrinet	60,000(2)
Trevor Byrne	60,000(2)
Matt Walker	50,000(3)
Marc Brown	45,000(2)
Robert McVicar	45,000(2)
Colin Hemingway	45,000(2)
Jame Pollock	45,000(2)
Aaron MacKenzie	43,000(1)
Mike Stuart	42,500(3)
Jon Coleman	35,000(1)
Mike Glumac	35,000(1)
Ernie Hartlieb	35,000(1)
Jeff Panzer	35,000(2)
John Pohl	35,000(1)
Sergei Varlamov	16,500(2)

Current Funds

$19,809,984

Expenses

Pro Payroll	$59,932,500
Farm Payroll	$1,596,305
Prospect Fees	$49,500
Coach	$510,000
Games Remaining	76
Total Game Expenses	$757,174
Projected Expenses	$57,545,258
Projected Balance	$7,396,414

Salary Commitment

Year: 2004	$61,528,805
Year: 2005	$40,108,000
Year: 2006	$15,260,000
Year: 2007	$0,000

Mike Modano	11,300,000(2)
Todd Bertuzzi	7,000,000(3)
Olaf Kolzig	6,000,000(1)
Mattias Ohlund	4,000,000(3)
Theoren Fleury	4,000,000(1)
Jaroslav Spacek	4,000,000(3)
Kenny Jonsson	3,000,000(2)
Brendan Morrison	2,450,000(2)
Bob Boughner	2,300,000(1)
Jay Mckee	2,180,000(2)
Sean Hill	2,050,000(1)
Matthew Barnaby	1,575,000(1)
Steve Konowalchuk	1,550,000(2)
Henrik Sedin	1,127,500(2)
Daniel Sedin	1,127,500(2)
Rick DiPietro	1,075,000(2)
Brenden Morrow	1,000,000(1)
Kip Miller	900,000(1)
Igor Ulanov	660,000(1)
Nick Schultz	600,000(1)
Aaron Johnson	550,000(1)
Radim Vrbata	537,500(1)
Lasse Pirjeta	500,000(1)
Chris Neil	450,000(2)

Craig Johnson	135,000(2)
Jiri Novotny	95,000(1)
Brent Krahn	90,000(2)
Daniel Paille	90,000(3)
Ari Ahonen	90,000(3)
Nathan Smith	90,000(2)
Chris Nielsen	80,000(3)
Jesse Schultz	75,000(2)
Brandon Nolan	75,000(1)
Zac Bierk	60,050(1)
Ryan Ready	60,005(1)
Tim Smith	60,000(2)
Pat Kavanagh	60,000(1)
Jamie Pushor	60,000(1)
Benoit Hogue	60,000(1)
Roman Simicek	60,000(1)
Lubomir Sekeras	60,000(1)
Tyler Bouck	55,000(2)
Martin Grenier	52,500(1)
Mikko Jokela	43,000(2)
Tomas Mojzis	40,000(2)
Justin Morrison	35,750(1)
Zenith Komarniski	35,000(1)
Jason Lehoux	35,000(1)

Current Funds

$27,787,366

Expenses

Pro Payroll	$63,987,500
Farm Payroll	$1,628,970
Prospect Fees	$43,500
Coach	$525,000
Games Remaining	72
Total Game Expenses	$807,134
Projected Expenses	$58,113,632
Projected Balance	$14,014,178

Salary Commitment

Year: 2004	$65,616,470
Year: 2005	$49,141,000
Year: 2006	$33,655,500
Year: 2007	$0,000

Peter Forsberg	10,250,000(3)
Sergei Gonchar	6,200,000(3)
Paul Kariya	5,900,000(3)
Martin Straka	5,500,000(3)
Rod Brind'Amour	5,500,000(1)
Milan Hejduk	5,000,000(2)
Jeff O'Neill	3,850,000(1)
Jason Smith	3,300,000(3)
Alex Tanguay	3,000,000(2)
Jere Lehtinen	2,550,000(2)
Luc Robitaille	2,100,000(1)
Lyle Odelein	1,250,000(3)
Martin Skoula	1,100,000(2)
Andy Delmore	1,000,000(3)
Steve Thomas	1,000,000(1)
Colby Armstrong	950,000(2)
Karlis Skrastins	775,000(2)
Henrik Tallinder	760,000(1)
Jim Dowd	750,000(2)
Eric Cairns	750,000(1)
Andrei Markov	700,000(1)
Nik Antropov	660,000(2)
Jussi Markkanen	642,500(1)
David Aebischer	500,000(1)

Ryan Kesler	100,000(2)
Mikhail Kuleshov	95,000(2)
Peter Budaj	90,000(2)
Bill Muckalt	88,000(3)
Serge Aubin	85,500(2)
Brad Larsen	85,470(1)
Todd Warriner	85,000(2)
Chris Mcallister	72,500(3)
Agris Saviels	67,500(1)
Christoph Schubert	65,000(1)
Marc Busenburg	60,000(1)
Peter Skudra	60,000(1)
D.J. Smith	60,000(1)
Steve Brulé	60,000(3)
Ken Sutton	60,000(1)
Benoit Gratton	60,000(1)
Mark Rycroft	55,000(2)
Mikko Viitanen	55,000(2)
Jean-Philippe Cote	50,000(1)
Pierre Dagenais	50,000(2)
Jonathan Ferland	45,000(2)
Tom Lawson	40,000(2)
Blake Evans	35,000(1)
Brett Clark	35,000(3)
Jeff Finger	35,000(1)
Chad Larose	35,000(1)

Current Funds

$29,141,728

Expenses

Pro Payroll	$18,502,000
Farm Payroll	$1,226,500
Prospect Fees	$55,500
Coach	$1,200,000
Games Remaining	82
Total Game Expenses	$255,902
Projected Expenses	$20,984,000
Projected Balance	$8,157,728

Salary Commitment

Year: 2004	$19,728,500
Year: 2005	$14,941,000
Year: 2006	$6,155,000
Year: 2007	$800,000

Martin Biron	2,200,000(3)
Willie Mitchell	1,500,000(3)
Jason Marshall	1,250,000(2)
Pierre-Marc Bouchard	1,185,000(2)
Sergei Zholtok	1,125,000(2)
Brent Burns	1,050,000(2)
Jani Rita	1,000,000(1)
Justin Papineau	800,000(3)
Doug Lynch	800,000(3)
Brad Brown	800,000(2)
Eric Chouinard	800,000(4)
Jarret Stoll	687,000(2)
Ales Hemsky	650,000(1)
Justin Mapletoft	650,000(2)
Alex Henry	605,000(1)
Alexandre Daigle	600,000(2)
Steve Poapst	600,000(1)
Derek MacKenzie	550,000(1)
Derek Armstrong	500,000(1)
Wade Dubielewicz	400,000(2)
Travis Roche	400,000(2)
Noah Clarke	350,000(1)

Dustin Brown	100,000(2)
Shawn Heins	92,000(1)
Kyle Wanvig	75,000(2)
Jeff Heerema	62,500(2)
Pete Vandermeer	60,000(1)
Mark Cullen	57,500(2)
Dan Lacouture	55,000(2)
Stephane Veilleux	55,000(1)
Matthew Foy	55,000(3)
Chris Dyment	50,000(2)
Eric Reitz	50,000(1)
Rickard Wallin	47,500(1)
Jonathan Sim	44,000(2)
Kevin Mitchell	43,000(1)
Mike Smith	40,000(2)
Marc Chouinard	40,000(1)
Jason Beckett	40,000(2)
Derek Boogaard	40,000(1)
Johan Holmqvist	40,000(2)
Kyle Kettles	40,000(2)
Brett McLean	35,000(1)
Chris Bala	35,000(1)
Jeff Hoggan	35,000(1)
Zbynek Michalek	35,000(2)

Current Funds

$13,148,479

Expenses

Pro Payroll	$31,174,500
Farm Payroll	$1,441,100
Prospect Fees	$66,000
Coach	$510,000
Games Remaining	82
Total Game Expenses	$404,776
Projected Expenses	$33,191,600
Projected Balance	-$20,043,121

Salary Commitment

Year: 2004	$32,615,600
Year: 2005	$19,140,100
Year: 2006	$8,785,000
Year: 2007	$1,000,000

Petr Nedved	6,150,000(3)
Stu Barnes	2,800,000(1)
Mark Parrish	2,700,000(2)
Arturs Irbe	2,600,000(1)
Byron Dafoe	2,200,000(2)
Andrei Kostsitsyn	1,000,000(4)
Michal Rozsival	1,000,000(1)
Petr Buzek	960,000(1)
Lukas Krajicek	950,000(1)
Tomas Kopecky	950,000(1)
Shean Donovan	934,500(1)
Chris Heid	900,000(1)
Don Sweeney	855,000(2)
Josh Green	800,000(3)
Dany Sabourin	700,000(2)
Kamil Piros	625,000(2)
Marc Cavosie	600,000(1)
Josef Vasicek	600,000(2)
Nolan Baumgartner	600,000(1)
Joel Kwiatkowski	600,000(2)
Brian Swanson	600,000(3)
Max Kondratiev	550,000(2)
Brian Campbell	550,000(1)
Steven Reinprecht	500,000(2)
Alexandre Giroux	450,000(2)

Dan Cavanaugh	165,000(3)
Brad Tapper	122,500(1)
Nikita Alexeev	107,500(1)
Blair Betts	85,000(2)
Jesse Wallin	72,600(2)
Chris Clark	70,000(3)
Jeff Cowan	65,000(2)
Zdenek Blatny	62,500(2)
Justin Kelly	55,000(2)
Kurtis Foster	50,000(1)
Darcy Hordichuk	50,000(1)
Jamie McLennan	50,000(1)
Robert Dome	50,000(2)
Allan Rourke	45,000(1)
Blake Sloan	45,000(1)
Ed Hill	43,000(1)
Deryk Engelland	43,000(1)
Tom Kostopoulos	40,000(1)
Mike Weaver	37,500(2)
Darren Lynch	37,500(2)
Brent Kelly	37,500(2)
Craig Kowalski	37,500(2)
Ryan Christie	35,000(1)
Kris Newbury	35,000(2)

Current Funds

$17,332,925

Expenses

Pro Payroll	$42,296,333
Farm Payroll	$1,408,250
Prospect Fees	$61,500
Coach	$420,000
Games Remaining	77
Total Game Expenses	$538,855
Projected Expenses	$41,491,810
Projected Balance	$13,668,229

Salary Commitment

Year: 2004	$43,704,583
Year: 2005	$29,899,083
Year: 2006	$20,480,000
Year: 2007	$11,680,000

Teppo Numminen	4,350,000(3)
Oleg Tverdovsky	4,150,000(1)
Ryan Smyth	3,500,000(1)
Eric Brewer	3,400,000(5)
Andrew Cassels	3,225,000(2)
Radek Dvorak	2,900,000(5)
Marian Gaborik	2,900,000(1)
Mike Comrie	2,500,000(5)
Brad Isbister	2,300,000(3)
Dwayne Roloson	2,200,000(2)
Mark Messier	2,000,000(1)
Ty Conklin	1,400,000(5)
Ethan Moreau	1,325,000(3)
Olli Jokinen	968,000(2)
Raffi Torres	800,000(1)
Jason Chimera	800,000(4)
Alexei Semenov	800,000(2)
Drake Berehowsky	800,000(2)
Scott Ferguson	700,000(3)
Fernando Pisani	678,333(2)
Marc-Andre Bergeron	600,000(4)

Shawn Horcoff	100,000(2)
Jeff Deslauriers	85,000(2)
Tony Salmelainen	85,000(2)
Daniel Tjarnqvist	80,000(3)
Tommi Santala	80,000(4)
Michael Garnett	80,000(1)
Mathieu Roy	80,000(1)
Michael Henrich	65,000(1)
Jamie Wright	60,000(2)
Jan Horacek	60,000(1)
David Roche	60,000(2)
Peter Sarno	57,500(1)
Bobby Allen	50,000(2)
Kyle Brodziak	45,000(3)
Dan Smith	43,000(1)
Mikko Luoma	41,250(2)
Chris Madden	40,000(2)
Mike Morrison	40,000(2)
Stephen Valiquette	40,000(2)
Sean McAslan	39,000(2)
J.J. Hunter	37,500(2)
Dan Baum	35,000(1)
Mike Bishai	35,000(1)
Joe Cullen	35,000(2)
Nate DiCasmirro	35,000(2)

Current Funds

$23,849,749

Expenses

Pro Payroll	$21,178,473
Farm Payroll	$1,350,000
Prospect Fees	$61,500
Coach	$317,500
Games Remaining	82
Total Game Expenses	$279,359
Projected Expenses	$22,907,473
Projected Balance	$942,276

Salary Commitment

Year: 2004	$22,528,473
Year: 2005	$10,855,973
Year: 2006	$35,000
Year: 2007	$35,000

Mike York	2,200,000(1)
Andreas Dackell	1,750,000(1)
Maxim Afinogenov	1,300,000(2)
Martin Prusek	1,250,000(2)
Stephen Weiss	1,130,000(1)
Brad May	1,100,000(2)
Marcel Hossa	1,075,000(1)
Rob Dimaio	1,050,000(1)
Michael Komisarek	1,000,000(2)
Mathieu Garon	907,500(2)
Tim Gleason	900,000(1)
Mark Popovic	880,000(2)
Marius Holtet	850,000(2)
Steve Ott	830,973(2)
Oleg Kvasha	750,000(2)
Jeff Finley	725,000(2)
Trevor Daley	675,000(1)
Martin Strbak	650,000(1)
Niko Kapanen	650,000(2)
Aaron Downey	600,000(1)
Tomas Zizka	480,000(1)
Trent Hunter	425,000(1)

Dan Ellis	85,000(2)
Darrel Scoville	70,000(1)
John Erskine	70,000(2)
Jeff Bateman	70,000(1)
Junior Lessard	65,000(2)
Stephane Robidas	65,000(2)
Greg Hawgood	60,000(1)
Dan Jancevski	60,000(2)
Chris Ferraro	60,000(1)
Mathias Tjarnqvist	60,000(1)
Rob Valicevic	60,000(1)
Mark Wotton	60,000(1)
Tim Verbeek	52,500(1)
Dylan Gyori	50,000(1)
Gerard DiCaire	45,000(2)
Jeff MacMillan	45,000(1)
Jarrod Skalde	45,000(1)
Andy Berenzweig	42,500(2)
Brett Draney	40,000(2)
Dieter Kochan	35,000(2)
Mike Green	35,000(1)
Yutaka Fukufuji	35,000(4)
David Gove	35,000(2)
Barrett Heisten	35,000(2)
Mike Sgroi	35,000(1)
Tim Wedderburn	35,000(1)

Current Funds

$23,579,255

Expenses

Pro Payroll	$57,073,958
Farm Payroll	$3,559,000
Prospect Fees	$73,500
Coach	$465,000
Games Remaining	66
Total Game Expenses	$745,993
Projected Expenses	$49,235,564
Projected Balance	$16,584,912

Salary Commitment

Year: 2004	$60,632,958
Year: 2005	$37,175,658
Year: 2006	$7,190,000
Year: 2007	$3,050,000

Rob Blake	9,305,158(2)
Mats Sundin	9,000,000(1)
Zigmund Palffy	7,000,000(1)
Sergei Zubov	6,950,000(2)
Mattias Norstrom	4,500,000(2)
Darius Kasparaitis	4,200,000(2)
Roman Cechmanek	3,250,000(3)
Todd Marchant	2,900,000(4)
Sergei Berezin	2,750,000(2)
Mike Johnson	2,300,000(1)
Marcus Nilson	1,175,000(2)
Alexander Frolov	1,075,000(1)
Pascal Dupuis	775,000(3)
Eric Belanger	743,800(1)
Jaroslav Modry	700,000(1)
Ryan Flinn	450,000(1)

Dominik Hasek	660,000(1)
Keith Primeau	500,000(1)
Tie Domi	190,000(1)
Todd Reirden	140,000(2)
Jason Woolley	125,000(1)
Anders Eriksson	125,000(2)
Rastislav Stana	95,000(1)
Denis Grebeshkov	95,000(2)
Marcel Goc	90,000(1)
Rene Vydareny	80,000(1)
Petr Kanko	80,000(4)
Janne Laukkanen	80,000(1)
Yannick Lehoux	80,000(2)
Mike Cammalleri	75,000(2)
David Steckel	75,000(2)
Chris Tamer	70,500(2)
Toby Petersen	70,000(2)
Corey Locke	70,000(4)
Joe Rullier	70,000(2)
Greg Hogeboom	70,000(2)
Duvie Westcott	65,000(3)
Brad Chartrand	60,000(1)
Jiri Dopita	60,000(1)
Mikko Eloranta	60,000(2)
Esa Pirnes	55,000(1)
Konstantin Koltsov	55,000(1)
Rob Gherson	50,000(3)
Dan Welch	49,500(1)
Bryan Muir	49,000(1)
Tomas Surovy	45,000(2)
Kent Huskins	45,000(2)
Adam Hauser	45,000(2)
Connor James	40,000(2)
George Parros	40,000(1)

Current Funds

$23,000,544

Expenses

Pro Payroll	$60,776,750
Farm Payroll	$1,693,500
Prospect Fees	$55,500
Coach	$975,000
Games Remaining	75
Total Game Expenses	$774,399
Projected Expenses	$58,079,954
Projected Balance	$9,458,193

Salary Commitment

Year: 2004	$62,470,250
Year: 2005	$57,267,750
Year: 2006	$31,913,500
Year: 2007	$14,025,000

Sergei Fedorov	10,000,000(4)
Alexei Kovalev	6,600,000(2)
Sandis Ozolinsh	6,450,000(3)
Daniel Alfredsson	6,250,000(2)
J-S Giguere	4,500,000(3)
Eric Daze	3,200,000(2)
Craig Conroy	2,900,000(3)
Steve Rucchin	2,875,000(2)
Philippe Boucher	2,650,000(3)
Jon Klemm	2,500,000(2)
Vaclav Prospal	2,500,000(4)
Jason Wiemer	1,725,000(1)
Justin Williams	1,350,000(4)
Andrei Nikolishin	1,250,000(1)
Vitaly Vishnevski	1,179,750(2)
Kurt Sauer	1,102,000(2)
Jamie Storr	820,000(3)
Tyson Nash	800,000(2)
Eric Messier	700,000(1)
Deron Quint	550,000(1)
Samuel Pahlsson	450,000(2)
Vesa Toskala	425,000(1)

Ryan Getzlaf	100,000(4)
Murray Baron	97,500(1)
Karel Pilar	92,500(3)
Michael Holmqvist	80,000(3)
Libor Ustrnul	75,000(4)
Mike Mottau	70,000(3)
Joel Stepp	66,000(2)
Brad Tiley	60,000(1)
Garrett Burnett	60,000(3)
Juha Alen	60,000(1)
Billy Tibbetts	60,000(1)
Juris Stals	60,000(1)
Shane O'Brien	60,000(2)
Preston Mizzi	60,000(2)
J.F. Labbe	60,000(2)
Joel Perreault	60,000(3)
Justin Cox	60,000(1)
Michel Ouellet	60,000(2)
Curtis Glencross	55,000(3)
Tony Martensson	53,500(3)
Cory Pecker	51,500(2)
Eddie Ferhi	50,000(3)
Lance Ward	50,000(1)
Jonathan Hedstrom	47,500(3)
Matus Kostur	40,000(2)
Cam Severson	35,000(1)
Brian Gornick	35,000(1)
Chris Kunitz	35,000(1)

Current Funds

$29,452,422

Expenses

Pro Payroll	$29,895,000
Farm Payroll	$1,678,500
Prospect Fees	$69,000
Coach	$1,650,000
Games Remaining	82
Total Game Expenses	$406,006
Projected Expenses	$33,292,500
Projected Balance	-$3,840,078

Salary Commitment

Year: 2004	$31,573,500
Year: 2005	$20,245,000
Year: 2006	$5,530,000
Year: 2007	$0,000

Vincent Damphousse	5,000,000(2)
Daymond Langkow	2,700,000(2)
Ladislav Nagy	2,300,000(3)
Brian Boucher	2,000,000(2)
Bryan Allen	1,400,000(3)
David Tanabe	1,200,000(1)
Stanislav Neckar	1,200,000(1)
Fred Brathwaite	1,155,000(2)
Radoslav Suchy	1,100,000(1)
Krystofer Kolanos	1,075,000(1)
Fredrik Sjostrom	1,050,000(1)
Paul Mara	1,000,000(2)
Shayne Corson	1,000,000(1)
Ossi Vaananen	900,000(3)
Dave LeNeveu	900,000(2)
Branko Radivojevic	825,000(1)
Evgeny Artyukhin	800,000(1)
Mike Fisher	765,000(1)
Matthew Spiller	750,000(3)
Vernon Fiddler	600,000(2)
Igor Korolev	600,000(1)
Jeff Taffe	575,000(1)
P.A. Parenteau	550,000(2)
Frantisek Lukes	450,000(1)

Brian Savage	325,000(2)
Brad Ference	132,000(1)
Mike Wilson	100,000(2)
Igor Knyazev	99,000(1)
Kiel McLeod	90,000(2)
Martin Podlesak	85,000(2)
Mike Stutzel	85,000(2)
Anton Volchenkov	80,000(2)
Jean-Marc Pelletier	75,000(3)
Ross Lupaschuk	67,500(1)
Daniel Cleary	60,000(3)
Damian Rhodes	60,000(1)
Peter Ferraro	60,000(1)
Erik Westrum	55,000(1)
Jason Jaspers	52,500(1)
Nikos Tselios	50,000(1)
Goran Bezina	45,000(2)
Darren McLachlan	45,000(3)
Ian McNeil	40,000(1)
Gary Shuchuk	40,000(1)
Dustin Wood	32,500(1)

Current Funds

$38,316,263

Expenses

Pro Payroll	$64,546,700
Farm Payroll	$1,260,000
Prospect Fees	$49,500
Coach	$810,000
Games Remaining	56
Total Game Expenses	$813,002
Projected Expenses	$45,528,137
Projected Balance	$29,319,774

Salary Commitment

Year: 2004	$65,806,700
Year: 2005	$43,699,500
Year: 2006	$6,850,000
Year: 2007	$0,000

Joe Sakic	11,000,000(2)
Bobby Holik	8,850,000(2)
Teemu Selanne	6,750,000(1)
Evgeni Nabokov	3,525,000(2)
Mike Rathje	3,200,000(3)
Alexander Karpovtsev	3,100,000(1)
Steve Sullivan	3,000,000(1)
Geoff Sanderson	3,000,000(2)
Mike Ricci	2,500,000(1)
Kyle Mclaren	2,500,000(3)
Dan Cloutier	2,500,000(1)
Patrick Marleau	1,800,000(1)
Martin Rucinsky	1,650,000(2)
Scott Thornton	1,425,000(2)
Todd Harvey	1,300,000(2)
Brad Stuart	1,250,000(2)
Aki Berg	1,200,000(2)
Alexander Korolyuk	1,150,000(3)
Alyn Mccauley	951,700(1)
Jonathan Cheechoo	900,000(2)
Pavel Trnka	900,000(2)
Wayne Primeau	825,000(2)
Scott Hannan	770,000(1)
Mikael Samuelsson	500,000(2)

Scott Parker	80,000(1)
Matt Carkner	80,000(1)
Dmitri Patzold	80,000(2)
Tom Preissing	67,500(1)
Nils Ekman	65,000(1)
Grant Stevenson	65,000(2)
Jon DiSalvatore	60,000(2)
Mark Smith	60,000(2)
Rob Scuderi	60,000(2)
Jesse Fibiger	60,000(1)
David Cloutier	55,000(1)
Ryan Clowe	55,000(2)
Yuri Moscevsky	55,000(2)
Robert Mulick	50,000(1)
Doug Murray	49,500(2)
Miroslav Zalesak	45,000(1)
Tomas Plihal	45,000(1)
Jim Fahey	43,000(1)
Seamus Kotyk	40,000(2)
Craig Valette	40,000(1)
Tavis Hansen	35,000(1)
Pat Rissmiller	35,000(1)
Garrett Stafford	35,000(1)