Financial Report

(As of Monday, May 1 2006)

Pittsburgh

ArenaMellon Arena
Capacity17,148
Ticket Price$36.00


Income

Current Funds$20,578,925

Expenses

Pro Payroll$56,531,056
Farm Payroll$1,714,975
Prospect Fees$58,500
Coach$385,000
Games Remaining77
Total Game Expenses$715,726
Projected Expenses$55,110,901
Projected Balance$8,804,434

Salary Commitment

Year: 2005$58,246,031
Year: 2006$24,071,725
Year: 2007$4,713,200
Year: 2008$0,000

Pro Payroll

Bill Guerin 8,732,890(1)
Jeremy Roenick 7,500,000(1)
Sergei Gonchar 6,200,000(2)
Vincent Lecavalier 5,500,000(2)
Marty Turco 3,648,166(1)
Darryl Sydor 3,500,000(1)
Patrice Brisebois 2,750,000(1)
Dainius Zubrus 2,300,000(2)
Tomas Kaberle 2,050,000(2)
Martin Lapointe 2,000,000(2)
Mike Sillinger 1,800,000(1)
Jean-Pierre Dumont 1,800,000(3)
Ron Francis 1,800,000(1)
Jochen Hecht 1,700,000(3)
Marc-Andre Fleury 1,050,000(1)
Jordan Leopold 1,000,000(1)
Shawn Bates 900,000(1)
Dave Andreychuk 850,000(1)
Milan Jurcina 800,000(3)
Rob Davison 650,000(2)


Farm Payroll

Tim Connolly 124,025(2)
Denis Shvidki 115,000(3)
Michael Ryan 99,000(3)
Antoine Vermette 95,000(1)
Adam Mair 80,000(3)
Jordin Tootoo 77,000(1)
Randy Robitaille 75,000(2)
Rory Fitzpatrick 74,500(2)
Igor Radulov 74,200(3)
Steve Moore 72,500(1)
Chris Mcallister 72,500(2)
Shane Hnidy 68,750(1)
Matt Hussey 67,500(2)
Garnet Exelby 67,000(2)
Doug Janik 65,000(2)
Andy Chiodo 65,000(1)
Marek Svatos 65,000(2)
Reinhard Divis 60,000(1)
Lynn Loyns 48,000(2)
Cody McCormick 45,000(1)
Stephen Baby 45,000(1)
Nathan Paetsch 45,000(1)
Maxime Talbot 45,000(3)
Wade Dubielewicz 40,000(1)
Steve Montador 30,000(1)




Islanders

ArenaNassau County Colliseum
Capacity16,234
Ticket Price$32.00


Income

Current Funds$18,241,909

Expenses

Pro Payroll$36,565,000
Farm Payroll$1,888,500
Prospect Fees$31,500
Coach$1,550,000
Games Remaining82
Total Game Expenses$488,232
Projected Expenses$40,035,000
Projected Balance-$21,793,091

Salary Commitment

Year: 2005$38,453,500
Year: 2006$30,039,500
Year: 2007$22,819,500
Year: 2008$6,425,000

Pro Payroll

Markus Naslund 8,000,000(3)
Adrian Aucoin 4,300,000(3)
Saku Koivu 4,250,000(1)
Keith Primeau 4,100,000(4)
Richard Zednik 2,040,000(2)
Frantisek Kaberle 1,600,000(4)
Willie Mitchell 1,500,000(2)
Noah Clarke 1,300,000(3)
Tyler Arnason 1,300,000(2)
Tuomo Ruutu 1,130,000(1)
R.J. Umberger 800,000(3)
Andreas Dackell 770,000(2)
Vesa Toskala 725,000(4)
Kenny Smith 700,000(3)
Eric Godard 650,000(2)
Alexandre Daigle 600,000(1)
Chris Simon 600,000(2)
Frederic Cassivi 600,000(1)
Jeff Hoggan 600,000(1)
Alex Henry 500,000(3)
Radek Martinek 500,000(1)


Farm Payroll

Fedor Tjutin 107,000(3)
Jason Bacashihua 100,000(1)
Richie Regehr 100,000(3)
Colby Armstrong 95,000(1)
Anton Babchuk 95,000(1)
Sandy Mccarthy 90,000(1)
Vojtech Polak 80,000(3)
Marty Murray 77,500(1)
Kevin Klein 75,000(3)
Boyd Devereaux 75,000(3)
Steve Passmore 72,500(1)
Sven Butenschon 65,000(2)
Tomi Pettinen 65,000(2)
Ryan Jardine 65,000(2)
Steve Gainey 65,000(2)
Cole Jarrett 65,000(2)
Trent Whitfield 60,000(3)
Colin Stuart 60,000(3)
Steve Heinze 60,000(1)
David Bararuk 55,000(1)
George Parros 55,000(3)
Bruno Gervais 50,000(3)
Cody Blanshan 50,000(3)
Jason Jaffray 45,000(1)
Jonathan Sim 44,000(1)
Ryan Caldwell 42,500(3)
Dwight Helminen 40,000(3)
Tyler Scott 35,000(2)




NYRangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$38.00


Income

Current Funds$15,685,255

Expenses

Pro Payroll$65,050,000
Farm Payroll$1,485,300
Prospect Fees$78,000
Coach$450,000
Games Remaining73
Total Game Expenses$817,845
Projected Expenses$59,702,694
Projected Balance-$616,991

Salary Commitment

Year: 2005$66,535,300
Year: 2006$49,712,000
Year: 2007$32,525,000
Year: 2008$12,400,000

Pro Payroll

Sergei Fedorov 10,000,000(3)
Petr Nedved 6,150,000(2)
Martin Straka 5,500,000(2)
Mike Johnson 5,400,000(4)
Milan Hejduk 5,000,000(1)
Ryan Smyth 4,720,000(3)
Janne Niinimaa 4,500,000(4)
Ed Jovanovski 4,500,000(2)
Mike Ricci 2,500,000(3)
David Aebischer 2,500,000(4)
Jay Mckee 2,180,000(1)
Dominik Hasek 2,000,000(1)
Kimmo Timonen 1,820,000(1)
Derek Armstrong 1,650,000(3)
Steve Konowalchuk 1,550,000(1)
Joffrey Lupul 1,170,000(3)
Martin Skoula 1,100,000(1)
Trevor Letowski 825,000(1)
Landon Wilson 735,000(1)
Stephane Quintal 650,000(1)
Andrew Ference 600,000(2)


Farm Payroll

Alex Picard 85,000(3)
Paul Healey 80,000(1)
Tim Brent 75,000(2)
Jason Labarbera 75,000(1)
Lawrence Nycholat 70,800(1)
Brandon Cullen 66,000(2)
Mike Siklenka 66,000(1)
Cory Larose 66,000(1)
Boyd Kane 66,000(1)
Eric Beaudoin 66,000(1)
Bryan Adams 66,000(1)
Craig Weller 66,000(2)
Mike Eastwood 60,000(1)
Steve Webb 60,000(1)
Ken Gernander 60,000(1)
Thomas Pock 55,000(2)
Matt Kinch 52,500(1)
Jake Taylor 50,000(2)
Jed Ortmeyer 50,000(1)
Phil Osaer 45,000(2)
Chris Campoli 45,000(2)
Lucas Lawson 45,000(1)
Jason MacDonald 45,000(1)
Benoit Dusablon 35,000(1)
Rory Rawlyk 35,000(2)




Philly

ArenaWachovia Center
Capacity18,523
Ticket Price$30.00


Income

Current Funds$26,744,946

Expenses

Pro Payroll$26,100,700
Farm Payroll$1,506,000
Prospect Fees$57,000
Coach$400,500
Games Remaining82
Total Game Expenses$342,246
Projected Expenses$28,064,200
Projected Balance-$1,319,254

Salary Commitment

Year: 2005$27,606,700
Year: 2006$14,800,500
Year: 2007$9,497,500
Year: 2008$4,150,000

Pro Payroll

Simon Gagne 4,080,000(4)
Brad Richards 2,400,000(1)
Martin Biron 2,200,000(2)
Chris Phillips 2,100,000(3)
Ken Klee 2,000,000(1)
Michal Handzus 1,655,700(1)
Marco Sturm 1,300,000(1)
Kim Johnsson 1,050,000(1)
Joni Pitkanen 1,050,000(1)
Bruno St. Jacques 935,000(2)
Jeff Carter 900,000(3)
Mike Richards 900,000(3)
Hugh Jessiman 850,000(3)
Bryce Salvador 770,000(1)
Radovan Somik 650,000(2)
Pasi Nurminen 630,000(1)
Sean Avery 625,000(1)
Riku Hahl 600,000(2)
Matt Cooke 525,000(2)
Nikolas Dimitrakos 480,000(1)
Jim Vandermeer 400,000(1)


Farm Payroll

Richard Park 88,000(2)
Petteri Nokelainen 85,000(3)
Grant Marshall 70,000(3)
Brandon Reid 70,000(4)
Rosario Ruggeri 70,000(3)
Mats Lindgren 69,500(1)
Eric Manlow 67,500(3)
Bryce Lampman 66,000(1)
Brian Sipotz 65,000(3)
Andre Savage 65,000(2)
Aris Brimanis 65,000(1)
Colin Shields 60,000(3)
Mark Wotton 60,000(2)
Mikko Eloranta 60,000(2)
Peter Skudra 60,000(2)
Randy Jones 60,000(2)
Vaclav Pletka 60,000(3)
Antero Niittymaki 60,000(1)
Mathieu Brunelle 60,000(3)
Matt Zultek 60,000(3)
Cristobal Huet 60,000(1)
Patrick Sharp 50,000(1)
Neil Little 40,000(1)
Joey Hope 35,000(1)




New Jersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$37.00


Income

Current Funds$24,733,069

Expenses

Pro Payroll$68,321,840
Farm Payroll$1,848,100
Prospect Fees$42,000
Coach$1,105,000
Games Remaining59
Total Game Expenses$869,719
Projected Expenses$51,313,408
Projected Balance$9,754,823

Salary Commitment

Year: 2005$70,169,940
Year: 2006$42,000,900
Year: 2007$16,735,000
Year: 2008$4,450,000

Pro Payroll

Peter Forsberg 10,250,000(2)
Martin Brodeur 7,200,000(3)
Tony Amonte 5,814,340(1)
Adam Foote 5,500,000(2)
Jarome Iginla 5,500,000(1)
Alexei Zhitnik 4,150,000(1)
Brian Rafalski 3,950,000(2)
Chris Drury 3,450,000(1)
Bryan Smolinski 2,500,000(2)
Turner Stevenson 2,500,000(1)
Dmitry Yushkevich 2,370,000(3)
Kirk Maltby 2,350,000(4)
Jonas Hoglund 2,000,000(4)
Jason York 2,000,000(1)
Yannick Tremblay 1,500,000(2)
Ron Tugnutt 1,400,000(1)
David Hale 1,200,000(3)
Alexander Steen 1,000,000(3)
Mikhail Yakubov 950,000(1)
Brian Gionta 900,000(2)
Sean Brown 687,500(1)
Tom Kostopoulos 600,000(1)
Corey Schwab 550,000(1)


Farm Payroll

Erik Rasmussen 135,000(1)
Randall Gelech 100,000(4)
Tuomas Pihlman 99,000(2)
Michal Barinka 95,000(1)
Matt DeMarchi 88,000(2)
Victor Uchevatov 85,000(1)
Artem Chubarov 84,700(1)
Tyler Hanchuck 81,400(2)
Ahren Nittel 77,000(2)
Christian Berglund 72,500(1)
Ivan Khomutov 70,000(3)
Maxim Balmochnykh 65,000(2)
Phil Cole 65,000(3)
Hannes Hyvonen 65,000(2)
Scott Clemmensen 65,000(2)
Greg Crozier 65,000(2)
Tyler Moss 65,000(3)
Cam Janssen 65,000(3)
Jeff Toms 65,000(3)
Teemu Kesa 65,000(3)
Eric Johansson 60,500(2)
Jiri Bicek 50,000(1)
Rob Skrlac 45,000(1)
Bill Kinkel 40,000(3)
Sean McMorrow 40,000(3)
Darcy Robinson 40,000(3)




Buffalo

ArenaHSBC Arena
Capacity18,597
Ticket Price$29.00


Income

Current Funds$23,953,817

Expenses

Pro Payroll$27,285,000
Farm Payroll$2,070,000
Prospect Fees$34,500
Coach$1,750,000
Games Remaining82
Total Game Expenses$379,750
Projected Expenses$31,139,500
Projected Balance-$7,185,683

Salary Commitment

Year: 2005$29,355,000
Year: 2006$17,017,500
Year: 2007$7,562,500
Year: 2008$3,000,000

Pro Payroll

Andreas Johansson 3,000,000(4)
Yanic Perreault 2,800,000(1)
Scott Walker 2,750,000(2)
Mika Noronen 1,800,000(2)
P.J. Axelsson 1,600,000(1)
Curtis Brown 1,600,000(1)
Andrei Zyuzin 1,300,000(2)
Niclas Havelid 1,300,000(1)
Toni Lydman 1,125,000(2)
Derek Roy 1,060,000(3)
Ryan Whitney 1,000,000(3)
Andrei Kostsitsyn 1,000,000(3)
Jaroslav Svoboda 990,000(2)
Daniel Paille 900,000(2)
Pavel Trnka 900,000(1)
Radim Vrbata 900,000(3)
Oleg Tverdovsky 850,000(1)
Ryan Miller 800,000(1)
Radoslav Suchy 650,000(1)
Mikael Samuelsson 500,000(1)
Eric Boguniecki 460,000(1)


Farm Payroll

Anders Eriksson 125,000(1)
Chris Thorburn 105,000(3)
Milan Michalek 100,000(1)
Tomas Slovak 100,000(3)
Thomas Vanek 100,000(2)
Jason Pominville 95,000(2)
Patrick O'Sullivan 92,500(3)
Chuck Kobasew 90,000(1)
Brent Krahn 90,000(1)
Alexander Perezhogin 80,000(1)
Chris Bourque 80,000(3)
Jakub Klepsis 75,000(2)
Josef Melichar 70,000(1)
Alexander Kojevnikov 70,000(3)
Rob Zepp 70,000(1)
Jared Aulin 69,000(2)
Ryan Jorde 66,000(2)
Pavel Rosa 65,000(2)
James Wisniewski 65,000(3)
Josef Boumedienne 60,000(2)
Paul Flache 60,000(2)
Tim Thomas 60,000(1)
Mark Cullen 57,500(1)
Robert Dome 50,000(1)
Sergei Klyazmin 45,000(1)
Jeff Weber 45,000(3)
Dennis Wideman 45,000(3)
Norman Milley 40,000(1)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$42.00


Income

Current Funds$14,427,501

Expenses

Pro Payroll$66,100,000
Farm Payroll$1,594,400
Prospect Fees$51,000
Coach$575,000
Games Remaining78
Total Game Expenses$833,176
Projected Expenses$64,987,698
Projected Balance-$1,040,337

Salary Commitment

Year: 2005$67,694,400
Year: 2006$54,445,000
Year: 2007$43,350,000
Year: 2008$30,295,000

Pro Payroll

Nicklas Lidstrom 10,000,000(5)
Miroslav Satan 7,900,000(5)
Joe Thornton 6,950,000(4)
Brian Rolston 5,900,000(3)
Glen Murray 5,150,000(2)
Mathieu Schneider 4,950,000(3)
Mike Knuble 4,000,000(4)
Richard Matvichuk 3,200,000(2)
Dwayne Roloson 2,200,000(1)
Rhett Warrener 2,100,000(1)
Rob Zamuner 2,000,000(1)
Trevor Linden 2,000,000(1)
Jonathan Girard 1,600,000(3)
Steve Sheilds 1,300,000(2)
Tomas Holmstrom 1,300,000(1)
Andy Hilbert 1,300,000(4)
Lubomir Visnovsky 1,200,000(2)
Manny Legace 900,000(1)
Patrice Bergeron 900,000(1)
Sergei Zinovyev 800,000(1)
Krisjanis Redlihs 450,000(3)


Farm Payroll

Maxime Ouellet 145,000(4)
Jeff Tambellini 100,000(3)
Michal Grosek 72,600(1)
Maxim Sushinsky 71,500(1)
Martin Samuelsson 70,000(1)
Brett Nowak 70,000(1)
Jamie McLennan 65,000(2)
Ed Campbell 60,000(1)
Ivan Huml 60,000(2)
Keith Aucoin 60,000(2)
Kevin Doell 60,000(1)
Corey Hirsch 60,000(1)
Jason Morgan 60,000(1)
Pat Leahy 60,000(2)
Stephane Matteau 60,000(1)
Alan Letang 60,000(1)
Jordan Sigalet 55,000(3)
Zdenek Kutlak 47,300(1)
Ted Donato 45,000(1)
P.J. Stock 45,000(1)
Kris Vernarsky 45,000(1)
Carl Corazzini 38,500(1)
Peter Metcalf 38,500(1)
Martin Wilde 38,500(1)
Matthew Herr 37,500(1)
Colton Orr 35,000(1)
Brian White 35,000(1)




Toronto

ArenaAir Canada Center
Capacity21,000
Ticket Price$31.00


Income

Current Funds$30,742,895

Expenses

Pro Payroll$24,946,000
Farm Payroll$1,754,350
Prospect Fees$70,500
Coach$965,000
Games Remaining82
Total Game Expenses$338,242
Projected Expenses$27,735,850
Projected Balance$3,007,045

Salary Commitment

Year: 2005$26,700,350
Year: 2006$8,944,500
Year: 2007$6,545,000
Year: 2008$1,500,000

Pro Payroll

Sergei Samsonov 4,015,000(1)
Bryan Mccabe 3,800,000(3)
Darcy Tucker 1,650,000(1)
Scott Mellanby 1,500,000(4)
Trevor Kidd 1,324,000(1)
Chad Kilger 1,234,500(1)
Andrew Brunette 1,100,000(1)
Mikael Renberg 1,100,000(2)
Nathan Dempsey 1,100,000(3)
Miikka Kiprusoff 1,050,000(1)
Tom Fitzgerald 950,000(1)
Jiri Slegr 950,000(1)
Jay Harrison 880,000(1)
Matthew Stajan 800,000(1)
Carlo Colaiacovo 700,000(1)
Kyle Wellwood 650,000(2)
Alexei Ponikarovsky 600,000(1)
Mattias Timander 600,000(1)
Jeremy Williams 475,000(2)
Matt Bradley 467,500(1)


Farm Payroll

Mikael Tellqvist 96,250(1)
Mike Brown 96,000(2)
Luca Cereda 95,000(1)
Brendan Bell 93,500(1)
Matt Murley 90,000(1)
Shane Endicott 85,000(3)
Harold Druken 85,000(1)
Sebastien Centomo 85,000(1)
Richard Jackman 78,500(2)
Regan Kelly 74,250(1)
Marc Moro 72,000(1)
Nathan Barrett 70,000(1)
Clarke Wilm 69,500(1)
Robert Schnabel 66,000(1)
Kahlil Thomas 66,000(1)
Josh Holden 65,000(1)
Pierre Hedin 65,000(1)
Robb Palahnuk 65,000(1)
Staffan Kronwall 60,000(3)
Jeff Giuliano 45,000(1)
Christian Chartier 45,000(1)
Ben Ondrus 42,350(1)
Jamie Hodson 40,000(1)
Kip Brennan 35,000(1)
Darcy Hordichuk 35,000(1)
Brendan Walsh 35,000(1)




Montreal

ArenaMolson Centre
Capacity21,631
Ticket Price$50.00


Income

Current Funds$29,576,994

Expenses

Pro Payroll$74,613,250
Farm Payroll$1,380,744
Prospect Fees$55,500
Coach$975,000
Games Remaining65
Total Game Expenses$939,323
Projected Expenses$61,056,001
Projected Balance$22,387,553

Salary Commitment

Year: 2005$75,993,994
Year: 2006$46,878,250
Year: 2007$39,900,000
Year: 2008$23,550,000

Pro Payroll

Alexei Yashin 10,250,000(4)
Anson Carter 9,000,000(5)
Derian Hatcher 8,000,000(3)
Jose Theodore 6,325,000(1)
Patrik Elias 4,800,000(3)
Gary Roberts 4,600,000(1)
Pierre Turgeon 4,500,000(2)
Boris Mironov 4,300,000(4)
Mike Dunham 3,300,000(1)
Andrew Cassels 3,225,000(1)
Steve Staios 2,900,000(1)
Derek Morris 2,750,000(1)
Hal Gill 2,000,000(1)
Michael Ryder 1,750,000(3)
Georges Laraque 1,000,000(2)
Alexander Ovechkin 1,000,000(3)
Kevyn Adams 800,000(3)
Michal Sivek 770,000(1)
Jan Bulis 750,000(2)
Andrew Archer 715,000(1)
Steve Begin 687,500(1)
Sheldon Souray 678,250(2)
Pavel Brendl 512,500(1)


Farm Payroll

Christopher Higgins 105,000(1)
Ron Hainsey 100,000(1)
Josef Balej 93,500(1)
Tomas Plekanec 88,000(1)
Shaun Van-Allen 75,000(1)
Francis Bouillon 66,744(1)
Aaron Power 60,500(1)
Jason Ward 60,500(1)
Brett Scheffelmaier 60,000(1)
Francis Lessard 60,000(1)
Igor Korolev 60,000(1)
Ryan Glenn 60,000(1)
Kent Manderville 60,000(1)
Shjon Podein 60,000(1)
Jason Lehoux 60,000(1)
Daniel Tkaczuk 50,000(2)
François Beauchemin 49,500(1)
Brendan Yarema 45,000(1)
Eric Fichaud 44,000(1)
M-A Thinel 43,000(1)
Sylvain Blouin 40,000(1)
Jean-Francois Damphous40,000(1)




Ottawa

ArenaCorel Centre
Capacity18,500
Ticket Price$39.00


Income

Current Funds$56,977,439

Expenses

Pro Payroll$67,000,000
Farm Payroll$1,378,500
Prospect Fees$60,000
Coach$810,000
Games Remaining71
Total Game Expenses$844,494
Projected Expenses$59,959,067
Projected Balance$42,472,872

Salary Commitment

Year: 2005$68,378,500
Year: 2006$45,592,500
Year: 2007$36,265,000
Year: 2008$19,600,000

Pro Payroll

Mario Lemieux 10,250,000(1)
Marian Hossa 5,850,000(3)
Roman Cechmanek 5,350,000(4)
Radek Bonk 5,000,000(2)
Zdeno Chara 4,500,000(4)
Roman Turek 4,200,000(1)
Wade Redden 4,150,000(3)
Daniel Mcgillis 4,000,000(3)
Martin Havlat 3,500,000(4)
Bryan Marchment 3,200,000(1)
Karel Rachunek 3,000,000(4)
Pavel Vorobiev 2,500,000(2)
Vaclav Varada 1,750,000(4)
Todd Simpson 1,500,000(1)
Steve Ott 1,350,000(4)
Jay McClement 1,300,000(3)
Jan Platil 1,200,000(3)
Wes Walz 900,000(2)
Dave Lowry 800,000(1)
Mike Cammalleri 750,000(1)
Jim Dowd 750,000(1)
Brandon Bochenski 600,000(2)
Donald Audette 600,000(1)


Farm Payroll

Cam Barker 95,000(3)
Ray Emery 80,000(2)
Maxime Lapierre 80,000(4)
Chris Kelly 80,000(1)
Greg Watson 80,000(1)
Brooks Laich 72,500(2)
Charlie Stephens 70,000(3)
Serge Payer 70,000(1)
Julien Vauclair 70,000(4)
Daniel Corso 60,000(1)
Tomas Kloucek 60,000(2)
Peter Smrek 57,500(1)
Dan Lacouture 55,000(1)
Josh Langfeld 51,000(1)
Sean Connolly 45,000(1)
Brian McGrattan 45,000(1)
Arpad Mihaly 42,500(1)
Brandon Prust 40,000(2)
Chris Leinweber 40,000(2)
Billy Thompson 40,000(1)
Michel Periard 40,000(1)
Grant Potulny 35,000(1)
Toni Dahlman 35,000(1)
Andrew Ianiero 35,000(2)




Tampa Bay

ArenaSt. Petersburg Times Forum
Capacity19,758
Ticket Price$33.00


Income

Current Funds$27,374,597

Expenses

Pro Payroll$70,105,000
Farm Payroll$1,482,500
Prospect Fees$43,500
Coach$825,000
Games Remaining76
Total Game Expenses$883,610
Projected Expenses$67,154,341
Projected Balance$4,818,006

Salary Commitment

Year: 2005$71,587,500
Year: 2006$49,692,500
Year: 2007$34,252,500
Year: 2008$24,970,000

Pro Payroll

Pavol Demitra 11,000,000(4)
Jaromir Jagr 11,000,000(1)
Nikolai Khabibulin 6,600,000(2)
Fredrik Modin 5,000,000(3)
Robert Lang 5,000,000(1)
Scott Niedermayer 4,000,000(1)
Sami Kapanen 3,300,000(4)
Andy Sutton 3,000,000(5)
Pavel Kubina 2,800,000(2)
Ryan Malone 2,550,000(4)
Dennis Seidenberg 2,500,000(4)
Martin St. Louis 2,500,000(2)
Jeff Halpern 2,200,000(4)
Marek Malik 2,000,000(3)
Alexander Svitov 1,130,000(1)
John Grahame 1,100,000(2)
Andy Delmore 1,000,000(2)
Brad Bombardir 1,000,000(3)
Andrej Meszaros 975,000(3)
Ramzi Abid 950,000(2)
Eero Somervuori 500,000(1)


Farm Payroll

Jimmie Olvestad 110,000(3)
Nolan Pratt 95,000(4)
Ben Clymer 90,000(2)
Adam Henrich 90,000(2)
Andre Roy 85,000(2)
Mathieu Chouinard 85,000(4)
Dmitry Afanasenkov 75,000(3)
Dwayne Hay 75,000(3)
Duvie Westcott 65,000(2)
Chris Dingman 62,500(1)
Jeremy Vanhoof 60,000(4)
Steve Kariya 60,000(4)
Evgeny Konstantinov 60,000(2)
Jaroslav Obsut 60,000(4)
Joe Vandermeer 60,000(4)
Jamie Herrington 50,000(2)
Aaron Phillips 50,000(2)
Adam Courchaine 47,500(3)
Jean-Francois Soucy 45,000(1)
Doug Schueller 45,000(1)
Brian Eklund 40,000(1)
Eric Perrin 37,500(1)
Bruce Richardson 35,000(1)




Atlanta

ArenaPhillips Arena
Capacity18,750
Ticket Price$30.00


Income

Current Funds$22,210,356

Expenses

Pro Payroll$28,610,950
Farm Payroll$1,459,050
Prospect Fees$16,500
Coach$875,000
Games Remaining82
Total Game Expenses$377,579
Projected Expenses$30,961,500
Projected Balance-$8,751,144

Salary Commitment

Year: 2005$30,070,000
Year: 2006$21,677,550
Year: 2007$11,940,500
Year: 2008$5,400,000

Pro Payroll

Patrick Marleau 4,000,000(4)
Jeff Friesen 3,850,000(2)
Dan Cloutier 3,250,000(3)
Sami Salo 2,100,000(2)
Brendan Witt 2,000,000(3)
Mathieu Biron 1,800,000(2)
Ty Conklin 1,400,000(4)
Brad Stuart 1,250,000(1)
Manny Malhotra 1,200,000(2)
Shean Donovan 1,027,950(1)
Jonathan Cheechoo 900,000(1)
Nick Schultz 850,000(3)
Tyson Nash 800,000(1)
Shane Willis 800,000(1)
Jody Hull 700,000(1)
Arron Asham 573,000(2)
Brad Moran 500,000(1)
Chris Neil 450,000(1)
Sean Pronger 425,000(1)
Wade Brookbank 385,000(1)
Steve Martins 350,000(1)


Farm Payroll

Steve Mccarthy 124,050(2)
Matt Pettinger 97,500(3)
Maxime Daigneault 90,000(2)
Patrick Boileau 88,000(3)
Gilbert Brule 85,000(3)
Brent Seabrook 85,000(3)
Nolan Baumgartner 66,000(1)
Benoit Gratton 66,000(1)
Patrick Traverse 65,000(1)
Steve Maltais 65,000(1)
Brad Chartrand 60,000(1)
Pascal Rheaume 60,000(1)
Joe Hulbig 60,000(1)
James Patrick 60,000(1)
Marty McInnis 60,000(1)
Ryan Craig 57,500(1)
Martin Cibak 55,000(1)
Michael Schutte 55,000(1)
Sebastien Charpentie 50,000(3)
Connor James 40,000(1)
Jamie Rivers 35,000(1)
Greg Zanon 35,000(3)




Florida

ArenaEnterprise Car Rental Center
Capacity19,452
Ticket Price$26.00


Income

Current Funds$43,295,568

Expenses

Pro Payroll$29,557,500
Farm Payroll$1,891,300
Prospect Fees$52,500
Coach$1,425,000
Games Remaining82
Total Game Expenses$401,540
Projected Expenses$32,926,300
Projected Balance$10,369,268

Salary Commitment

Year: 2005$31,448,800
Year: 2006$22,719,600
Year: 2007$18,658,100
Year: 2008$12,990,000

Pro Payroll

Jason Spezza 3,250,000(4)
Patrick Lalime 3,150,000(4)
Marc Savard 2,900,000(4)
Ivan Novoseltsev 1,750,000(3)
Mike Van Ryn 1,640,000(4)
Daniel Briere 1,600,000(2)
Ivan Majesky 1,500,000(3)
Justin Williams 1,350,000(3)
Branislav Mezei 1,100,000(1)
Cale Hulse 1,100,000(1)
Jason Strudwick 1,100,000(4)
Alexei Smirnov 1,075,000(1)
Nathan Horton 1,050,000(1)
Manny Fernandez 950,000(4)
Kyle Calder 900,000(1)
Jay Pandolfo 825,000(3)
Darby Hendrickson 815,000(1)
Jarkko Ruutu 725,000(2)
Lyle Odelein 650,000(2)
Darren Van Impe 620,000(1)
Bryan Muir 600,000(2)
Antti Miettinen 550,000(1)
Jeff Paul 357,500(1)


Farm Payroll

Grant McNeill 150,000(1)
Petr Taticek 131,100(3)
Niklas Hagman 125,000(1)
Dominic Moore 112,000(3)
Greg Campbell 104,000(2)
Karel Pilar 92,500(2)
Kyle Rossiter 90,000(2)
Krzysztof Oliwa 85,000(1)
Sean O'Conner 82,500(1)
Juraj Kolnik 80,000(1)
Simon Lajeunesse 80,000(1)
Eric Meloche 79,200(1)
Peter Schaefer 75,000(2)
Jan Lasak 72,500(1)
Brian Pothier 70,000(2)
Paul Elliot 55,000(1)
Jaroslav Bednar 55,000(2)
Sheldon Brookbank 55,000(1)
Josh Olson 47,500(1)
Kristian Kudroc 45,000(1)
Byron Ritchie 44,000(1)
Joe DiPenta 44,000(1)
Travis Scott 40,000(1)
Mike Green 38,500(1)
John Tripp 38,500(1)




Carolina

ArenaRBC Arena
Capacity18,730
Ticket Price$32.00


Income

Current Funds$25,227,120

Expenses

Pro Payroll$57,065,000
Farm Payroll$1,706,000
Prospect Fees$61,500
Coach$525,000
Games Remaining82
Total Game Expenses$723,872
Projected Expenses$59,357,500
Projected Balance-$34,130,380

Salary Commitment

Year: 2005$58,731,000
Year: 2006$49,660,000
Year: 2007$35,745,000
Year: 2008$10,390,000

Pro Payroll

Mike Modano 11,300,000(2)
Brian Leetch 9,000,000(3)
Eric Staal 3,500,000(4)
Mark Parrish 3,500,000(3)
Brent Sopel 3,000,000(3)
Robyn Regehr 2,780,000(3)
Mike Ribeiro 2,600,000(4)
Oleg Saprykin 2,550,000(3)
Kevin Weekes 2,500,000(1)
Erik Cole 2,400,000(2)
Mike Leclerc 2,200,000(3)
Denis Gauthier 1,800,000(3)
Taylor Pyatt 1,600,000(4)
Aaron Ward 1,500,000(1)
Mike Commodore 1,350,000(4)
Matt Cullen 1,250,000(1)
Matthew Lombardi 1,200,000(4)
Phillip Sauve 900,000(1)
Niclas Wallin 660,000(1)
Jason Krog 550,000(1)
Jason King 500,000(1)
Ronald Petrovicky 425,000(1)


Farm Payroll

Cam Ward 140,000(4)
Brett Lysak 110,000(1)
Filip Novak 99,000(1)
Brad Fast 88,000(1)
Shea Weber 80,000(3)
Danny Richmond 80,000(3)
Ryan Bayda 80,000(1)
Ben Eager 70,000(3)
Michael Zigomanis 70,000(1)
Tomas Kurka 65,000(3)
Tom Askey 60,000(2)
Kevin Nastiuk 60,000(3)
Sean Curry 60,000(1)
Niklas Nordgren 60,000(2)
Denis Hamel 60,000(2)
Lane Manson 55,000(3)
Shaone Morrison 52,500(1)
Jesse Boulerice 50,000(1)
Matt Davidson 50,000(1)
Jared Newman 50,000(1)
Peter Reynolds 45,000(1)
Martin Chabada 40,000(0)
Nathan Martz 40,000(3)
Brad Schell 40,000(3)
Cam Cunning 35,000(3)
Jason Jaspers 35,000(2)
Craig Adams 31,500(1)




Washington

ArenaMCI Center
Capacity18,672
Ticket Price$41.00


Income

Current Funds$27,019,482

Expenses

Pro Payroll$57,133,625
Farm Payroll$1,651,250
Prospect Fees$57,000
Coach$324,500
Games Remaining76
Total Game Expenses$721,541
Projected Expenses$54,837,128
Projected Balance$23,277,078

Salary Commitment

Year: 2005$58,784,875
Year: 2006$27,248,500
Year: 2007$8,126,000
Year: 2008$2,900,000

Pro Payroll

Jason Allison 8,000,000(1)
Ed Belfour 7,000,000(1)
Peter Bondra 6,200,000(2)
Paul Kariya 5,900,000(2)
Tom Poti 3,800,000(2)
Vyacheslav Kozlov 3,500,000(1)
Barret Jackman 2,900,000(4)
Chris Chelios 2,000,000(1)
Joe Nieuwendyk 1,750,000(1)
Martin Rucinsky 1,650,000(1)
Colin White 1,500,000(3)
Mike Grier 1,483,625(1)
Cory Sarich 1,300,000(2)
Milan Kraft 1,300,000(3)
Kris Draper 1,275,000(1)
Boyd Gordon 1,150,000(3)
Luc Robitaille 1,150,000(1)
Eric Weinrich 975,000(1)
Brian Sutherby 900,000(2)
Noah Welch 800,000(3)
Jussi Markkanen 750,000(2)
Andy Mcdonald 650,000(1)
Oleg Petrov 600,000(1)
Stanislav Neckar 600,000(1)


Farm Payroll

Andy Wozniewski 100,000(2)
Vitali Yachmenev 100,000(1)
Pascal Leclaire 95,000(1)
Jakub Cutta 85,000(1)
Jean-Francois Fortin 75,000(3)
Jeff Glass 75,000(3)
Matt Libby 75,000(1)
Roman Tvrdon 70,000(1)
Derek Krestanovich 70,000(3)
Jeremy Stevenson 65,000(1)
Stephen Peat 61,000(1)
Chad Hinz 60,500(1)
Adam Munro 60,000(2)
J.F. Labbe 60,000(1)
Colin Forbes 60,000(3)
Geoff Platt 60,000(2)
Brian Willsie 53,000(3)
Graham Mink 52,500(2)
Chris Hajt 50,000(1)
Francois Methot 50,000(1)
Rene Bourque 50,000(3)
Louis Robitaille 49,000(3)
Owen Fussey 45,000(1)
Andrej Podkonicky 45,000(1)
Brad Parsons 44,000(3)
Rick Berry 41,250(1)




Columbus

ArenaNationwide Arena
Capacity18,136
Ticket Price$34.00


Income

Current Funds$27,919,169

Expenses

Pro Payroll$58,220,158
Farm Payroll$1,449,200
Prospect Fees$61,500
Coach$1,200,000
Games Remaining77
Total Game Expenses$743,059
Projected Expenses$57,215,562
Projected Balance$13,990,604

Salary Commitment

Year: 2005$59,669,358
Year: 2006$27,815,000
Year: 2007$17,350,000
Year: 2008$10,000,000

Pro Payroll

Mats Sundin 10,000,000(4)
Chris Pronger 9,500,000(1)
Rob Blake 9,305,158(1)
Jason Smith 3,300,000(2)
Rick Nash 3,250,000(3)
Marc Denis 3,000,000(3)
Jon Klemm 2,500,000(1)
David Vyborny 2,200,000(2)
Chris Gratton 2,200,000(1)
Mark Messier 1,250,000(1)
Nikolai Zherdev 1,250,000(2)
Marty Reasoner 1,100,000(2)
Felix Potvin 1,100,000(3)
Dany Heatley 1,075,000(1)
Jeff Woywitka 1,050,000(1)
Danny Fritsche 1,000,000(1)
Rostislav Klesla 1,000,000(1)
Bates Battaglia 1,000,000(2)
Ian Laperriere 990,000(2)
Steve Thomas 700,000(1)
Luke Richardson 650,000(1)
Martin St. Pierre 450,000(2)
Derek Boogaard 350,000(1)


Farm Payroll

Scott Lachance 200,000(1)
Garth Murray 93,500(1)
Brad Winchester 80,000(2)
Dmitri Bykov 72,500(1)
Andrei Nazarov 67,500(1)
Greg Gardner 66,000(1)
Kent McDonell 65,000(1)
Karl Goehring 63,000(1)
Jeff Heerema 62,500(1)
Peter Ferraro 60,000(2)
Michel Picard 60,000(1)
Damian Rhodes 60,000(1)
Sean Connolly 55,000(1)
Jody Shelley 55,000(1)
Andrej Nedorost 45,100(1)
Jeremy Reich 44,000(1)
Guillaume Lefebvre 42,500(1)
Chad Wiseman 42,350(1)
Janne Jokila 38,500(1)
Ben Knopp 38,500(1)
Tyler Sloan 35,750(1)
Brett Clark 35,000(2)
Donald MacLean 35,000(1)
Pauli Levokari 32,500(1)




Nashville

ArenaGaylord Entertainment Complex
Capacity17,133
Ticket Price$29.00


Income

Current Funds$46,873,009

Expenses

Pro Payroll$45,120,000
Farm Payroll$2,040,800
Prospect Fees$81,000
Coach$378,500
Games Remaining69
Total Game Expenses$580,735
Projected Expenses$40,070,740
Projected Balance$38,104,274

Salary Commitment

Year: 2005$47,160,800
Year: 2006$20,840,000
Year: 2007$12,045,000
Year: 2008$5,450,000

Pro Payroll

Owen Nolan 6,100,000(1)
Michael Peca 4,250,000(1)
Greg DeVries 4,200,000(1)
Tomas Vokoun 3,400,000(4)
Robert Reichel 3,250,000(2)
Jozef Stumpel 2,850,000(1)
Jason Arnott 2,050,000(4)
Filip Kuba 2,000,000(2)
Dean Mcammond 1,850,000(1)
David Legwand 1,700,000(3)
Sergei Brylin 1,600,000(1)
Vladimir Orszagh 1,300,000(3)
Marek Zidlicky 1,100,000(3)
Scott Hartnell 1,075,000(1)
Dan Hamhuis 1,050,000(2)
Johan Hedberg 1,050,000(3)
Jay Bouwmeester 1,040,000(1)
Mark Eaton 900,000(3)
Sean O'Donnell 900,000(2)
Scottie Upshall 850,000(1)
Martin Erat 775,000(2)
Deron Quint 680,000(2)
Adam Hall 600,000(1)
Kirill Safronov 550,000(1)


Farm Payroll

Brian Savage 325,000(1)
Valeri Bure 310,000(3)
Espen Knutsen 150,000(3)
Jason Marshall 125,000(1)
Alexander Auld 97,000(1)
Ryan Suter 85,000(3)
Libor Pivko 85,000(1)
Doug Lynch 80,000(2)
Andrew Hutchinson 71,500(1)
Brian Finley 66,000(1)
Darren Haydar 65,000(1)
Mathieu Darche 65,000(1)
Michael Farrell 65,000(1)
Zdenek Blatny 62,500(1)
Jason Doig 60,000(2)
Timo Helbling 50,000(1)
Greg Classen 47,500(1)
Landon Bathe 45,000(1)
Chris Mason 40,000(1)
Tomas Malec 40,000(1)
Ray Schultz 36,300(1)
Raitis Ivanans 35,000(1)
Jay Henderson 35,000(1)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$36.00


Income

Current Funds$14,887,137

Expenses

Pro Payroll$51,107,500
Farm Payroll$1,269,700
Prospect Fees$69,000
Coach$675,000
Games Remaining70
Total Game Expenses$647,820
Projected Expenses$45,347,366
Projected Balance$12,086,891

Salary Commitment

Year: 2005$52,377,200
Year: 2006$23,604,500
Year: 2007$14,147,500
Year: 2008$7,100,000

Pro Payroll

Viktor Kozlov 5,000,000(4)
J-S Giguere 4,500,000(2)
Alexei Zhamnov 4,500,000(1)
Petr Sykora 4,200,000(1)
Keith Carney 3,650,000(3)
Aaron Miller 3,500,000(1)
Sergei Berezin 2,750,000(1)
Philippe Boucher 2,650,000(2)
Shawn Mceachern 2,500,000(1)
John Madden 2,300,000(1)
Bret Hedican 2,100,000(4)
Craig Johnson 1,350,000(1)
Sheldon Keefe 1,250,000(2)
Brad Lukowich 1,100,000(3)
Vaclav Nedorost 1,100,000(1)
Mark Bell 1,072,500(1)
Ales Pisa 1,045,000(1)
Petr Cajanek 1,000,000(3)
Mattias Weinhandl 1,000,000(3)
Steve Eminger 925,000(1)
Brad Boyes 900,000(1)
Lubos Bartecko 900,000(2)
Mika Hannula 715,000(1)
Craig Anderson 550,000(1)
Michael Rupp 550,000(1)


Farm Payroll

Wade Belak 102,000(2)
Andrew Ladd 97,500(3)
Igor Pohanka 88,000(1)
Matthew Keith 88,000(1)
J-Sebastien Aubin 84,700(1)
Matt Ellison 77,000(1)
Kevin Hodson 75,000(1)
Johnathan Aitken 66,000(1)
Lasse Kukkonen 65,000(3)
Travis Moen 55,000(2)
Burke Henry 55,000(1)
Yorick Treille 49,500(1)
Mike Brodeur 47,500(3)
Ty Jones 45,000(1)
Scott Balan 45,000(3)
Joey Tenute 42,500(3)
Brandin Cote 38,500(1)
Ryan Gaucher 38,500(1)
Carsen Germyn 38,500(1)
Duncan Keith 38,500(1)
Vladimir Gusev 33,000(1)




Detroit

Arena"The Joe" Joe Louis Arena
Capacity20,058
Ticket Price$40.00


Income

Current Funds$28,626,645

Expenses

Pro Payroll$46,192,500
Farm Payroll$1,748,500
Prospect Fees$55,500
Coach$805,000
Games Remaining61
Total Game Expenses$595,140
Projected Expenses$36,303,555
Projected Balance$33,090,130

Salary Commitment

Year: 2005$47,941,000
Year: 2006$43,932,500
Year: 2007$26,875,000
Year: 2008$13,050,000

Pro Payroll

Brendan Shanahan 7,500,000(2)
Ray Whitney 5,500,000(4)
Alexei Morozov 3,450,000(3)
Pavel Datsyuk 3,050,000(4)
Chris Therien 3,000,000(3)
Patrik Stefan 3,000,000(4)
Andrew Raycroft 2,000,000(3)
Steve Yzerman 2,000,000(1)
Jiri Fischer 2,000,000(2)
Darren Mccarty 1,950,000(2)
Jassen Cullimore 1,850,000(3)
Henrik Zetterberg 1,642,500(2)
Nicholas Boynton 1,550,000(2)
Niklas Kronwall 1,500,000(4)
Hannu Toivonen 1,300,000(3)
Ruslan Fedotenko 1,200,000(2)
Andreas Holmqvist 900,000(3)
Aaron Rome 850,000(2)
Mike Egener 800,000(3)
Tim Taylor 600,000(1)
Jordan Krestanovich 550,000(1)


Farm Payroll

Duncan Milroy 95,000(1)
Petr Vrana 90,000(3)
Tomas Fleischmann 85,000(3)
Derek Meech 75,000(3)
James Howard 75,000(3)
Aaron Schneekloth 75,000(2)
David Steckel 75,000(1)
Adrian Foster 70,000(1)
Nathan Robinson 65,000(2)
Ian Moran 60,000(1)
David Brisson 60,000(1)
Derek King 60,000(1)
Mark Mowers 60,000(1)
Brad Leeb 60,000(1)
Martin Kariya 60,000(1)
Mark Hartigan 60,000(2)
Hugo Boisvert 57,500(1)
Jason Williams 55,000(1)
Darryl Bootland 55,000(2)
Joey MacDonald 55,000(1)
Travis Richards 55,000(2)
David Van Drunen 55,000(2)
Danny Groulx 52,500(1)
Drew MacIntyre 50,000(3)
Logan Koopmans 50,000(3)
Todd Jackson 50,000(3)
Paul Ballantyne 50,000(3)
Matt Ellis 38,500(1)




St. Louis

ArenaSavvis Center
Capacity18,255
Ticket Price$34.00


Income

Current Funds$9,129,727

Expenses

Pro Payroll$49,835,000
Farm Payroll$1,582,000
Prospect Fees$49,500
Coach$675,000
Games Remaining82
Total Game Expenses$635,872
Projected Expenses$52,141,500
Projected Balance-$43,011,773

Salary Commitment

Year: 2005$51,417,000
Year: 2006$29,027,500
Year: 2007$13,625,000
Year: 2008$0,000

Pro Payroll

Doug Weight 10,250,000(3)
John LeClair 6,350,000(2)
Al MacInnis 6,300,000(1)
Mark Recchi 5,200,000(1)
Alexander Khavanov 2,950,000(3)
Jason Blake 2,650,000(2)
Dallas Drake 1,800,000(1)
Scott Young 1,750,000(2)
Todd White 1,265,000(1)
Dick Tarnstrom 1,210,000(1)
Cory Cross 1,075,000(1)
Denis Arkhipov 990,000(2)
Brent Johnson 950,000(2)
Timofei Shishkanov 950,000(2)
John-Michael Liles 775,000(1)
Peter Sejna 775,000(2)
Jamal Mayers 770,000(1)
Andrei Nikolishin 750,000(2)
Curtis Leschyshyn 725,000(1)
Glen Wesley 650,000(1)
Arturs Irbe 650,000(1)
Travis Green 600,000(1)
Colin Hemingway 450,000(1)


Farm Payroll

Alexei Shkotov 95,000(2)
Rico Fata 90,000(3)
Ole Kristian Tollefsen80,000(3)
Ryan Johnson 75,000(1)
Fedor Fedorov 72,500(1)
Brad Norton 70,000(1)
Igor Valeev 70,000(1)
Curtis Sanford 65,000(1)
Sebastien Caron 65,000(1)
Ernie Hartlieb 65,000(3)
Grant Stevenson 65,000(1)
Tom Koivisto 62,500(1)
Eric Nickulas 60,000(1)
Marc Lamothe 60,000(1)
Trevor Byrne 60,000(1)
Mike Glumac 55,000(3)
Freddy Meyer 55,000(3)
Matt Walker 50,000(2)
John Pohl 50,000(2)
Kevin Dallman 49,500(1)
Marc Brown 45,000(1)
Robert McVicar 45,000(1)
Mike Stuart 42,500(2)
Troy Riddle 40,000(3)
D.J. King 40,000(3)
Jon Coleman 38,500(1)
Sergei Varlamov 16,500(1)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$33.00


Income

Current Funds$16,900,241

Expenses

Pro Payroll$44,755,000
Farm Payroll$1,637,530
Prospect Fees$43,500
Coach$975,000
Games Remaining78
Total Game Expenses$578,183
Projected Expenses$45,098,297
Projected Balance$10,787,982

Salary Commitment

Year: 2005$46,392,530
Year: 2006$32,223,400
Year: 2007$11,322,500
Year: 2008$72,500

Pro Payroll

Todd Bertuzzi 7,000,000(2)
Mattias Ohlund 4,000,000(2)
Jaroslav Spacek 4,000,000(2)
Shane Doan 3,400,000(3)
Sean Hill 2,850,000(3)
Brendan Morrison 2,450,000(1)
Rob Niedermayer 2,400,000(1)
Brenden Morrow 2,350,000(3)
Sean Burke 1,800,000(2)
Dave Scatchard 1,800,000(2)
Mathieu Dandenault 1,750,000(1)
Ruslan Salei 1,750,000(1)
Jan Hlavac 1,250,000(2)
Kris Beech 1,200,000(3)
Henrik Sedin 1,127,500(1)
Daniel Sedin 1,127,500(1)
Rick DiPietro 1,075,000(1)
Kirill Koltsov 1,000,000(3)
Paul Martin 950,000(1)
Lasse Pirjeta 875,000(2)
Ville Nieminen 600,000(1)


Farm Payroll

Jiri Novotny 110,600(1)
Ari Ahonen 90,000(2)
Nathan Smith 90,000(1)
Brandon Nolan 85,900(2)
Roman Voloshenko 80,000(3)
Jeremy Colliton 80,000(3)
Jesse Schultz 75,000(1)
Brett Skinner 75,000(3)
Aaron Johnson 72,500(4)
Pat Kavanagh 66,000(1)
Zac Bierk 66,000(1)
Ryan Ready 66,000(1)
Kevin Bieksa 65,000(3)
Pekka Rinne 65,000(3)
J-Luc Grand-Pierre 60,000(1)
Jamie Pushor 60,000(1)
Tim Smith 60,000(1)
Martin Grenier 57,530(1)
Tyler Bouck 55,000(1)
F.P. Guenette 45,000(3)
Blaine Down 45,000(1)
Ilkka Pikkarainen 45,000(1)
Mikko Jokela 43,000(1)
Tomas Mojzis 40,000(1)
Darrell Hay 40,000(3)




Colorado

ArenaPepsi Center
Capacity18,007
Ticket Price$20.00


Income

Current Funds$13,034,549

Expenses

Pro Payroll$37,075,000
Farm Payroll$1,707,450
Prospect Fees$54,000
Coach$780,000
Games Remaining82
Total Game Expenses$483,127
Projected Expenses$39,616,450
Projected Balance-$26,581,901

Salary Commitment

Year: 2005$38,782,450
Year: 2006$36,501,500
Year: 2007$21,205,000
Year: 2008$12,700,000

Pro Payroll

Curtis Joseph 8,000,000(2)
Jeff O'Neill 5,000,000(4)
Alex Tanguay 4,000,000(3)
Andrei Markov 2,100,000(4)
Dmitri Kalinin 1,850,000(2)
Mariusz Czerkawski 1,800,000(2)
Nik Antropov 1,800,000(3)
Alexander Semin 1,750,000(4)
Matthew Barnaby 1,500,000(4)
Henrik Tallinder 1,350,000(5)
Scott Gomez 1,300,000(2)
Chris Heid 1,000,000(3)
Sidney Crosby 1,000,000(4)
Karlis Skrastins 850,000(3)
Petr Kanko 800,000(3)
Bill Houlder 600,000(2)
Kip Miller 600,000(1)
Ales Kotalik 600,000(2)
Igor Ulanov 600,000(2)
Michael Leighton 575,000(1)


Farm Payroll

Daniel Blackburn 113,000(1)
Zach Parise 100,000(2)
Ryan Kesler 100,000(1)
Jonas Andersson 95,000(1)
Mikhail Kuleshov 95,000(1)
Luke Sellars 91,500(2)
Peter Budaj 90,000(1)
Serge Aubin 85,500(1)
Todd Warriner 85,000(1)
Agris Saviels 72,450(1)
Christoph Schubert 70,000(1)
Alex Rouleau 60,000(2)
Scott Nichol 60,000(2)
Eric Healey 60,000(2)
Steve Brulé 60,000(2)
Mark Rycroft 55,000(1)
Mikko Viitanen 55,000(1)
Jean-Philippe Cote 55,000(1)
Chad Larose 55,000(3)
Pierre Dagenais 50,000(1)
Deryk Engelland 45,000(2)
Jonathan Ferland 45,000(1)
Tom Lawson 40,000(1)
Greg Jacina 35,000(2)
Wade Skolney 35,000(2)




Minnesota

ArenaXcel Energy Center
Capacity18,064
Ticket Price$32.00


Income

Current Funds$22,060,024

Expenses

Pro Payroll$28,342,000
Farm Payroll$1,459,000
Prospect Fees$48,000
Coach$1,200,000
Games Remaining82
Total Game Expenses$378,646
Projected Expenses$31,049,000
Projected Balance-$8,988,976

Salary Commitment

Year: 2005$29,801,000
Year: 2006$19,866,000
Year: 2007$11,816,000
Year: 2008$4,750,000

Pro Payroll

Cory Stillman 4,750,000(5)
Stu Barnes 2,800,000(2)
Danny Markov 2,300,000(2)
Dan Boyle 2,300,000(1)
Greg Johnson 1,500,000(2)
Sean Bergenheim 1,350,000(3)
Ales Hemsky 1,300,000(3)
Jani Rita 1,300,000(3)
Pierre-Marc Bouchard 1,185,000(1)
Jiri Hudler 1,100,000(3)
Dustin Brown 1,000,000(1)
Matthew Greene 950,000(3)
Ossi Vaananen 900,000(2)
Derrick Walser 770,000(1)
Jarret Stoll 687,000(1)
Robert Esche 650,000(1)
Steve Poapst 645,000(3)
Stephane Veilleux 605,000(1)
Shayne Corson 600,000(1)
Nolan Yonkman 600,000(1)
Matthew Foy 550,000(2)
Martin Gerber 500,000(1)


Farm Payroll

Nikita Alexeev 120,000(1)
Mikko Koivu 100,000(3)
Ladislav Smid 100,000(3)
Shawn Heins 92,000(1)
Keith Ballard 90,000(3)
Brad Brown 80,000(1)
Eric Chouinard 80,000(3)
Kyle Wanvig 75,000(1)
Joe Corvo 66,000(1)
Justin Mapletoft 65,000(1)
Jeff Cowan 65,000(1)
Derek MacKenzie 60,500(1)
Christoph Brandner 60,000(1)
Eric Reitz 55,000(1)
Armands Berzins 51,000(3)
Chris Dyment 50,000(1)
Simon Gamache 49,500(1)
Mike Smith 40,000(1)
Travis Roche 40,000(1)
Jason Beckett 40,000(1)
Johan Holmqvist 40,000(1)
Kyle Kettles 40,000(1)




Calgary

ArenaPengrowth Saddledome
Capacity17,135
Ticket Price$33.00


Income

Current Funds$18,592,870

Expenses

Pro Payroll$32,427,367
Farm Payroll$1,838,350
Prospect Fees$52,500
Coach$510,000
Games Remaining82
Total Game Expenses$424,734
Projected Expenses$34,828,217
Projected Balance-$16,235,347

Salary Commitment

Year: 2005$34,265,717
Year: 2006$19,422,000
Year: 2007$15,682,000
Year: 2008$6,105,000

Pro Payroll

Eric Lindros 4,500,000(5)
Jamie Langenbrunner 3,327,367(1)
Jere Lehtinen 2,550,000(1)
Bryan Berard 2,500,000(3)
Byron Dafoe 2,200,000(1)
Jan Hrdina 2,200,000(1)
Magnus Arvedson 1,700,000(3)
Lukas Krajicek 1,550,000(4)
Jamie Lundmark 1,300,000(3)
Niklas Sundstrom 1,300,000(3)
Steven Reinprecht 1,200,000(3)
Josef Vasicek 1,200,000(3)
Michal Rozsival 1,100,000(1)
Brian Campbell 950,000(2)
Don Sweeney 855,000(1)
Jamie Storr 820,000(2)
Jason Woolley 750,000(2)
Chris Clark 700,000(2)
Kamil Piros 625,000(1)
Dan Hinote 600,000(1)
Dale Purinton 500,000(1)


Farm Payroll

Dan Cavanaugh 165,000(2)
Brad Tapper 134,850(1)
Tomas Kopecky 104,500(1)
Blair Betts 85,000(1)
Justin Papineau 80,000(2)
Josh Hennessy 80,000(3)
Josh Green 80,000(2)
Christian Backman 80,000(3)
Kurtis Foster 74,500(3)
Johnny Boychuk 72,500(3)
Jonas Johansson 70,000(3)
Dany Sabourin 70,000(1)
Marc Chouinard 60,000(1)
Joel Kwiatkowski 60,000(1)
Tim Jackman 60,000(2)
Brian Swanson 60,000(2)
Max Kondratiev 55,000(1)
Lance Ward 55,000(1)
Justin Kelly 55,000(1)
Zbynek Michalek 55,000(4)
Allan Rourke 49,500(1)
Alexandre Giroux 45,000(1)
Milan Gajic 37,500(2)
Curtis McElhinney 37,500(2)
Darren Lynch 37,500(1)
Brent Kelly 37,500(1)
Craig Kowalski 37,500(1)




Edmonton

ArenaRexall Place
Capacity16,839
Ticket Price$32.00


Income

Current Funds$6,753,783

Expenses

Pro Payroll$35,201,333
Farm Payroll$1,377,300
Prospect Fees$63,000
Coach$420,000
Games Remaining82
Total Game Expenses$451,971
Projected Expenses$37,061,633
Projected Balance-$30,307,850

Salary Commitment

Year: 2005$37,278,633
Year: 2006$30,465,000
Year: 2007$21,665,000
Year: 2008$13,755,000

Pro Payroll

Teppo Numminen 4,350,000(2)
Bob Boughner 3,650,000(3)
Marian Gaborik 3,600,000(4)
Eric Brewer 3,400,000(4)
Radek Dvorak 2,900,000(4)
Mike Comrie 2,500,000(4)
Brad Isbister 2,300,000(2)
Milan Hnilicka 1,900,000(3)
Ethan Moreau 1,325,000(2)
Raffi Torres 1,300,000(4)
Stanislav Chistov 1,130,000(1)
Shawn Horcoff 1,000,000(1)
Olli Jokinen 968,000(1)
Tommi Santala 800,000(3)
Jason Chimera 800,000(3)
Alexei Semenov 800,000(1)
Drake Berehowsky 800,000(1)
Scott Ferguson 700,000(2)
Fernando Pisani 678,333(1)
Marc-Andre Bergeron 600,000(3)
Chris Madden 400,000(1)


Farm Payroll

J.F. Jacques 90,000(3)
Michael Garnett 88,000(1)
Mathieu Roy 88,000(1)
Jeff Deslauriers 85,000(1)
Tony Salmelainen 85,000(1)
Daniel Tjarnqvist 80,000(2)
Michael Henrich 70,000(3)
Jan Horacek 66,000(1)
Peter Sarno 63,250(1)
Jamie Wright 60,000(1)
David Roche 60,000(1)
Zach Stortini 55,000(4)
Bobby Allen 50,000(1)
Dan Smith 47,300(1)
Kyle Brodziak 45,000(2)
Mikko Luoma 41,250(1)
Mike Morrison 40,000(1)
Stephen Valiquette 40,000(1)
Sean McAslan 39,000(1)
Dan Baum 38,500(1)
Mike Bishai 38,500(1)
J.J. Hunter 37,500(1)
Joe Cullen 35,000(1)
Nate DiCasmirro 35,000(1)




Dallas

ArenaAmerican Airlines Arena
Capacity18,532
Ticket Price$29.00


Income

Current Funds$30,141,193

Expenses

Pro Payroll$27,842,500
Farm Payroll$1,328,750
Prospect Fees$60,000
Coach$317,500
Games Remaining82
Total Game Expenses$360,351
Projected Expenses$29,548,750
Projected Balance$592,443

Salary Commitment

Year: 2005$29,171,250
Year: 2006$17,045,500
Year: 2007$11,290,500
Year: 2008$7,150,000

Pro Payroll

Martin Gelinas 3,750,000(2)
Mike York 2,750,000(4)
Petr Schastlivy 1,750,000(4)
Maxim Afinogenov 1,300,000(1)
Marcel Hossa 1,300,000(4)
Stephen Weiss 1,300,000(4)
Martin Prusek 1,250,000(1)
Trent Hunter 1,125,000(2)
Brad May 1,100,000(1)
Tim Gleason 1,100,000(3)
Michael Komisarek 1,000,000(1)
Rostislav Olesz 975,000(3)
Mathieu Garon 907,500(1)
Trevor Daley 900,000(3)
Mark Popovic 880,000(1)
Bill Muckalt 880,000(2)
Tomas Zizka 850,000(3)
Martin Strbak 750,000(1)
Oleg Kvasha 750,000(1)
Jeff Finley 725,000(1)
Junior Lessard 650,000(1)
Niko Kapanen 650,000(1)
Dan Jancevski 600,000(1)
Rob Dimaio 600,000(1)


Farm Payroll

Dan Ellis 85,000(1)
Marius Holtet 85,000(1)
Janos Vas 80,000(3)
Jeff Bateman 77,000(1)
Brandon Crombeen 75,000(3)
John Erskine 70,000(1)
Matt Nickerson 67,500(3)
Mathias Tjarnqvist 66,000(1)
Stephane Robidas 65,000(1)
Kevin Miller 60,000(1)
Tim Verbeek 57,750(1)
Jussi Jokinen 50,000(3)
Marcus Kristoffersson 50,000(4)
Jeff MacMillan 49,500(1)
Gerard DiCaire 45,000(1)
Andy Berenzweig 42,500(1)
Brett Draney 40,000(1)
Mike Green 38,500(1)
Mike Sgroi 38,500(1)
Tim Wedderburn 38,500(1)
Dieter Kochan 35,000(1)
Yutaka Fukufuji 35,000(3)
David Gove 35,000(1)
Barrett Heisten 35,000(1)
Loui Eriksson 8,000(3)




LA Kings

ArenaStaples Center
Capacity18,118
Ticket Price$38.00


Income

Current Funds$28,191,109

Expenses

Pro Payroll$63,000,000
Farm Payroll$1,868,550
Prospect Fees$58,500
Coach$465,000
Games Remaining67
Total Game Expenses$797,464
Projected Expenses$53,430,090
Projected Balance$14,044,993

Salary Commitment

Year: 2005$64,868,550
Year: 2006$32,440,600
Year: 2007$21,070,600
Year: 2008$6,412,500

Pro Payroll

Keith Tkachuk 10,000,000(1)
Sergei Zubov 6,950,000(1)
Alexander Mogilny 6,350,000(1)
Rod Brind'Amour 5,000,000(2)
Mattias Norstrom 4,500,000(3)
Darius Kasparaitis 4,200,000(1)
Jaroslav Modry 4,150,000(4)
Todd Marchant 2,900,000(3)
Eric Desjardins 2,700,000(3)
Alexander Frolov 2,150,000(4)
Roberto Luongo 1,850,000(1)
Stephane Yelle 1,750,000(2)
Jani Hurme 1,300,000(2)
Antti Laaksonen 1,300,000(2)
Marcus Nilson 1,175,000(1)
Eric Belanger 1,125,000(3)
Brooks Orpik 1,100,000(3)
Jeff Jillson 1,025,000(2)
Rastislav Stana 950,000(3)
Denis Grebeshkov 950,000(1)
Konstantin Koltsov 800,000(3)
Pascal Dupuis 775,000(2)


Farm Payroll

Todd Reirden 140,000(1)
Nicklas Bergfors 95,000(3)
Marcel Goc 90,000(3)
Rene Vydareny 88,000(1)
Richard Petiot 80,000(3)
Yannick Lehoux 80,000(1)
Igor Knyazev 75,000(2)
John Slaney 75,000(1)
Chris Tamer 70,500(1)
Toby Petersen 70,000(1)
Corey Locke 70,000(3)
Joe Rullier 70,000(1)
Yan Stastny 70,000(3)
Greg Hogeboom 70,000(1)
Joakim Lindstrom 65,600(3)
Bernd Bruckler 65,000(4)
Paul Gaustad 62,500(3)
Esa Pirnes 60,500(1)
Dan Welch 54,450(1)
Rob Gherson 50,000(2)
Zenon Konopka 50,000(2)
Joey Mormina 50,000(3)
Ryan Flinn 49,500(1)
Ryan Murphy 47,500(4)
Mark Rooneem 45,000(2)
Tomas Surovy 45,000(1)
Adam Hauser 45,000(1)
Matt Underhill 35,000(1)




Anaheim

ArenaArrowhead Pond at Anaheim
Capacity17,147
Ticket Price$35.00


Income

Current Funds$19,240,949

Expenses

Pro Payroll$60,427,567
Farm Payroll$1,875,500
Prospect Fees$48,000
Coach$975,000
Games Remaining75
Total Game Expenses$772,269
Projected Expenses$57,920,183
Projected Balance$114,008

Salary Commitment

Year: 2005$62,303,067
Year: 2006$51,370,000
Year: 2007$31,274,000
Year: 2008$5,185,000

Pro Payroll

Alexei Kovalev 8,150,000(3)
Daniel Alfredsson 6,750,000(3)
Sandis Ozolinsh 6,450,000(2)
Roman Hamrlik 4,500,000(3)
Eric Daze 3,850,000(2)
Steve Rucchin 3,450,000(2)
Jocelyn Thibault 3,100,000(1)
Kenny Jonsson 3,000,000(1)
Craig Conroy 2,900,000(2)
Chris Osgood 2,750,000(1)
Vaclav Prospal 2,500,000(3)
Tyler Wright 2,000,000(3)
Jason Wiemer 1,950,000(4)
Andreas Lilja 1,650,000(3)
Vitaly Vishnevski 1,650,000(4)
Kurt Sauer 1,500,000(4)
Kristian Huselius 1,175,000(2)
Christian Erhoff 950,000(2)
Eric Messier 850,000(2)
Cliff Ronning 702,567(1)
Claude Lapointe 600,000(1)


Farm Payroll

Patrick Desrochers 120,000(1)
Ryan Getzlaf 100,000(3)
Corey Perry 99,500(3)
Alexsander Suglobov 99,500(3)
Jiri Dopita 92,500(1)
Ilja Bryzgalov 90,000(3)
Barry Tallackson 85,000(4)
Michael Holmqvist 80,000(2)
Libor Ustrnul 75,000(3)
Danny Syvret 75,000(3)
Mike Mottau 70,000(2)
Juha Alen 66,000(1)
Juris Stals 66,000(1)
Joel Stepp 66,000(1)
Peter Worrell 60,000(1)
Karl Dykhuis 60,000(1)
Shane O'Brien 60,000(1)
Joel Perreault 60,000(2)
Michel Ouellet 60,000(1)
Curtis Glencross 55,000(2)
Brad Ference 55,000(2)
Tony Martensson 53,500(2)
Cory Pecker 51,500(1)
Eddie Ferhi 50,000(2)
Jonathan Hedstrom 47,500(2)
Matus Kostur 40,000(1)
Chris Kunitz 38,500(1)




Phoenix

ArenaMiller High Life Arena
Capacity17,795
Ticket Price$20.00


Income

Current Funds$31,732,710

Expenses

Pro Payroll$30,405,000
Farm Payroll$1,791,000
Prospect Fees$67,500
Coach$1,650,000
Games Remaining82
Total Game Expenses$413,579
Projected Expenses$33,913,500
Projected Balance-$2,180,790

Salary Commitment

Year: 2005$32,196,000
Year: 2006$23,557,500
Year: 2007$15,037,500
Year: 2008$3,690,000

Pro Payroll

Michael Nylander 3,600,000(4)
Olaf Kolzig 3,500,000(3)
Daymond Langkow 2,700,000(1)
Ladislav Nagy 2,300,000(2)
Craig Rivet 1,700,000(3)
David Tanabe 1,500,000(2)
Bryan Allen 1,400,000(2)
Branko Radivojevic 1,300,000(3)
Fredrik Sjostrom 1,300,000(3)
Krystofer Kolanos 1,250,000(3)
Fred Brathwaite 1,155,000(1)
Mike Fisher 1,100,000(3)
Paul Mara 1,000,000(1)
Mike Wilson 1,000,000(1)
Anton Volchenkov 800,000(1)
Matthew Spiller 750,000(2)
Donald Brashear 750,000(3)
Janne Laukkanen 750,000(2)
Eric Cairns 750,000(2)
Vernon Fiddler 600,000(1)
Tie Domi 600,000(2)
Marc Bergevin 600,000(1)


Farm Payroll

Brian Boucher 200,000(1)
Evgeny Artyukhin 110,000(3)
Lauri Tukonen 90,000(4)
Dave LeNeveu 90,000(1)
Kiel McLeod 90,000(1)
Martin Podlesak 85,000(1)
Mike Stutzel 85,000(1)
Ross Lupaschuk 85,000(2)
Chris Nielsen 80,000(2)
Jeff Taffe 77,500(3)
Joe Callahan 75,000(3)
Jean-Marc Pelletier 75,000(2)
Clayton Stoner 75,000(3)
Frantisek Lukes 75,000(3)
Lubomir Sekeras 67,500(1)
Marc Cavosie 66,000(1)
Erik Westrum 65,000(2)
Daniel Cleary 60,000(2)
Ian McNeil 60,000(2)
P.A. Parenteau 55,000(1)
Goran Bezina 45,000(1)
Darren McLachlan 45,000(2)
Karl Stewart 35,000(3)




San Jose

ArenaHp Pavilion
Capacity17,496
Ticket Price$40.00


Income

Current Funds$24,721,717

Expenses

Pro Payroll$74,726,870
Farm Payroll$1,599,000
Prospect Fees$42,000
Coach$810,000
Games Remaining76
Total Game Expenses$941,194
Projected Expenses$71,530,709
Projected Balance-$2,218,576

Salary Commitment

Year: 2005$76,325,870
Year: 2006$25,405,000
Year: 2007$10,710,000
Year: 2008$4,250,000

Pro Payroll

Joe Sakic 11,000,000(1)
Bobby Holik 8,850,000(1)
Teemu Selanne 7,500,000(1)
Steve Sullivan 4,250,000(4)
Adam Deadmarsh 3,900,000(2)
Vladimir Malakhov 3,750,000(2)
Alexander Karpovtsev 3,600,000(3)
Evgeni Nabokov 3,525,000(1)
Mike Rathje 3,200,000(2)
Geoff Sanderson 3,000,000(1)
Marcus Ragnarsson 2,900,000(1)
Garth Snow 2,600,000(1)
Kyle Mclaren 2,500,000(2)
Brett Hull 2,000,000(1)
Rem Murray 1,650,000(1)
Scott Hannan 1,500,000(3)
Scott Thornton 1,425,000(1)
Kari Lehtonen 1,300,000(3)
Todd Harvey 1,300,000(1)
Aki Berg 1,200,000(1)
Alexander Korolyuk 1,150,000(2)
Ilya Kovalchuk 1,130,000(1)
Alyn Mccauley 1,046,870(1)
Samuel Pahlsson 450,000(1)


Farm Payroll

Brent Burns 105,000(1)
Scott Parker 88,000(1)
Matt Carkner 88,000(1)
Wayne Primeau 82,500(1)
Dmitri Patzold 80,000(1)
Tom Preissing 77,500(1)
Nils Ekman 75,000(2)
Jesse Fibiger 66,000(1)
Nigel Dawes 65,000(2)
David Cloutier 60,500(1)
Jon DiSalvatore 60,000(1)
Dan Focht 60,000(3)
Mark Smith 60,000(1)
Rob Scuderi 60,000(1)
Miroslav Zalesak 55,000(2)
Ryan Clowe 55,000(1)
Yuri Moscevsky 55,000(1)
Robert Mulick 55,000(1)
Jim Fahey 53,000(1)
Doug Murray 49,500(1)
Tomas Plihal 49,500(1)
Craig Valette 44,000(1)
Seamus Kotyk 40,000(1)
Tavis Hansen 38,500(1)
Pat Rissmiller 38,500(1)
Garrett Stafford 38,500(1)