Financial Report

(As of Wednesday, Jun 4 2008)

Pittsburgh

ArenaMellon Arena
Capacity17,148
Ticket Price$36.00


Income

Current Funds$20,110,378
Home Games Remaining35
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,480,000
Farm Payroll$2,020,900
Prospect Fees$75,000
Coach$385,000
Games Remaining71
Total Game Expenses$645,865
Projected Expenses$45,856,389
Projected Balance-$25,746,011

Salary Commitment

Year: 2007$52,500,900
Year: 2008$32,698,500
Year: 2009$15,180,000
Year: 2010$5,000,000

Pro Payroll

Joe Sakic 6,500,000(2)
Marian Hossa 5,850,000(1)
Sergei Gonchar 5,000,000(4)
Dainius Zubrus 3,000,000(3)
Alexander Khavanov 2,950,000(1)
Radek Dvorak 2,900,000(2)
Tomas Kaberle 2,800,000(2)
Vaclav Prospal 2,500,000(1)
Jarret Stoll 2,200,000(3)
Ray Emery 2,000,000(3)
Jocelyn Thibault 1,650,000(1)
Andreas Lilja 1,650,000(1)
Frantisek Kaberle 1,600,000(2)
Marek Svatos 1,500,000(3)
Colby Armstrong 1,450,000(1)
Denis Grebeshkov 1,400,000(3)
Steve Ott 1,350,000(2)
Shawn Bates 1,250,000(1)
Dick Tarnstrom 900,000(2)
Milan Jurcina 800,000(1)
Ryan Clowe 630,000(2)
Marc-Andre Bergeron 600,000(1)


Farm Payroll

Jason Bacashihua 110,000(1)
Michael Ryan 99,000(1)
Matthew Greene 95,000(1)
A.J. Thelen 95,000(2)
Kyle Chipchura 93,000(2)
Jordin Tootoo 84,700(1)
Maxime Lapierre 80,000(2)
Adam Mair 80,000(1)
Justin Pogge 80,000(3)
Brooks Laich 80,000(2)
Andy Chiodo 75,000(1)
Danny Syvret 75,000(1)
Igor Radulov 74,200(1)
Garnet Exelby 74,000(2)
Doug Janik 71,500(2)
Brandon Reid 70,000(2)
Todd Fedoruk 70,000(1)
Jonathan Filewich 67,500(2)
Paul Bissonnette 67,500(2)
Steve Montador 65,000(1)
Stephen Baby 65,000(1)
Wade Dubielewicz 65,000(1)
Jason Ward 55,000(2)
Bruno Gervais 50,000(1)
Shawn Belle 50,000(2)
Nathan Paetsch 49,500(1)
Maxime Talbot 45,000(1)
Colby Genoway 35,000(2)




Islanders

ArenaNassau County Colliseum
Capacity16,234
Ticket Price$32.00


Income

Current Funds-$1,128,143
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,790,000
Farm Payroll$1,651,000
Prospect Fees$57,000
Coach$1,550,000
Games Remaining82
Total Game Expenses$500,585
Projected Expenses$41,048,000
Projected Balance-$42,176,143

Salary Commitment

Year: 2007$39,441,000
Year: 2008$23,755,000
Year: 2009$11,267,500
Year: 2010$0,000

Pro Payroll

Mattias Ohlund 5,000,000(2)
Saku Koivu 4,750,000(3)
Owen Nolan 3,500,000(1)
Jamie Langenbrunner 2,700,000(3)
Richard Zednik 2,700,000(3)
Bryan Berard 2,500,000(1)
Jordan Leopold 2,300,000(2)
Jochen Hecht 1,700,000(1)
Anton Babchuk 1,550,000(2)
Tuomo Ruutu 1,450,000(2)
Noah Clarke 1,300,000(1)
Craig Conroy 1,250,000(2)
Erik Johnson 950,000(3)
Bryce Salvador 875,000(1)
Vojtech Polak 800,000(1)
R.J. Umberger 800,000(1)
Steve Passmore 780,000(1)
Brett McLean 775,000(1)
Vesa Toskala 725,000(2)
Shean Donovan 725,000(1)
Chris Simon 660,000(1)


Farm Payroll

Richie Regehr 100,000(1)
Frans Nielsen 85,000(3)
Marek Schwarz 82,500(2)
Peter Schaefer 82,500(1)
Tim Brent 82,500(3)
Kevin Klein 75,000(1)
Sven Butenschon 71,500(1)
Tomi Pettinen 71,500(1)
Jed Ortmeyer 71,500(1)
Jason Krog 70,000(2)
Kenny Smith 70,000(1)
Ivan Khomutov 70,000(1)
David Bararuk 66,000(1)
Jeff Hoggan 66,000(1)
Mike Morrison 60,000(1)
Jonathan Sim 60,000(1)
Colin Stuart 60,000(1)
Radek Martinek 60,000(1)
Jeremy Reich 60,000(2)
George Parros 55,000(1)
Alex Henry 50,000(1)
Cody Blanshan 50,000(1)
Jason Jaffray 49,500(1)
Ryan Caldwell 42,500(1)
Dwight Helminen 40,000(1)




NYRangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$38.00


Income

Current Funds$21,358,177
Home Games Remaining37
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$72,790,000
Farm Payroll$1,348,500
Prospect Fees$72,000
Coach$450,000
Games Remaining75
Total Game Expenses$910,494
Projected Expenses$68,287,043
Projected Balance-$46,928,866

Salary Commitment

Year: 2007$74,138,500
Year: 2008$49,097,500
Year: 2009$31,550,000
Year: 2010$17,700,000

Pro Payroll

Sergei Fedorov 10,000,000(1)
Todd Bertuzzi 8,050,000(4)
Mike Johnson 5,400,000(2)
Daniel Briere 5,400,000(4)
Ryan Smyth 4,720,000(1)
Janne Niinimaa 4,500,000(2)
Zdeno Chara 4,500,000(2)
Jaroslav Spacek 4,500,000(3)
Michael Peca 4,250,000(4)
Ruslan Salei 3,750,000(3)
Ladislav Nagy 3,000,000(3)
Sean Hill 2,850,000(1)
Kris Draper 2,100,000(1)
Alexander Auld 1,500,000(3)
Jan Hlavac 1,400,000(1)
Brad Isbister 1,300,000(1)
Ken Klee 1,300,000(2)
Joffrey Lupul 1,170,000(1)
Chris Campoli 1,100,000(3)
Henrik Lundqvist 900,000(2)
Ville Nieminen 700,000(1)
Mark Streit 400,000(2)


Farm Payroll

Ivan Baranka 90,000(2)
David Booth 90,000(2)
Lawrence Nycholat 85,000(1)
Chris Ferraro 82,500(1)
Kevin Estrada 80,000(2)
Cory Larose 80,000(1)
Brandon Cullen 72,000(1)
Mike Stutzel 71,500(1)
Matt Underhill 71,500(1)
Ryan Vesce 66,000(1)
Phil Osaer 65,000(1)
Corey Potter 60,000(2)
Steve Lingren 60,000(1)
Jake Taylor 55,000(1)
Chris Holt 50,000(2)
Moises Gutierrez 50,000(2)
Cory Pecker 50,000(1)
Mark Mancari 47,500(2)
Rory Rawlyk 42,500(1)
Joey Crabb 40,000(2)
Adam Cracknell 40,000(2)




Philly

ArenaWachovia Center
Capacity18,523
Ticket Price$35.00


Income

Current Funds$27,899,892
Home Games Remaining35
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$52,405,000
Farm Payroll$1,701,500
Prospect Fees$72,000
Coach$625,000
Games Remaining69
Total Game Expenses$668,335
Projected Expenses$46,115,140
Projected Balance-$18,215,248

Salary Commitment

Year: 2007$54,106,500
Year: 2008$43,936,500
Year: 2009$13,500,000
Year: 2010$0,000

Pro Payroll

Jeff O'Neill 5,000,000(2)
Martin St. Louis 5,000,000(2)
Evgeni Nabokov 4,250,000(2)
Brad Richards 4,100,000(3)
Simon Gagne 4,080,000(2)
Marco Sturm 3,750,000(3)
Yanic Perreault 3,500,000(2)
Todd Marchant 2,900,000(1)
Kim Johnsson 2,750,000(2)
Teppo Numminen 2,250,000(2)
Joni Pitkanen 2,125,000(3)
Chris Phillips 2,100,000(1)
Martin Lapointe 2,000,000(1)
Ruslan Fedotenko 1,600,000(3)
Colin White 1,500,000(1)
Antero Niittymaki 1,050,000(2)
Bruno St. Jacques 975,000(2)
Matt Cooke 925,000(2)
Phil Kessel 900,000(3)
Gilbert Brule 850,000(1)
Marc-Edouard Vlasic 800,000(3)


Farm Payroll

Drew Stafford 90,000(3)
Richard Park 90,000(2)
Ryan Poltuny 75,000(3)
Alexandre R. Picard 75,000(2)
Radovan Somik 73,000(2)
Grant Marshall 70,000(1)
Stefan Ruzicka 70,000(2)
Patrick Sharp 70,000(2)
Bryce Lampman 70,000(2)
Rosario Ruggeri 70,000(1)
Cristobal Huet 70,000(1)
Eric Manlow 67,500(1)
Randy Jones 66,000(2)
Brian Sipotz 65,000(1)
Colin Shields 60,000(1)
Rejean Beauchemin 60,000(3)
Mark Wotton 60,000(1)
Mikko Eloranta 60,000(1)
Neil Little 60,000(1)
Vaclav Pletka 60,000(1)
Mathieu Brunelle 60,000(1)
Jeff Dwyer 60,000(2)
Matt Zultek 60,000(1)
Daniel Girardi 57,500(1)
Joey Hope 47,500(2)
Pascal Pelletier 35,000(2)




New Jersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$37.00


Income

Current Funds$15,635,338
Home Games Remaining39
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,525,000
Farm Payroll$1,737,500
Prospect Fees$63,000
Coach$1,105,000
Games Remaining77
Total Game Expenses$700,372
Projected Expenses$53,928,640
Projected Balance-$38,293,302

Salary Commitment

Year: 2007$56,262,500
Year: 2008$33,997,500
Year: 2009$10,500,000
Year: 2010$0,000

Pro Payroll

Martin Brodeur 7,200,000(1)
Jarome Iginla 6,100,000(2)
Brian Rafalski 5,500,000(3)
Alexei Zhitnik 4,600,000(1)
Chris Drury 3,900,000(2)
Brian Gionta 3,900,000(3)
Tony Amonte 3,500,000(1)
Bryan Smolinski 3,000,000(2)
Chris Chelios 2,250,000(1)
Bret Hedican 2,100,000(2)
Marek Malik 2,000,000(1)
Jonas Hoglund 2,000,000(2)
Chris Gratton 1,800,000(2)
Alexander Steen 1,000,000(1)
Niclas Wallin 1,000,000(3)
Stephane Yelle 1,000,000(2)
Oleg Tverdovsky 800,000(1)
Johan Franzen 800,000(2)
Scott Clemmensen 750,000(2)
Aaron Johnson 725,000(2)
Jim Slater 600,000(2)


Farm Payroll

Michal Barinka 110,000(2)
Mikhail Yakubov 110,000(1)
Randall Gelech 100,000(2)
Matt DeMarchi 100,000(2)
Tyler Hanchuck 100,000(3)
Petr Cajanek 100,000(1)
Tuomas Pihlman 100,000(2)
Artem Chubarov 95,000(1)
Victor Uchevatov 95,000(1)
Corey Crawford 82,500(2)
Christian Berglund 80,000(1)
Goran Bezina 80,000(1)
Travis Roche 80,000(1)
Jason Ryznar 70,000(2)
Phil Cole 65,000(1)
Tyler Moss 65,000(1)
Cam Janssen 65,000(1)
Tomi Maki 62,500(2)
Josh Disher 50,000(2)
P.L. Leblond-Letournea47,500(2)
Bill Kinkel 40,000(1)
Sean McMorrow 40,000(1)




Buffalo

ArenaHSBC Arena
Capacity18,597
Ticket Price$35.00


Income

Current Funds$16,923,525
Home Games Remaining39
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,084,000
Farm Payroll$1,734,100
Prospect Fees$48,000
Coach$950,000
Games Remaining77
Total Game Expenses$644,099
Projected Expenses$49,595,606
Projected Balance-$32,672,081

Salary Commitment

Year: 2007$51,818,100
Year: 2008$46,133,100
Year: 2009$10,102,500
Year: 2010$0,000

Pro Payroll

Joe Thornton 6,950,000(2)
Teemu Selanne 5,800,000(2)
Philippe Boucher 5,500,000(3)
Kenny Jonsson 4,250,000(3)
Martin Havlat 3,500,000(2)
Mika Noronen 3,000,000(2)
Barret Jackman 2,900,000(2)
Ryan Miller 2,300,000(2)
Brad Boyes 2,000,000(2)
Nik Antropov 1,800,000(1)
Kurt Sauer 1,500,000(2)
Milan Michalek 1,300,000(2)
Toni Lydman 1,250,000(2)
Daniel Paille 1,200,000(2)
Curtis Brown 1,125,000(2)
Jaroslav Svoboda 1,100,000(2)
Kirill Koltsov 1,000,000(1)
Andrei Kostsitsyn 1,000,000(1)
Jared Aulin 759,000(2)
Chris Neil 650,000(2)
Magnus Johansson 600,000(1)
Ryan Johnson 600,000(1)


Farm Payroll

Chris Thorburn 105,000(1)
Tomas Slovak 100,000(1)
Dave Bolland 95,000(3)
Josef Melichar 88,000(2)
Colin Hemingway 82,500(2)
Ryan Munce 80,000(3)
Kaspars Daugavins 80,000(3)
Chris Bourque 80,000(1)
Jakub Klepsis 80,000(2)
Ryan Jorde 72,600(2)
Robert Dome 71,500(2)
Alexander Kojevnikov 70,000(1)
Paul Flache 66,000(2)
Jeff Hamilton 66,000(2)
Riku Hahl 65,000(2)
Johan Holmqvist 65,000(2)
Shane Willis 65,000(1)
Josh Langfeld 60,000(1)
Andre Roy 60,000(1)
Andy Wozniewski 60,000(1)
Jan Mursak 50,000(3)
Nathan Oystrick 47,500(3)
Jeff Weber 45,000(1)
Mario Scalzo 40,000(2)
Francis Lemieux 40,000(1)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$5,871,081
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,825,000
Farm Payroll$1,198,600
Prospect Fees$66,000
Coach$575,000
Games Remaining82
Total Game Expenses$630,056
Projected Expenses$51,664,600
Projected Balance-$45,793,519

Salary Commitment

Year: 2007$51,023,600
Year: 2008$45,943,600
Year: 2009$19,400,000
Year: 2010$0,000

Pro Payroll

Miroslav Satan 7,900,000(3)
Marty Turco 5,500,000(2)
Jaroslav Modry 4,150,000(2)
Mike Knuble 4,000,000(2)
Patrick Marleau 4,000,000(2)
Pavel Vorobiev 3,800,000(3)
Patrice Bergeron 3,250,000(3)
Rhett Warrener 2,300,000(1)
Kristian Huselius 2,250,000(3)
Thomas Vanek 2,000,000(2)
Maxime Ouellet 1,450,000(2)
Andy Hilbert 1,300,000(2)
Jeff Jillson 1,200,000(3)
Brett Nowak 1,100,000(2)
Kamil Piros 1,000,000(3)
Jeff Tambellini 1,000,000(1)
Sergei Zinovyev 900,000(1)
Christoph Schubert 775,000(2)
Tomas Surovy 750,000(2)
Bryan Muir 600,000(1)
Ian White 600,000(2)


Farm Payroll

Ronald Petrovicky 88,000(2)
Martin Samuelsson 84,700(2)
Greg Hogeboom 84,700(2)
Zdenek Kutlak 72,600(2)
Kevin Doell 72,600(2)
Jakub Kindl 70,000(2)
Blaine Down 66,000(2)
Ivan Huml 66,000(2)
Pat Leahy 66,000(2)
Peter Metcalf 66,000(2)
Jean-Marc Pelletier 60,000(1)
Hannes Hyvonen 60,000(1)
Brett Lysak 60,000(1)
Keith Aucoin 60,000(2)
Jordan Sigalet 55,000(1)
Masi Marjamaki 45,000(2)
Krisjanis Redlihs 45,000(1)
Jonathan Zigalet 40,000(2)
Sean Zimmerman 37,000(2)




Toronto

ArenaAir Canada Center
Capacity21,000
Ticket Price$29.00


Income

Current Funds$33,825,997
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,410,000
Farm Payroll$1,623,980
Prospect Fees$99,000
Coach$1,050,000
Games Remaining82
Total Game Expenses$526,622
Projected Expenses$43,182,980
Projected Balance-$9,356,983

Salary Commitment

Year: 2007$42,033,980
Year: 2008$31,022,350
Year: 2009$14,352,850
Year: 2010$875,000

Pro Payroll

Sergei Samsonov 4,700,000(2)
Mike Rathje 4,100,000(3)
Miikka Kiprusoff 3,900,000(3)
Bryan Mccabe 3,800,000(1)
Aaron Ward 3,000,000(2)
Jozef Stumpel 2,400,000(2)
Darcy Tucker 2,000,000(2)
Tomas Holmstrom 1,900,000(1)
Ales Kotalik 1,825,000(3)
Andrew Brunette 1,550,000(2)
Trevor Kidd 1,450,000(1)
Chad Kilger 1,420,000(2)
Nathan Dempsey 1,100,000(1)
Matthew Stajan 1,000,000(3)
Matt Murley 990,000(1)
Jay Harrison 990,000(3)
Kyle Wellwood 875,000(4)
Carlo Colaiacovo 850,000(3)
Alexander Korolyuk 750,000(2)
Alexei Ponikarovsky 710,000(3)
Mattias Timander 700,000(1)
Jarkko Immonen 400,000(2)


Farm Payroll

Mikael Tellqvist 158,000(2)
Luca Cereda 145,000(1)
Brendan Bell 102,850(3)
Sebastien Centomo 93,000(1)
Konstantin Pushkarev 87,500(2)
Shane Endicott 85,000(1)
Blake Comeau 85,000(2)
Marc Moro 79,200(1)
Robert Schnabel 72,600(1)
Pierre Hedin 71,500(1)
Robb Palahnuk 71,500(1)
Andre Savage 60,000(1)
Eric Boulton 60,000(1)
Mike Brown 60,000(2)
Staffan Kronwall 60,000(1)
Jeremy Williams 59,000(2)
Matt Bradley 51,300(1)
Jeff Giuliano 49,500(1)
Christian Chartier 49,500(1)
Ben Ondrus 46,530(1)
Nathan Barrett 38,500(1)
Darcy Hordichuk 38,500(1)




Montreal

ArenaMolson Centre
Capacity21,631
Ticket Price$38.00


Income

Current Funds$14,072,570
Home Games Remaining37
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$74,140,000
Farm Payroll$1,040,500
Prospect Fees$63,000
Coach$975,000
Games Remaining75
Total Game Expenses$929,494
Projected Expenses$69,712,043
Projected Balance-$55,639,473

Salary Commitment

Year: 2007$75,180,500
Year: 2008$58,406,500
Year: 2009$21,691,500
Year: 2010$0,000

Pro Payroll

Pavol Demitra 11,000,000(2)
Alexei Yashin 10,250,000(2)
Anson Carter 9,000,000(3)
Derian Hatcher 8,000,000(1)
Jose Theodore 7,500,000(3)
Boris Mironov 4,300,000(2)
Derek Morris 4,000,000(3)
Hal Gill 3,350,000(2)
Mike Dunham 1,800,000(1)
Michael Ryder 1,750,000(1)
Taylor Pyatt 1,600,000(2)
Jan Bulis 1,300,000(2)
Christopher Higgins 1,250,000(2)
Eric Belanger 1,125,000(1)
Mikko Koivu 1,000,000(1)
François Beauchemin 1,000,000(3)
Alexander Ovechkin 1,000,000(1)
Tomas Plekanec 975,000(2)
Michal Sivek 850,000(2)
Turner Stevenson 800,000(1)
Willie Mitchell 800,000(2)
Andrew Archer 790,000(2)
Pavel Brendl 700,000(1)


Farm Payroll

Josef Balej 110,000(2)
Aaron Power 75,000(2)
Tomas Kloucek 75,000(1)
Brett Scheffelmaier 73,000(3)
Daniel Tkaczuk 65,000(2)
Jean-Francois Damphous65,000(3)
Jean-Pierre Vigier 62,500(1)
M-A Thinel 53,500(3)
Evgeny Tunik 48,500(1)
Michael Lambert 47,500(1)
Andre Deveaux 42,500(1)
Jaroslav Halak 38,000(1)
Mark Flood 37,500(1)
Justin Vienneau 37,500(1)
Matt Shasby 35,000(1)
Jimmy Bonneau 35,000(1)
Christian Larrivee 35,000(1)
Oliver Michaud 35,000(1)
Scott Selig 35,000(1)
Daniel Sisca 35,000(1)




Ottawa

ArenaCorel Centre
Capacity18,500
Ticket Price$36.00


Income

Current Funds$51,354,490
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,580,000
Farm Payroll$1,548,000
Prospect Fees$52,500
Coach$810,000
Games Remaining65
Total Game Expenses$646,226
Projected Expenses$42,004,665
Projected Balance$9,349,825

Salary Commitment

Year: 2007$52,128,000
Year: 2008$36,908,000
Year: 2009$19,380,000
Year: 2010$13,800,000

Pro Payroll

Vincent Lecavalier 7,500,000(5)
Jeff Friesen 7,000,000(1)
Wade Redden 6,300,000(5)
Steve Sullivan 4,250,000(2)
Andreas Johansson 3,000,000(2)
David Aebischer 2,500,000(2)
Scott Thornton 2,000,000(2)
Milan Hnilicka 1,900,000(1)
Mike Cammalleri 1,800,000(2)
Dan Hamhuis 1,400,000(3)
Patrice Brisebois 1,300,000(3)
Brandon Bochenski 1,300,000(3)
Jay McClement 1,300,000(1)
Radoslav Suchy 1,100,000(1)
Dion Phaneuf 1,000,000(2)
Cam Barker 950,000(1)
Wayne Primeau 950,000(2)
Jonas Hiller 900,000(3)
Mike Richards 900,000(1)
Chris Kelly 880,000(2)
Nick Schultz 850,000(1)
Steve Begin 800,000(2)
Charlie Stephens 700,000(1)


Farm Payroll

Jack Skille 100,000(3)
Greg Watson 88,000(2)
T.J. Hensick 80,000(3)
Tim Ramholt 75,000(3)
Ryan Stone 75,000(3)
Julien Vauclair 70,000(2)
Jim Vandermeer 65,000(1)
James Wisniewski 65,000(1)
Ryan O'Byrne 65,000(3)
Brett Carson 65,000(3)
Marc Cavosie 65,000(1)
Sean Connolly 60,000(1)
Grant Potulny 60,000(3)
Toni Dahlman 60,000(1)
Travis Green 60,000(1)
Arpad Mihaly 60,000(1)
Bryan Young 60,000(3)
Zach Stortini 55,000(2)
Adam Dennis 55,000(3)
Karri Ramo 50,000(2)
Sebastien Charpentie 50,000(1)
Billy Thompson 50,000(2)
Brandon Prust 45,000(3)
Scott Dobben 35,000(2)
Neil Komadoski 35,000(1)




Tampa Bay

ArenaSt. Petersburg Times Forum
Capacity19,758
Ticket Price$34.00


Income

Current Funds-$2,322,815
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,055,000
Farm Payroll$1,067,500
Prospect Fees$57,000
Coach$825,000
Games Remaining82
Total Game Expenses$487,860
Projected Expenses$40,004,500
Projected Balance-$42,327,315

Salary Commitment

Year: 2007$39,122,500
Year: 2008$32,252,500
Year: 2009$14,060,000
Year: 2010$4,000,000

Pro Payroll

Pavel Kubina 3,900,000(3)
Sami Kapanen 3,300,000(2)
Andy Sutton 3,000,000(3)
Nikolai Khabibulin 2,800,000(4)
Ryan Malone 2,550,000(2)
Dennis Seidenberg 2,500,000(2)
Jeff Halpern 2,200,000(2)
Ramzi Abid 2,000,000(3)
Martin Rucinsky 1,900,000(2)
Alexander Svitov 1,750,000(2)
Derek Armstrong 1,650,000(1)
Cale Hulse 1,500,000(1)
Adam Henrich 1,200,000(4)
Fernando Pisani 1,100,000(2)
Andrej Meszaros 975,000(1)
Nolan Pratt 950,000(2)
Patrick Boileau 880,000(1)
Petteri Nokelainen 850,000(1)
Brad Tapper 750,000(2)
Dmitry Afanasenkov 750,000(1)
Michael Schutte 650,000(2)
Dan Turple 475,000(3)
Nick Tarnasky 425,000(3)


Farm Payroll

Jimmie Olvestad 110,000(1)
Mathieu Chouinard 85,000(2)
Adam Berti 85,000(3)
Jean-Philippe Cote 70,000(2)
Tyler Bouck 65,000(2)
Jamie Rivers 65,000(1)
Jonathan Ferland 65,000(3)
Wacey Rabbit 65,000(3)
Jeremy Vanhoof 60,000(2)
Steve Kariya 60,000(2)
Jaroslav Obsut 60,000(2)
Joe Vandermeer 60,000(2)
Adam Courchaine 47,500(1)
Gerald Coleman 45,000(2)
Brady Greco 45,000(3)
Eric Perrin 42,500(1)
Tristan Grant 37,500(2)




Atlanta

ArenaPhillips Arena
Capacity18,750
Ticket Price$31.00


Income

Current Funds$12,423,251
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,635,000
Farm Payroll$1,246,500
Prospect Fees$40,500
Coach$875,000
Games Remaining82
Total Game Expenses$460,939
Projected Expenses$37,797,000
Projected Balance-$25,373,749

Salary Commitment

Year: 2007$36,881,500
Year: 2008$26,565,500
Year: 2009$11,528,000
Year: 2010$0,000

Pro Payroll

Cory Stillman 4,750,000(3)
Martin Gerber 3,300,000(1)
Scott Walker 3,000,000(2)
Jonathan Cheechoo 2,800,000(2)
Jason Pominville 2,500,000(3)
Richard Matvichuk 2,500,000(3)
Mike Comrie 2,500,000(2)
Ethan Moreau 1,650,000(2)
Manny Malhotra 1,580,000(2)
Scott Hannan 1,500,000(1)
Ty Conklin 1,400,000(2)
Derek Roy 1,060,000(1)
Jordan Staal 950,000(3)
Jeff Carter 900,000(1)
Duvie Westcott 890,000(1)
Brent Seabrook 850,000(1)
Mark Fistric 840,000(2)
Ryan Craig 690,000(3)
Arron Asham 675,000(1)
Kevin Bieksa 650,000(1)
Ben Walter 650,000(2)


Farm Payroll

Matt Pettinger 97,500(1)
Michael Funk 84,000(2)
Alexandre Daigle 83,000(3)
Jeremy Stevenson 71,000(2)
Rory Fitzpatrick 71,000(1)
Alexandre Burrows 70,000(2)
Fred Brathwaite 67,500(1)
Wade Brookbank 65,000(2)
Steve Martins 65,000(1)
Ryan Callahan 65,000(2)
Cody Rudokowsky 65,000(2)
Jason Doig 61,000(1)
Brad Moran 55,000(2)
Rick Rypien 55,000(3)
Guillaume Desbiens 52,500(2)
Troy Brouwer 50,000(2)
Jean-Francois Soucy 50,000(1)
Connor James 44,000(1)
Josh Gorges 40,000(2)
Darren Lynch 35,000(1)




Florida

ArenaEnterprise Car Rental Center
Capacity19,452
Ticket Price$28.00


Income

Current Funds$35,217,975
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,485,000
Farm Payroll$1,802,725
Prospect Fees$64,500
Coach$1,425,000
Games Remaining61
Total Game Expenses$619,234
Projected Expenses$37,773,302
Projected Balance-$2,555,327

Salary Commitment

Year: 2007$49,227,725
Year: 2008$37,894,000
Year: 2009$23,947,500
Year: 2010$6,350,000

Pro Payroll

Sergei Zubov 6,450,000(3)
Ed Jovanovski 6,350,000(4)
Kyle Calder 3,400,000(3)
Jason Spezza 3,250,000(2)
Patrick Lalime 3,150,000(2)
Marc Savard 2,900,000(2)
Mike Sillinger 2,600,000(3)
Antti Miettinen 1,600,000(2)
Jason York 1,600,000(1)
Ivan Majesky 1,500,000(1)
Nathan Horton 1,400,000(3)
Justin Williams 1,350,000(1)
Branislav Mezei 1,331,000(1)
Petr Taticek 1,311,000(1)
Alyn Mccauley 1,200,000(1)
Jason Strudwick 1,100,000(2)
Evgeni Malkin 1,000,000(3)
Juraj Kolnik 968,000(1)
Manny Fernandez 950,000(2)
Patrick Eaves 950,000(3)
Josh Harding 900,000(3)
Jay Pandolfo 825,000(1)
Paul Ranger 800,000(3)
Joel Bouchard 600,000(2)


Farm Payroll

Mike Van Ryn 164,000(2)
Alexei Smirnov 130,075(1)
Greg Campbell 114,400(1)
Dominic Moore 112,000(1)
Karel Pilar 101,750(1)
Kyle Rossiter 99,000(1)
Braydon Coburn 97,500(3)
Simon Lajeunesse 96,800(1)
Michel Ouellet 95,000(2)
Jan Lasak 88,000(1)
Brian Pothier 77,000(1)
Jeff Paul 75,000(2)
Paul Elliot 67,100(1)
Sheldon Brookbank 67,100(1)
Aaron Downey 62,500(2)
Jaroslav Bednar 60,500(1)
Byron Ritchie 60,000(1)
Joe DiPenta 60,000(1)
Jason Morgan 60,000(0)
John Tripp 60,000(1)
Kristian Kudroc 55,000(1)




Carolina

ArenaRBC Arena
Capacity18,730
Ticket Price$32.00


Income

Current Funds-$2,584,574
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,780,000
Farm Payroll$1,570,000
Prospect Fees$85,500
Coach$525,000
Games Remaining82
Total Game Expenses$755,616
Projected Expenses$61,960,500
Projected Balance-$64,545,074

Salary Commitment

Year: 2007$61,350,000
Year: 2008$33,645,000
Year: 2009$14,400,000
Year: 2010$0,000

Pro Payroll

Mike Modano 8,750,000(3)
Sheldon Souray 5,650,000(3)
Darius Kasparaitis 4,800,000(2)
Patrik Elias 4,800,000(1)
Erik Cole 3,800,000(2)
Eric Staal 3,500,000(2)
Mark Parrish 3,500,000(1)
Brent Sopel 3,000,000(1)
Kevin Weekes 2,850,000(1)
Robyn Regehr 2,780,000(1)
Mike Ribeiro 2,600,000(2)
Oleg Saprykin 2,550,000(1)
Mike Leclerc 2,200,000(1)
Denis Gauthier 1,800,000(1)
Cam Ward 1,400,000(2)
Mike Commodore 1,350,000(2)
Matthew Lombardi 1,200,000(2)
Michael Zigomanis 850,000(1)
Jason King 800,000(1)
Shea Weber 800,000(1)
Kevyn Adams 800,000(1)


Farm Payroll

Filip Novak 120,000(1)
Phillip Sauve 115,000(1)
Eric Nystrom 100,000(2)
Brad Fast 100,000(1)
Danny Richmond 80,000(1)
Shaone Morrison 75,000(1)
Ben Eager 70,000(1)
Brett Sterling 65,000(2)
Greg Moore 65,000(2)
Tomas Popperle 65,000(2)
Tomas Kurka 65,000(1)
David Cullen 60,000(2)
Kirby Law 60,000(1)
Richard Jackman 60,000(2)
Jesse Boulerice 60,000(2)
Craig Adams 60,000(2)
Kevin Nastiuk 60,000(1)
Daniel Tjarnqvist 60,000(1)
Jason Jaspers 60,000(2)
Lane Manson 55,000(1)
Nathan Martz 40,000(1)
Brad Schell 40,000(1)
Cam Cunning 35,000(1)




Washington

ArenaMCI Center
Capacity18,672
Ticket Price$29.00


Income

Current Funds$25,974,118
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,815,000
Farm Payroll$1,173,000
Prospect Fees$64,500
Coach$510,000
Games Remaining82
Total Game Expenses$384,909
Projected Expenses$31,562,500
Projected Balance-$5,588,382

Salary Commitment

Year: 2007$30,988,000
Year: 2008$24,262,000
Year: 2009$8,925,000
Year: 2010$0,000

Pro Payroll

Darryl Sydor 5,450,000(3)
John Madden 5,000,000(2)
Stanislav Chistov 2,400,000(2)
Mike Grier 2,100,000(2)
Andrei Zyuzin 1,650,000(2)
Michael Komisarek 1,600,000(3)
Pascal Leclaire 1,500,000(2)
Boyd Gordon 1,150,000(1)
Scottie Upshall 1,100,000(2)
Johan Hedberg 1,050,000(1)
Brian Sutherby 990,000(1)
Paul Stastny 950,000(2)
Matt Carle 925,000(3)
Radim Vrbata 900,000(1)
Noah Welch 800,000(1)
Konstantin Koltsov 800,000(1)
Rene Bourque 500,000(1)
Johnny Oduya 475,000(3)
Joe Pavelski 475,000(3)


Farm Payroll

Jakub Cutta 97,500(2)
David Krejci 90,000(2)
Oleg Petrov 88,000(1)
Mark Fraser 82,500(2)
Roman Tvrdon 77,000(2)
Jean-Francois Fortin 75,000(1)
Jeff Glass 75,000(1)
Radek Smolanek 75,000(2)
Derek Krestanovich 70,000(1)
Geoff Platt 66,000(1)
Chad Painchaud 65,000(2)
Adam Munro 60,000(1)
Owen Fussey 60,000(2)
Derek Joslin 55,000(2)
Brian Willsie 53,000(1)
Louis Robitaille 49,000(1)
Ryan Shannon 35,000(2)




Columbus

ArenaNationwide Arena
Capacity18,136
Ticket Price$34.00


Income

Current Funds$18,873,319
Home Games Remaining37
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$71,775,000
Farm Payroll$1,454,053
Prospect Fees$75,000
Coach$1,200,000
Games Remaining74
Total Game Expenses$908,586
Projected Expenses$67,235,365
Projected Balance-$48,362,046

Salary Commitment

Year: 2007$73,229,053
Year: 2008$38,310,000
Year: 2009$12,250,000
Year: 2010$0,000

Pro Payroll

Mats Sundin 10,000,000(2)
Rob Blake 8,250,000(1)
Lubomir Visnovsky 6,250,000(3)
Dany Heatley 5,000,000(2)
Curtis Joseph 4,850,000(1)
Mattias Norstrom 4,500,000(1)
Bill Guerin 3,500,000(2)
Rick Nash 3,250,000(1)
David Vyborny 3,000,000(3)
Marc Denis 3,000,000(1)
Nikolai Zherdev 3,000,000(3)
Andrew Cassels 2,000,000(1)
Bates Battaglia 2,000,000(2)
Trevor Linden 2,000,000(1)
Danny Fritsche 1,800,000(1)
Jeff Woywitka 1,750,000(2)
Gary Roberts 1,750,000(1)
Jon Klemm 1,600,000(1)
Rostislav Klesla 1,400,000(2)
Steve Bernier 875,000(2)
Dale Purinton 800,000(2)
Boyd Devereaux 750,000(1)
Marc Methot 450,000(2)


Farm Payroll

Garth Murray 102,850(1)
Brad Winchester 92,000(1)
Jeff Heerema 79,100(1)
Greg Gardner 72,600(1)
Andrej Nedorost 69,000(1)
Brad May 65,000(1)
Steve Gainey 65,000(2)
Dan Welch 65,000(1)
Mark Mowers 65,000(1)
Luke Richardson 65,000(1)
Sean Connolly 62,500(1)
Brian Eklund 60,000(1)
Steve Poapst 60,000(1)
Pauli Levokari 60,000(1)
Darby Hendrickson 60,000(1)
Martin St. Pierre 52,000(1)
Ben Knopp 48,703(1)
Tyler Sloan 45,300(1)
Tim Konsorada 45,000(2)
Tim Wedderburn 45,000(2)
Steven Goertzen 45,000(2)
Janne Jokila 45,000(1)
Adam Pardy 42,500(2)
Derek Boogaard 42,500(2)




Nashville

ArenaSommet Center
Capacity18,133
Ticket Price$27.00


Income

Current Funds$24,804,236
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$53,325,000
Farm Payroll$2,037,500
Prospect Fees$103,500
Coach$378,500
Games Remaining82
Total Game Expenses$681,030
Projected Expenses$55,844,500
Projected Balance-$31,040,264

Salary Commitment

Year: 2007$55,362,500
Year: 2008$45,762,500
Year: 2009$29,725,000
Year: 2010$6,300,000

Pro Payroll

Paul Kariya 7,000,000(3)
Glen Murray 5,500,000(3)
Radek Bonk 5,000,000(3)
Vyacheslav Kozlov 4,750,000(2)
Martin Erat 3,500,000(4)
Tomas Vokoun 3,400,000(2)
Jan Hrdina 3,300,000(2)
Filip Kuba 2,700,000(4)
Jay Mckee 2,600,000(2)
Scott Hartnell 2,100,000(3)
Jay Bouwmeester 1,850,000(3)
Marty Reasoner 1,800,000(3)
David Legwand 1,700,000(1)
Vladimir Orszagh 1,300,000(1)
Niklas Sundstrom 1,300,000(1)
Marek Zidlicky 1,100,000(1)
Ryan Suter 850,000(1)
Jason Labarbera 850,000(1)
Karlis Skrastins 850,000(1)
Brett Skinner 750,000(1)
Adam Hall 725,000(2)
Mark Giordano 400,000(2)


Farm Payroll

Valeri Bure 310,000(1)
Espen Knutsen 150,000(1)
Maxime Daigneault 100,000(5)
Libor Pivko 100,000(3)
Sean O'Donnell 92,500(2)
Mark Eaton 90,000(1)
Doug Lynch 88,000(2)
Zdenek Blatny 82,500(2)
Darren Haydar 80,000(2)
Scott Nichol 75,000(3)
Andrew Hutchinson 71,500(2)
Kirill Safronov 70,000(1)
Chris Mason 70,000(2)
Landon Bathe 66,000(2)
Wyatt Smith 66,000(2)
Raitis Ivanans 66,000(2)
Brian Finley 65,000(1)
Matt Koalska 60,000(2)
Serge Payer 60,000(2)
Simon Gamache 60,000(1)
Mathieu Darche 60,000(1)
Stephen Peat 60,000(1)
Tomas Malec 60,000(2)
Greg Zanon 35,000(1)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$27.00


Income

Current Funds$10,085,439
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,115,000
Farm Payroll$1,660,000
Prospect Fees$82,500
Coach$500,000
Games Remaining82
Total Game Expenses$406,799
Projected Expenses$33,357,500
Projected Balance-$23,272,061

Salary Commitment

Year: 2007$32,775,000
Year: 2008$22,942,500
Year: 2009$17,140,000
Year: 2010$13,795,000

Pro Payroll

J-S Giguere 6,000,000(4)
Daniel Cleary 1,750,000(4)
Mark Bell 1,750,000(2)
Steve Eminger 1,650,000(2)
Vaclav Nedorost 1,625,000(4)
Steve Mccarthy 1,625,000(4)
Niklas Hagman 1,600,000(3)
Dan Cloutier 1,550,000(1)
Craig Johnson 1,500,000(2)
Ryan Kesler 1,500,000(4)
Milan Kraft 1,300,000(1)
Josef Vasicek 1,200,000(1)
Chris Heid 1,170,000(4)
Mattias Weinhandl 1,000,000(1)
Michael Rupp 1,000,000(3)
Corey Perry 995,000(1)
Andrew Ladd 975,000(1)
Patrick O'Sullivan 925,000(1)
Andrew Alberts 650,000(3)
Dennis Wideman 450,000(1)
Dustin Byfuglien 450,000(2)
Duncan Keith 450,000(1)


Farm Payroll

Sheldon Keefe 125,000(1)
J-Sebastien Aubin 112,500(2)
Mika Hannula 110,000(1)
Igor Pohanka 105,000(1)
Matthew Keith 105,000(1)
Matt Ellison 95,000(3)
Lauri Korpikoski 85,000(2)
Johnathan Aitken 80,000(2)
Craig Anderson 80,000(2)
Josh Hennessy 80,000(1)
Travis Moen 65,000(4)
Grant McNeill 60,000(1)
Serge Aubin 60,000(1)
Kent Huskins 60,000(4)
David Cloutier 60,000(1)
Mike Gabinet 60,000(1)
Dane Byers 55,000(2)
Carsen Germyn 50,000(1)
Mike Brodeur 47,500(1)
Scott Balan 45,000(1)
Joey Tenute 42,500(1)
Mike S. Brown 40,000(2)
Vladimir Gusev 37,500(1)




Detroit

Arena"The Joe" Joe Louis Arena
Capacity20,058
Ticket Price$35.00


Income

Current Funds$45,484,795
Home Games Remaining39
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$61,500,000
Farm Payroll$1,529,750
Prospect Fees$67,500
Coach$805,000
Games Remaining78
Total Game Expenses$779,296
Projected Expenses$60,785,067
Projected Balance-$15,300,272

Salary Commitment

Year: 2007$63,029,750
Year: 2008$49,093,750
Year: 2009$24,150,000
Year: 2010$5,700,000

Pro Payroll

Sandis Ozolinsh 7,450,000(2)
Scott Niedermayer 6,500,000(3)
Brendan Shanahan 5,750,000(3)
Henrik Zetterberg 5,700,000(5)
Ray Whitney 5,500,000(2)
Nicholas Boynton 3,500,000(2)
Alexei Morozov 3,450,000(1)
Pavel Datsyuk 3,050,000(2)
Chris Therien 3,000,000(1)
Patrik Stefan 3,000,000(2)
Mikael Samuelsson 2,100,000(3)
Andrew Raycroft 2,000,000(1)
Jassen Cullimore 1,850,000(1)
Niklas Kronwall 1,500,000(2)
Hannu Toivonen 1,300,000(1)
Aaron Rome 1,250,000(3)
Jason Williams 1,100,000(3)
Wojtek Wolski 1,000,000(3)
Andreas Holmqvist 900,000(1)
Tomas Fleischmann 850,000(1)
Jordan Krestanovich 750,000(3)


Farm Payroll

Duncan Milroy 114,400(2)
Brett Lebda 110,000(2)
Adrian Foster 100,000(2)
David Steckel 90,750(2)
Petr Vrana 90,000(1)
Logan Stephenson 80,000(2)
Mike Egener 80,000(1)
Derek Meech 75,000(1)
James Howard 75,000(1)
Brad Leeb 72,600(2)
Nathan Robinson 71,500(2)
Joey MacDonald 70,000(2)
Mark Hartigan 66,000(1)
Kyle Quincey 50,000(2)
Drew MacIntyre 50,000(1)
Cody Bass 50,000(2)
Logan Koopmans 50,000(1)
Todd Jackson 50,000(1)
Paul Ballantyne 50,000(1)
Matt Ellis 49,500(2)
Ryan Oulahen 45,000(2)
Pierre-Olivier Beaulie40,000(2)




St. Louis

ArenaSavvis Center
Capacity18,255
Ticket Price$36.00


Income

Current Funds$19,838,028
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,446,500
Farm Payroll$1,871,850
Prospect Fees$67,500
Coach$675,000
Games Remaining82
Total Game Expenses$378,791
Projected Expenses$31,060,850
Projected Balance-$11,222,822

Salary Commitment

Year: 2007$30,318,350
Year: 2008$22,826,500
Year: 2009$15,461,500
Year: 2010$8,800,000

Pro Payroll

Jason Blake 5,050,000(4)
Brent Johnson 3,750,000(4)
P.J. Axelsson 2,000,000(2)
Cory Cross 1,850,000(2)
John-Michael Liles 1,550,000(3)
Aki Berg 1,500,000(2)
Alexei Shkotov 1,500,000(3)
Denis Arkhipov 1,089,000(1)
Travis Zajac 1,000,000(3)
Alexsander Suglobov 995,000(1)
Peter Sejna 852,500(1)
Glen Wesley 850,000(1)
Lars Jonsson 800,000(3)
Jamal Mayers 800,000(1)
Ole Kristian Tollefsen800,000(1)
Eero Somervuori 750,000(3)
Sebastien Caron 750,000(1)
Colin Fraser 710,000(2)
Lee Stempniak 650,000(3)
Blair Betts 650,000(2)
Freddy Meyer 550,000(1)


Farm Payroll

Timofei Shishkanov 104,500(1)
Robert Nilsson 100,000(3)
David Backes 90,000(2)
Fedor Fedorov 90,000(3)
Rico Fata 90,000(1)
Igor Valeev 84,700(1)
Luke Sellars 80,000(3)
Curtis Sanford 78,650(1)
Tom Koivisto 77,500(1)
Grant Stevenson 77,500(2)
Trevor Byrne 72,500(2)
John Pohl 71,500(3)
Brad Norton 70,000(2)
Matt Walker 70,000(3)
Michael Leighton 70,000(2)
Kevin Dallman 67,500(2)
Zach FitzGerald 67,500(2)
Cody McCormick 65,000(1)
Marc Lamothe 65,000(1)
Ernie Hartlieb 65,000(1)
Robert McVicar 55,000(2)
Mike Glumac 55,000(1)
Alex Leavitt 45,000(2)
Troy Riddle 40,000(1)
David Spina 40,000(1)
D.J. King 40,000(1)
Erkki Rajamaki 40,000(2)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$38.00


Income

Current Funds$25,640,968
Home Games Remaining29
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$66,620,000
Farm Payroll$1,477,500
Prospect Fees$61,500
Coach$975,000
Games Remaining58
Total Game Expenses$843,098
Projected Expenses$48,899,659
Projected Balance-$23,258,691

Salary Commitment

Year: 2007$68,032,500
Year: 2008$34,512,500
Year: 2009$13,300,000
Year: 2010$0,000

Pro Payroll

Doug Weight 10,250,000(1)
Milan Hejduk 7,000,000(3)
Fredrik Modin 5,000,000(1)
Brendan Morrison 4,000,000(2)
Daniel Mcgillis 4,000,000(1)
Shane Doan 3,400,000(1)
Henrik Sedin 2,750,000(3)
Daniel Sedin 2,750,000(3)
Rick DiPietro 2,650,000(2)
Chris Osgood 2,500,000(1)
Brad Stuart 2,400,000(2)
Kirk Maltby 2,350,000(2)
Brenden Morrow 2,350,000(1)
Mathieu Dandenault 2,125,000(2)
Martin Skoula 2,100,000(1)
Jason Arnott 2,050,000(2)
Paul Martin 1,850,000(2)
Chuck Kobasew 1,200,000(2)
Ron Hainsey 1,100,000(2)
Brooks Orpik 1,100,000(1)
Fedor Tjutin 1,070,000(1)
Ari Ahonen 1,000,000(2)
Trevor Letowski 825,000(1)
Valtteri Filppula 800,000(3)


Farm Payroll

Jiri Novotny 130,000(1)
Nathan Smith 100,000(1)
Jesse Schultz 95,000(1)
Brandon Nolan 95,000(2)
Ryan Ready 80,000(1)
Daniel Lacosta 72,500(2)
Tim Smith 70,000(1)
Pekka Rinne 65,000(1)
Jamie Pushor 65,000(0)
Tomas Mojzis 60,000(1)
Ty Morris 60,000(2)
Sean O'Conner 60,000(1)
Ilkka Pikkarainen 60,000(1)
Pat Kavanagh 60,000(1)
Chris Nielsen 60,000(1)
Luciano Aquino 47,500(2)
Michael Vernace 47,500(2)
Nathan Mcivar 45,000(2)
F.P. Guenette 45,000(1)
Brett Jaeger 40,000(2)
David Clarkson 40,000(2)
Matt Gens 40,000(2)
Darrell Hay 40,000(1)




Colorado

ArenaPepsi Center
Capacity18,007
Ticket Price$30.00


Income

Current Funds$20,521,924
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,900,000
Farm Payroll$1,427,500
Prospect Fees$70,500
Coach$780,000
Games Remaining75
Total Game Expenses$819,244
Projected Expenses$61,443,293
Projected Balance-$40,921,369

Salary Commitment

Year: 2007$66,327,500
Year: 2008$53,325,000
Year: 2009$35,292,500
Year: 2010$22,547,500

Pro Payroll

Peter Forsberg 10,250,000(2)
Petr Sykora 6,250,000(4)
Alex Tanguay 5,500,000(5)
Kimmo Timonen 4,350,000(3)
Danny Markov 4,050,000(4)
Mark Recchi 3,700,000(1)
Brendan Witt 3,500,000(4)
Scott Gomez 3,350,000(3)
Dmitri Kalinin 3,150,000(4)
Mariusz Czerkawski 2,500,000(1)
Dave Scatchard 2,400,000(1)
Dwayne Roloson 2,300,000(1)
Andrei Markov 2,100,000(2)
Alexander Semin 1,750,000(2)
Todd Simpson 1,750,000(1)
Peter Budaj 1,500,000(3)
Ian Laperriere 1,500,000(2)
Henrik Tallinder 1,350,000(3)
Dominik Hasek 1,000,000(3)
Sidney Crosby 1,000,000(2)
Petr Prucha 850,000(3)
Stu Barnes 800,000(2)


Farm Payroll

Mikhail Kuleshov 100,000(2)
Petr Kanko 97,500(4)
Agris Saviels 85,000(3)
Alvaro Montoya 80,000(2)
Jeff Taffe 77,500(1)
Mark Stuart 75,000(2)
Alex Rouleau 70,000(3)
Mikko Viitanen 70,000(3)
Pierre Dagenais 70,000(2)
Mark Rycroft 65,000(1)
Greg Jacina 60,000(3)
Rob Zepp 60,000(2)
Dallas Drake 60,000(1)
Janne Lahti 60,000(2)
Jim Dowd 60,000(1)
Deryk Engelland 60,000(3)
Chad Larose 55,000(1)
Tyler Weiman 55,000(2)
David Liffiton 50,000(2)
Ryan Steeves 47,500(2)
Konstantin Zakharov 35,000(1)
Aaron Voros 35,000(2)




Minnesota

ArenaXcel Energy Center
Capacity18,064
Ticket Price$32.00


Income

Current Funds$24,854,959
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,990,000
Farm Payroll$1,600,000
Prospect Fees$70,500
Coach$1,200,000
Games Remaining82
Total Game Expenses$376,348
Projected Expenses$30,860,500
Projected Balance-$6,005,541

Salary Commitment

Year: 2007$29,590,000
Year: 2008$18,869,000
Year: 2009$13,879,000
Year: 2010$0,000

Pro Payroll

Jason Smith 3,000,000(3)
Marc-Andre Fleury 2,900,000(2)
Pierre-Marc Bouchard 1,850,000(3)
Zach Parise 1,650,000(3)
Todd Harvey 1,650,000(3)
Ossi Vaananen 1,450,000(3)
Sean Bergenheim 1,350,000(1)
Dustin Brown 1,300,000(3)
Ales Hemsky 1,300,000(1)
Jani Rita 1,300,000(1)
Brent Krahn 1,200,000(1)
Andy Delmore 1,100,000(1)
Jiri Hudler 1,100,000(1)
Marc-Antoine Pouliot 1,000,000(3)
Keith Ballard 900,000(1)
Guillaume Latendresse 900,000(3)
Joe Corvo 900,000(3)
Jeremy Colliton 800,000(1)
Stephane Veilleux 800,000(2)
Derrick Walser 795,000(2)
Kurtis Foster 745,000(1)


Farm Payroll

Nikita Alexeev 120,000(2)
David Hale 120,000(1)
Ladislav Smid 100,000(1)
Eric Fehr 90,000(2)
Nolan Yonkman 90,000(3)
Jason Beckett 89,000(3)
Kyle Wanvig 80,000(1)
Tyson Nash 72,500(1)
Justin Mapletoft 70,000(1)
Martin Podlesak 66,000(1)
Christoph Brandner 65,000(1)
Mike Smith 65,000(2)
Eric Reitz 65,000(2)
Matthew Foy 61,500(1)
Lynn Loyns 60,000(1)
Derek MacKenzie 60,000(1)
Paul Healey 60,000(1)
Erik Rasmussen 60,000(1)
Zbynek Michalek 55,000(2)
Armands Berzins 51,000(1)
Danny Irmen 50,000(2)
Barry Brust 50,000(2)




Calgary

ArenaPengrowth Saddledome
Capacity17,135
Ticket Price$30.00


Income

Current Funds$9,541,780
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,075,000
Farm Payroll$1,946,250
Prospect Fees$78,000
Coach$510,000
Games Remaining82
Total Game Expenses$531,820
Projected Expenses$43,609,250
Projected Balance-$34,067,470

Salary Commitment

Year: 2007$43,021,250
Year: 2008$35,400,000
Year: 2009$29,640,000
Year: 2010$50,000

Pro Payroll

Geoff Sanderson 8,000,000(3)
Jere Lehtinen 5,000,000(3)
Robert Lang 3,450,000(3)
Brian Campbell 3,000,000(3)
Keith Tkachuk 3,000,000(1)
Jamie Storr 1,800,000(3)
Lukas Krajicek 1,550,000(2)
Steven Reinprecht 1,550,000(2)
Jamie Lundmark 1,550,000(3)
Michal Rozsival 1,500,000(3)
Shawn Horcoff 1,500,000(1)
Sergei Brylin 1,350,000(2)
Brad Lukowich 1,300,000(3)
Kris Beech 1,200,000(1)
Andrew Ference 1,000,000(3)
Christian Backman 975,000(3)
Tom Kostopoulos 900,000(2)
John Grahame 875,000(1)
Patrick Thoresen 800,000(3)
Dan Hinote 775,000(3)


Farm Payroll

Tomas Kopecky 126,500(1)
Ben Clymer 99,000(1)
Justin Papineau 88,000(1)
Josh Green 88,000(1)
Dany Sabourin 80,000(2)
Marc Chouinard 72,600(1)
Johnny Boychuk 72,500(1)
Nolan Baumgartner 72,000(1)
J-Luc Grand-Pierre 70,400(1)
Max Kondratiev 70,000(3)
Jonas Johansson 70,000(1)
Bobby Hughes 70,000(3)
Craig Weller 67,500(3)
John Slaney 66,000(1)
Mathieu Roy 65,000(3)
Ryan Glenn 60,000(1)
Ryan Bayda 60,000(2)
Jeff Finger 60,000(1)
Richard Clune 60,000(3)
Quintin Laing 60,000(3)
Craig Kowalski 60,000(1)
Alexandre Giroux 55,000(2)
David Moss 50,000(2)
Curtis McElhinney 50,000(4)
Clay Wilson 47,500(3)
Dylan Hunter 45,000(2)
Milan Gajic 41,250(1)
David Brine 40,000(2)
Rich Peverley 40,000(2)
Mike Iggulden 40,000(2)




Edmonton

ArenaRexall Place
Capacity16,839
Ticket Price$32.00


Income

Current Funds$16,560,932
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,550,000
Farm Payroll$1,495,533
Prospect Fees$81,000
Coach$420,000
Games Remaining82
Total Game Expenses$579,836
Projected Expenses$47,546,533
Projected Balance-$30,985,601

Salary Commitment

Year: 2007$47,045,533
Year: 2008$43,902,500
Year: 2009$26,010,000
Year: 2010$9,600,000

Pro Payroll

Sami Salo 5,750,000(4)
Olli Jokinen 5,250,000(3)
Viktor Kozlov 5,000,000(2)
Andy Mcdonald 3,650,000(3)
Marian Gaborik 3,600,000(2)
Eric Brewer 3,400,000(2)
Martin Biron 3,000,000(3)
Alexei Semenov 1,800,000(4)
Martin Gelinas 1,500,000(3)
Tim Connolly 1,500,000(2)
Raffi Torres 1,300,000(2)
Brett Clark 1,200,000(2)
Jeff Deslauriers 1,200,000(3)
Kyle Brodziak 1,100,000(4)
Adam Pineault 950,000(4)
Lance Ward 900,000(3)
J.F. Jacques 900,000(1)
Jason Chimera 800,000(1)
Brad Ference 750,000(3)
Chris Kunitz 725,000(2)
Eric Boguniecki 675,000(1)
Mike Siklenka 600,000(2)


Farm Payroll

Michael Garnett 100,000(2)
Tony Salmelainen 100,000(2)
Chris Clark 95,000(2)
Joe Barnes 85,000(3)
Tommi Santala 80,000(1)
Peter Sarno 76,533(1)
Martin Cibak 75,000(2)
Bobby Allen 75,000(3)
Clarke MacArthur 70,000(2)
P.A. Parenteau 70,000(1)
Michael Henrich 70,000(1)
Brendan Buckley 67,500(2)
Nate DiCasmirro 66,000(1)
Matt Davidson 66,000(1)
Brad Larsen 63,500(1)
Mike Green 60,000(1)
Pascal Rheaume 60,000(1)
Brian Boucher 60,000(2)
Brandon Smith 60,000(1)
Ryan Bast 60,000(1)
Sean Curry 36,000(1)




Dallas

ArenaAmerican Airlines Arena
Capacity18,532
Ticket Price$40.00


Income

Current Funds$32,450,270
Home Games Remaining39
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,995,000
Farm Payroll$1,646,500
Prospect Fees$87,000
Coach$317,500
Games Remaining78
Total Game Expenses$537,146
Projected Expenses$41,897,415
Projected Balance-$9,447,145

Salary Commitment

Year: 2007$43,641,500
Year: 2008$36,010,000
Year: 2009$19,030,000
Year: 2010$2,000,000

Pro Payroll

Jason Allison 5,800,000(3)
Dan Boyle 5,500,000(2)
Greg DeVries 4,750,000(3)
Mike York 2,750,000(2)
Maxim Afinogenov 2,500,000(2)
Mathieu Garon 2,000,000(4)
Petr Schastlivy 1,750,000(2)
Trent Hunter 1,700,000(3)
Oleg Kvasha 1,400,000(1)
Dan Ellis 1,300,000(3)
Marcel Hossa 1,300,000(2)
Stephen Weiss 1,300,000(2)
Dan Jancevski 1,150,000(3)
Mark Popovic 1,150,000(3)
Tim Gleason 1,100,000(1)
Junior Lessard 1,000,000(3)
Rostislav Olesz 975,000(1)
Niko Kapanen 900,000(1)
Trevor Daley 900,000(1)
Tomas Zizka 850,000(1)
Stephane Robidas 720,000(2)
Nikolas Dimitrakos 700,000(2)
Jussi Jokinen 500,000(1)


Farm Payroll

Martin Prusek 140,000(1)
Marius Holtet 100,000(3)
Lukas Kaspar 90,000(2)
Mike Green 85,000(2)
John Erskine 85,000(2)
Jeff Bateman 85,000(1)
Janos Vas 80,000(1)
Gerard DiCaire 80,000(3)
Loui Eriksson 80,000(1)
Barrett Heisten 80,000(2)
Mathias Tjarnqvist 80,000(1)
Tim Verbeek 80,000(1)
Brandon Crombeen 75,000(1)
Jeff MacMillan 70,000(2)
Matt Nickerson 67,500(1)
Mike Green 60,000(1)
Andy Berenzweig 60,000(1)
David Gove 60,000(1)
Mike Sgroi 60,000(1)
Marcus Kristoffersson 50,000(2)
Brett Draney 44,000(1)
Yutaka Fukufuji 35,000(1)




LA Kings

ArenaStaples Center
Capacity18,118
Ticket Price$38.00


Income

Current Funds$25,521,910
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,800,000
Farm Payroll$1,870,900
Prospect Fees$76,500
Coach$465,000
Games Remaining67
Total Game Expenses$819,663
Projected Expenses$54,917,449
Projected Balance-$29,395,539

Salary Commitment

Year: 2007$66,670,900
Year: 2008$51,087,500
Year: 2009$22,430,000
Year: 2010$0,000

Pro Payroll

Nicklas Lidstrom 10,000,000(3)
Martin Straka 7,500,000(1)
Jaromir Jagr 7,150,000(2)
Rod Brind'Amour 5,250,000(2)
Mathieu Schneider 4,950,000(1)
Tom Poti 4,500,000(3)
Roberto Luongo 4,000,000(3)
Karel Rachunek 3,000,000(2)
Niclas Havelid 2,300,000(2)
Pascal Dupuis 2,200,000(3)
Alexander Frolov 2,150,000(2)
Michal Handzus 2,000,000(2)
Marcus Nilson 1,500,000(2)
Matt Cullen 1,500,000(3)
Manny Legace 1,400,000(2)
Antoine Vermette 1,400,000(2)
Rob Davison 1,000,000(2)
Marcel Goc 900,000(1)
Tom Preissing 875,000(2)
Paul Gaustad 625,000(1)
Alain Nasreddine 600,000(1)


Farm Payroll

Ryan O'Marra 95,000(2)
Cory Schneider 95,000(3)
Nicklas Bergfors 95,000(1)
Toby Petersen 84,700(1)
Joe Rullier 84,700(1)
Igor Knyazev 82,500(1)
Mike Mottau 80,000(1)
Michael Blunden 77,500(2)
Timo Helbling 76,500(1)
Corey Locke 70,000(1)
Roman Polak 70,000(3)
Joel Perreault 70,000(2)
Yan Stastny 70,000(1)
Joakim Lindstrom 65,600(1)
Stanislav Lascek 65,000(3)
Michal Birner 65,000(2)
Bernd Bruckler 65,000(2)
Kiel McLeod 65,000(2)
Yannick Lehoux 62,500(2)
Zenon Konopka 60,000(1)
James Sanford 57,500(1)
Julien Ellis-Plante 50,000(2)
Joey Mormina 50,000(1)
Ryan Murphy 47,500(2)
Ryan Hamilton 46,700(1)
Peter Tsimikalis 46,700(1)
Kris Newbury 38,500(1)
Joel Andresen 35,000(2)




Anaheim

ArenaThe Honda Center
Capacity17,147
Ticket Price$41.00


Income

Current Funds$20,742,609
Home Games Remaining36
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$68,480,000
Farm Payroll$1,667,220
Prospect Fees$57,000
Coach$975,000
Games Remaining71
Total Game Expenses$868,039
Projected Expenses$61,630,788
Projected Balance-$40,888,179

Salary Commitment

Year: 2007$70,147,220
Year: 2008$21,789,000
Year: 2009$4,845,000
Year: 2010$0,000

Pro Payroll

Alexei Kovalev 8,150,000(1)
Markus Naslund 8,000,000(1)
Daniel Alfredsson 6,750,000(1)
Brian Rolston 5,900,000(1)
Roman Cechmanek 5,350,000(2)
Bobby Holik 5,350,000(2)
Roman Hamrlik 4,500,000(1)
Adrian Aucoin 4,300,000(1)
Kyle Mclaren 3,250,000(3)
Tyler Wright 2,000,000(1)
Jarkko Ruutu 1,750,000(2)
Vitaly Vishnevski 1,650,000(2)
Jeremy Roenick 1,500,000(1)
Dustin Penner 1,500,000(1)
Tyler Arnason 1,500,000(1)
Christian Erhoff 1,300,000(3)
Sean Avery 1,280,000(2)
Ryan Getzlaf 1,000,000(1)
Ryan Whitney 1,000,000(1)
Ilja Bryzgalov 900,000(1)
Randy Robitaille 900,000(2)
Mathieu Biron 650,000(1)


Farm Payroll

Thomas Pock 95,500(2)
Benoit Gratton 95,500(1)
Dmitri Bykov 90,000(1)
Michael Holmqvist 88,000(1)
Barry Tallackson 85,000(2)
Juha Alen 79,860(1)
Joel Stepp 79,860(1)
Erik Christensen 75,000(2)
Shane O'Brien 75,000(2)
Curtis Glencross 65,000(3)
Eddie Ferhi 60,000(2)
Matus Kostur 60,000(1)
Teemu Kesa 60,000(1)
Andrew Ianiero 60,000(1)
Miroslav Zalesak 60,000(1)
Peter Olvecky 58,500(2)
Marek Kvapil 57,500(2)
Shane Hynes 55,000(2)
Brandon Rogers 52,500(2)
Nathan Saunders 50,000(2)
Ryan Maki 47,500(3)
Petteri Wirtanen 47,500(3)
Ryan Garlock 45,000(3)
Dirk Southern 45,000(3)
Daren Machesney 45,000(3)
Jamie Johnson 35,000(1)




Phoenix

ArenaMiller High Life Arena
Capacity17,795
Ticket Price$32.00


Income

Current Funds$27,702,499
Home Games Remaining37
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,800,000
Farm Payroll$1,725,000
Prospect Fees$75,000
Coach$1,650,000
Games Remaining75
Total Game Expenses$588,415
Projected Expenses$44,131,098
Projected Balance-$16,428,599

Salary Commitment

Year: 2007$46,525,000
Year: 2008$34,830,000
Year: 2009$19,305,000
Year: 2010$13,665,000

Pro Payroll

Chris Pronger 12,000,000(4)
Daymond Langkow 3,750,000(2)
Michael Nylander 3,600,000(2)
Olaf Kolzig 3,500,000(1)
David Tanabe 2,200,000(3)
Bryan Allen 2,200,000(2)
Paul Mara 1,750,000(3)
Vaclav Varada 1,750,000(2)
Craig Rivet 1,700,000(1)
Matthew Spiller 1,300,000(4)
Branko Radivojevic 1,300,000(1)
Fredrik Sjostrom 1,300,000(1)
Dave LeNeveu 1,250,000(2)
Anton Volchenkov 1,100,000(2)
Mike Fisher 1,100,000(1)
Anze Kopitar 1,000,000(3)
Lauri Tukonen 900,000(2)
Alex Picard 850,000(1)
Vernon Fiddler 800,000(2)
Donald Brashear 750,000(1)
Tim Taylor 700,000(1)


Farm Payroll

Krystofer Kolanos 125,000(1)
Tim Thomas 125,000(3)
Evgeny Artyukhin 110,000(1)
Jonas Andersson 100,000(2)
Derick Brassard 95,000(4)
Chris Stewart 95,000(4)
Justin Peters 95,000(4)
Kristopher Letang 80,000(4)
Even Brophey 80,000(3)
Brandon Elliot 80,000(3)
Joe Callahan 75,000(1)
Wade Belak 75,000(2)
Clayton Stoner 75,000(1)
Frantisek Lukes 75,000(1)
Martin Grenier 70,000(3)
Tyler Kennedy 70,000(3)
John Zeiler 65,000(3)
Mathieu Aubin 60,000(3)
Peter Aston 50,000(3)
Adam Taylor 45,000(3)
Mike Card 45,000(3)
Karl Stewart 35,000(1)




San Jose

ArenaHp Pavilion
Capacity17,496
Ticket Price$30.00


Income

Current Funds$16,058,703
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,100,000
Farm Payroll$1,570,000
Prospect Fees$73,500
Coach$810,000
Games Remaining82
Total Game Expenses$640,896
Projected Expenses$52,553,500
Projected Balance-$36,494,797

Salary Commitment

Year: 2007$51,670,000
Year: 2008$42,560,000
Year: 2009$35,455,000
Year: 2010$6,500,000

Pro Payroll

Ilya Kovalchuk 6,500,000(4)
Rob Niedermayer 5,000,000(3)
Aaron Miller 4,500,000(3)
Robert Esche 3,800,000(3)
Steve Staios 3,750,000(3)
Keith Carney 3,650,000(1)
Steve Rucchin 3,250,000(3)
Adam Foote 3,000,000(3)
Todd White 2,250,000(2)
Jaroslav Hlinka 1,950,000(3)
Jean-Pierre Dumont 1,800,000(1)
Cory Sarich 1,500,000(2)
Brent Burns 1,400,000(3)
Kari Lehtonen 1,300,000(1)
Alexander Perezhogin 1,000,000(2)
Nigel Dawes 950,000(3)
Hugh Jessiman 850,000(1)
Dean Mcammond 800,000(3)
Richard Petiot 800,000(1)
Eric Chouinard 750,000(2)
Lasse Kukkonen 650,000(1)
Samuel Pahlsson 650,000(2)


Farm Payroll

Matt Carkner 110,000(3)
Dmitri Patzold 90,000(2)
Erik Ersberg 80,000(3)
Jesse Fibiger 76,000(2)
Jon DiSalvatore 75,000(2)
Mike Weaver 75,000(2)
Shane Hnidy 75,000(2)
Jim Fahey 70,000(2)
Blair Jones 70,000(3)
Mark Smith 70,000(2)
Rob Scuderi 70,000(2)
Doug Murray 70,000(3)
Georges Laraque 65,000(3)
Robert Mulick 65,000(2)
Yuri Moscevsky 63,000(2)
Mike Morris 60,000(3)
Dan Focht 60,000(1)
Seamus Kotyk 60,000(2)
Tomas Plihal 59,500(2)
Craig Valette 54,000(2)
Garrett Stafford 52,500(2)
Tom Cavanagh 50,000(3)
Juraj Simek 50,000(3)