Financial Report

(As of Wednesday, Jun 3 2009)

Pittsburgh

ArenaMellon Arena
Capacity17,148
Ticket Price$36.00


Income

Current Funds$26,152,966
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,095,000
Farm Payroll$1,634,000
Prospect Fees$66,000
Coach$385,000
Games Remaining82
Total Game Expenses$453,415
Projected Expenses$37,180,000
Projected Balance-$11,027,034

Salary Commitment

Year: 2008$36,729,000
Year: 2009$31,900,000
Year: 2010$19,757,500
Year: 2011$9,725,000

Pro Payroll

Marian Hossa 7,000,000(4)
Sergei Gonchar 5,000,000(3)
Dainius Zubrus 3,000,000(2)
Jarret Stoll 2,200,000(2)
Colby Armstrong 2,200,000(2)
Ray Emery 2,000,000(2)
Marc-Andre Bergeron 1,450,000(4)
Matthew Greene 1,100,000(4)
Scottie Upshall 1,100,000(1)
Milan Jurcina 1,000,000(3)
Jack Skille 1,000,000(2)
Mason Raymond 950,000(3)
Jeff Finger 900,000(3)
Kyle Wellwood 875,000(3)
Niklas Grossman 850,000(3)
Maxime Lapierre 800,000(1)
Justin Pogge 800,000(2)
Brooks Laich 800,000(1)
Garnet Exelby 740,000(1)
Boyd Gordon 700,000(2)
Ryan Clowe 630,000(1)


Farm Payroll

Nicklas Bergfors 110,000(3)
Tim Wallace 100,000(3)
Jason Bacashihua 100,000(1)
Jordin Tootoo 97,500(3)
A.J. Thelen 95,000(1)
Kyle Chipchura 93,000(1)
Maxime Talbot 90,000(4)
Cal Clutterbuck 85,000(3)
Bruno Gervais 85,000(4)
Erik Ersberg 80,000(2)
Doug Janik 71,500(1)
Steve Montador 70,000(1)
Jonathan Filewich 67,500(1)
Paul Bissonnette 67,500(1)
Cam Paddock 65,000(2)
John Lammers 65,000(3)
Chris Beckford-Tseu 55,000(2)
Jason Ward 55,000(1)
Nathan Paetsch 54,500(1)
Shawn Belle 50,000(1)
Drew Fata 42,500(2)
Colby Genoway 35,000(1)




Islanders

ArenaNassau County Colliseum
Capacity16,234
Ticket Price$32.00


Income

Current Funds$20,199,583
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,500,000
Farm Payroll$1,028,000
Prospect Fees$64,500
Coach$1,550,000
Games Remaining75
Total Game Expenses$501,738
Projected Expenses$37,630,335
Projected Balance-$17,430,752

Salary Commitment

Year: 2008$39,528,000
Year: 2009$22,205,000
Year: 2010$6,755,000
Year: 2011$0,000

Pro Payroll

Joe Sakic 6,500,000(1)
Saku Koivu 4,750,000(2)
Jamie Langenbrunner 2,700,000(2)
Fredrik Modin 2,500,000(3)
Jordan Leopold 2,300,000(1)
R.J. Umberger 2,000,000(3)
Brooks Orpik 1,600,000(2)
Anton Babchuk 1,550,000(1)
Andreas Lilja 1,500,000(3)
Derek Armstrong 1,400,000(2)
Antero Niittymaki 1,050,000(1)
Erik Johnson 950,000(2)
Frans Nielsen 850,000(2)
Marek Schwarz 825,000(1)
Tim Brent 825,000(2)
Vojtech Polak 800,000(2)
Brett McLean 775,000(1)
Vesa Toskala 725,000(1)
Jason Krog 700,000(1)
Ryan Craig 690,000(2)
Jeff Hoggan 660,000(1)
James Wisniewski 650,000(3)
Chris Minard 600,000(2)
Denis Hamel 600,000(1)
Alex Henry 500,000(1)
Ryan Caldwell 500,000(1)


Farm Payroll

Jed Ortmeyer 78,000(1)
Ivan Khomutov 75,000(2)
Kenny Smith 70,000(1)
Mike Morrison 60,000(1)
Colin Stuart 60,000(1)
Bill Thomas 60,000(2)
Jeremy Reich 60,000(1)
Chad Wiseman 55,000(1)
Jonathan D'Aversa 55,000(3)
George Parros 55,000(1)
Dominic D'Amour 50,000(1)
Jimmy Sharrow 50,000(2)
Brad Staubitz 50,000(1)
Pat Dwyer 50,000(2)
Andrew Ianiero 50,000(1)
Michael-Lee Teslak 50,000(2)
Michael Swift 50,000(3)
Jason Jaffray 50,000(1)




NYRangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$42.00


Income

Current Funds$41,096,525
Home Games Remaining27
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$66,150,000
Farm Payroll$1,182,500
Prospect Fees$61,500
Coach$450,000
Games Remaining57
Total Game Expenses$827,366
Projected Expenses$47,159,854
Projected Balance-$6,063,329

Salary Commitment

Year: 2008$67,332,500
Year: 2009$48,225,000
Year: 2010$29,072,500
Year: 2011$0,000

Pro Payroll

Todd Bertuzzi 8,050,000(3)
Ryan Smyth 7,100,000(3)
Mike Johnson 5,400,000(1)
Daniel Briere 5,400,000(3)
Zdeno Chara 4,500,000(1)
Jaroslav Spacek 4,500,000(2)
Michael Peca 4,250,000(3)
Ruslan Salei 3,750,000(2)
Scott Gomez 3,350,000(2)
Aaron Ward 3,000,000(1)
Ladislav Nagy 3,000,000(2)
Todd White 2,250,000(1)
Alexander Auld 1,500,000(2)
Colin White 1,500,000(3)
Shean Donovan 1,500,000(2)
Ben Guite 1,400,000(3)
Ken Klee 1,300,000(1)
Chris Campoli 1,100,000(2)
Jon Sim 1,100,000(3)
David Booth 900,000(1)
Henrik Lundqvist 900,000(1)
Mark Streit 400,000(1)


Farm Payroll

Ivan Baranka 90,000(1)
Michael Zigomanis 90,000(2)
Kevin Estrada 80,000(1)
Ben Maxwell 75,000(3)
David Brown 70,000(3)
Janne Pesonen 65,000(2)
Janne Niskala 65,000(3)
Joel Ward 65,000(2)
Jake Taylor 62,500(2)
Liam Reddox 62,500(3)
Corey Potter 60,000(1)
Brady Murray 60,000(2)
Dylan Reese 55,000(2)
Sami Lepisto 55,000(2)
Chris Holt 50,000(1)
Moises Gutierrez 50,000(1)
Mark Mancari 47,500(1)
Joey Crabb 40,000(1)
Adam Cracknell 40,000(1)




Philly

ArenaWachovia Center
Capacity18,523
Ticket Price$35.00


Income

Current Funds$39,574,363
Home Games Remaining37
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,615,000
Farm Payroll$1,916,500
Prospect Fees$76,500
Coach$625,000
Games Remaining75
Total Game Expenses$624,793
Projected Expenses$46,859,451
Projected Balance-$7,285,088

Salary Commitment

Year: 2008$50,531,500
Year: 2009$31,250,500
Year: 2010$12,148,500
Year: 2011$1,072,500

Pro Payroll

Ilya Kovalchuk 6,500,000(3)
Martin St. Louis 5,000,000(1)
Chris Osgood 4,350,000(2)
Brad Richards 4,100,000(2)
Marco Sturm 3,750,000(2)
Chris Phillips 3,100,000(3)
Adam Foote 3,000,000(2)
Jonathan Cheechoo 2,800,000(1)
Kim Johnsson 2,750,000(1)
Teppo Numminen 2,250,000(1)
Ruslan Fedotenko 1,600,000(2)
Craig Conroy 1,250,000(1)
Daniel Girardi 1,000,000(4)
Trevor Daley 990,000(1)
Torrey Mitchell 975,000(3)
Johan Hedberg 975,000(1)
Matt Cooke 925,000(1)
Drew Stafford 900,000(2)
Richard Park 900,000(1)
Marc-Edouard Vlasic 800,000(2)
Patrick Sharp 700,000(1)


Farm Payroll

Phillip Sauve 130,000(3)
Bruno St. Jacques 97,500(1)
Brad May 90,000(2)
Steve Martins 80,000(1)
Brad Larsen 80,000(1)
Ryan Poltuny 75,000(2)
Alexandre R. Picard 75,000(1)
Jack Hillen 72,500(4)
Rosario Ruggeri 71,000(3)
Stefan Ruzicka 70,000(1)
Bryce Lampman 70,000(1)
Boyd Kane 70,000(2)
Randy Jones 66,000(1)
Brian Sipotz 65,000(2)
Todd Fedoruk 62,000(2)
Theo Peckham 60,000(3)
Thomas Greiss 60,000(3)
Dov Grumet-Morris 60,000(3)
Jussi Timonen 60,000(3)
Rejean Beauchemin 60,000(2)
Stephane Goulet 60,000(2)
Jared Ross 60,000(2)
Rod Pelley 60,000(2)
Jeff Dwyer 60,000(1)
Mitch Fritz 60,000(1)
Riley Armstrong 60,000(3)
Joey Hope 47,500(1)
Pascal Pelletier 35,000(1)




New Jersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$37.00


Income

Current Funds$7,449,944
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,850,000
Farm Payroll$1,662,500
Prospect Fees$61,500
Coach$1,105,000
Games Remaining82
Total Game Expenses$752,183
Projected Expenses$61,679,000
Projected Balance-$54,229,056

Salary Commitment

Year: 2008$60,512,500
Year: 2009$35,880,000
Year: 2010$22,525,000
Year: 2011$9,000,000

Pro Payroll

Martin Brodeur 6,600,000(3)
Bryan McCabe 6,500,000(4)
Jarome Iginla 6,100,000(1)
Darryl Sydor 5,450,000(2)
John Madden 5,000,000(1)
Brendan Witt 3,500,000(3)
Kyle Mclaren 3,250,000(2)
Alexander Steen 2,500,000(4)
Scott Hartnell 2,100,000(2)
Bret Hedican 2,100,000(1)
Josef Vasicek 2,000,000(3)
Brad Boyes 2,000,000(1)
Chris Gratton 1,800,000(1)
Jarkko Ruutu 1,750,000(1)
Cory Sarich 1,500,000(1)
Ian Laperriere 1,500,000(1)
Kevin Weekes 1,000,000(2)
Niclas Wallin 1,000,000(2)
Stephane Yelle 1,000,000(1)
Brian Willsie 800,000(3)
Johan Franzen 800,000(1)
Jim Slater 600,000(1)


Farm Payroll

J-Sebastien Aubin 112,500(1)
Randall Gelech 100,000(1)
Josh Hennessy 90,000(3)
Lauri Korpikoski 85,000(1)
Mike Lundin 80,000(3)
Travis Roche 80,000(2)
Jonathan Matsumoto 75,000(3)
Jordan Lavallee 75,000(2)
Scott Clemmensen 75,000(1)
Jordon Hendry 75,000(2)
Victor Uchevatov 75,000(2)
Tim Sestito 70,000(2)
Phil Cole 70,000(2)
Jason Garrison 70,000(3)
Julian Talbot 65,000(3)
Troy Riddle 65,000(3)
Tomi Maki 62,500(1)
Zach Tarkir 60,000(3)
Mark Letestu 60,000(3)
David Meckler 60,000(3)
Cam Janssen 60,000(2)
Bill Kinkel 50,000(2)
P.L. Leblond-Letournea47,500(1)




Buffalo

ArenaHSBC Arena
Capacity18,597
Ticket Price$32.00


Income

Current Funds$14,230,988
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$52,925,000
Farm Payroll$1,731,000
Prospect Fees$60,000
Coach$950,000
Games Remaining82
Total Game Expenses$678,854
Projected Expenses$55,666,000
Projected Balance-$41,435,012

Salary Commitment

Year: 2008$54,656,000
Year: 2009$50,505,000
Year: 2010$36,127,500
Year: 2011$25,700,000

Pro Payroll

Joe Thornton 8,400,000(4)
Mattias Ohlund 6,300,000(5)
Philippe Boucher 5,500,000(2)
Barret Jackman 4,500,000(5)
Marc-Andre Fleury 3,500,000(3)
Milan Michalek 3,500,000(4)
Toni Lydman 3,000,000(4)
Nik Antropov 3,000,000(3)
Jason Pominville 2,500,000(2)
Tuomo Ruutu 2,250,000(3)
Zach Parise 1,650,000(2)
John-Michael Liles 1,550,000(2)
Dustin Brown 1,300,000(2)
Daniel Paille 1,200,000(1)
Matt Niskanen 1,000,000(3)
Ryan O'Marra 950,000(1)
Dean Mcammond 800,000(2)
Cory Murphy 700,000(2)
Chris Mason 700,000(1)
Yannick Lehoux 625,000(1)


Farm Payroll

Chris Thorburn 120,000(3)
Alex Pietrangelo 100,000(3)
Ryan Munce 80,000(2)
Kaspars Daugavins 80,000(2)
Vladimir Zharkov 80,000(3)
Felix Schutz 70,000(3)
Mathieu Darche 70,000(1)
Antti Niemi 70,000(1)
Jamie Heward 70,000(1)
Andy Wozniewski 70,000(2)
Jeff Hamilton 66,000(1)
Johan Holmqvist 65,000(1)
Thomas Morrow 65,000(3)
Michael Ryan 65,000(1)
Andrew Ebbett 65,000(1)
Jesse Winchester 65,000(1)
Milan Gajic 60,000(1)
Brett Bellemore 50,000(3)
Jan Mursak 50,000(2)
Joe Fallon 50,000(3)
Francis Lemieux 50,000(2)
Matt Hunwick 47,500(3)
Nathan Oystrick 47,500(2)
Jordan Bendfeld 47,500(3)
Alexander Hellstrom 47,500(3)
Mario Scalzo 40,000(1)
Jakub Petruzalek 40,000(1)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$42.00


Income

Current Funds$19,146,266
Home Games Remaining35
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,175,000
Farm Payroll$1,540,600
Prospect Fees$61,500
Coach$575,000
Games Remaining69
Total Game Expenses$748,196
Projected Expenses$51,625,548
Projected Balance-$32,479,282

Salary Commitment

Year: 2008$60,715,600
Year: 2009$27,250,000
Year: 2010$3,600,000
Year: 2011$0,000

Pro Payroll

Miroslav Satan 7,900,000(2)
Marty Turco 5,500,000(1)
Mathieu Schneider 4,250,000(1)
Jaroslav Modry 4,150,000(1)
Mike Knuble 4,000,000(1)
Patrick Marleau 4,000,000(1)
Pavel Vorobiev 3,800,000(2)
Bill Guerin 3,500,000(1)
Olaf Kolzig 3,300,000(2)
Patrice Bergeron 3,250,000(2)
Kristian Huselius 2,250,000(2)
Jan Hejda 2,100,000(3)
Jason Arnott 2,050,000(1)
Thomas Vanek 2,000,000(1)
Jeff Tambellini 1,500,000(3)
Andy Hilbert 1,300,000(1)
Jeff Jillson 1,200,000(2)
Kamil Piros 1,000,000(2)
Christoph Schubert 775,000(1)
Tomas Surovy 750,000(1)
Ian White 600,000(1)


Farm Payroll

Maxime Ouellet 145,000(1)
Jordan Sigalet 100,000(1)
Kevin Doell 72,600(1)
Jakub Kindl 70,000(1)
Peter Metcalf 66,000(1)
Tim Stapleton 62,500(2)
Brad Schell 60,000(2)
Mike Sgroi 60,000(2)
Steve MacIntyre 60,000(2)
Josh Green 60,000(2)
Mathias Tjarnqvist 60,000(2)
Tim Verbeek 60,000(2)
Simon Gamache 60,000(2)
Nolan Baumgartner 60,000(2)
Matt Kinch 60,000(2)
J.D. Forrest 60,000(2)
Matt Climie 60,000(2)
Ryan MacMurchy 60,000(2)
J.P. Lamoureux 60,000(2)
Keith Aucoin 60,000(1)
Ernie Hartlieb 60,000(2)
Frederik Cabana 47,500(2)
Jonathan Zigalet 40,000(1)
Sean Zimmerman 37,000(1)




Toronto

ArenaAir Canada Center
Capacity21,000
Ticket Price$31.00


Income

Current Funds$41,457,170
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,680,000
Farm Payroll$1,706,750
Prospect Fees$64,500
Coach$1,050,000
Games Remaining82
Total Game Expenses$469,527
Projected Expenses$38,501,250
Projected Balance$2,955,920

Salary Commitment

Year: 2008$37,386,750
Year: 2009$33,853,250
Year: 2010$15,160,000
Year: 2011$12,880,000

Pro Payroll

Sergei Samsonov 5,100,000(4)
Mike Rathje 4,100,000(2)
Miikka Kiprusoff 3,900,000(2)
Jochen Hecht 3,500,000(5)
Darcy Tucker 2,500,000(4)
Jozef Stumpel 2,400,000(1)
Ales Kotalik 1,825,000(2)
Chad Kilger 1,780,000(4)
Denis Grebeshkov 1,400,000(2)
Patrice Brisebois 1,300,000(2)
Matthew Stajan 1,000,000(2)
Jay Harrison 990,000(2)
Steve Downie 950,000(3)
Blake Comeau 935,000(2)
Carlo Colaiacovo 850,000(2)
Alexei Ponikarovsky 710,000(2)
Staffan Kronwall 690,000(2)
Josh Gorges 650,000(3)
Nathan Marsters 600,000(1)
Jarkko Immonen 500,000(2)


Farm Payroll

Mikael Tellqvist 158,000(1)
Brendan Bell 102,850(2)
Matt Murley 100,000(2)
Sebastien Centomo 93,000(1)
Viatcheslav Voynov 90,000(3)
Konstantin Pushkarev 87,500(1)
Cody Franson 80,000(3)
Ben Bishop 80,000(3)
Alexei Kaigorodov 75,000(3)
Alexander Korolyuk 75,000(1)
Eric Boulton 69,000(2)
Phil Oreskovic 65,000(3)
Jeremy Williams 64,900(2)
Jeff Giuliano 60,000(1)
Darcy Hordichuk 60,000(1)
Matt Bradley 58,900(2)
Dustin Kohn 57,500(3)
Ben Ondrus 53,400(2)
Kevin Schaeffer 50,000(3)
Mark Santorelli 47,500(3)
Mike Gauthier 45,000(3)
Mike Santorelli 45,000(3)
Shaun Landolt 45,000(3)
Nathan Barrett 44,200(2)




Montreal

ArenaMolson Centre
Capacity21,631
Ticket Price$38.00


Income

Current Funds$32,976,234
Home Games Remaining32
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$60,465,000
Farm Payroll$1,227,500
Prospect Fees$57,000
Coach$975,000
Games Remaining64
Total Game Expenses$764,933
Projected Expenses$48,955,707
Projected Balance-$15,979,473

Salary Commitment

Year: 2008$61,692,500
Year: 2009$40,087,500
Year: 2010$19,587,500
Year: 2011$5,850,000

Pro Payroll

Pavol Demitra 11,000,000(1)
Geoff Sanderson 8,000,000(2)
Jose Theodore 7,500,000(2)
Alexander Ovechkin 5,000,000(3)
Craig Rivet 4,000,000(4)
Derek Morris 4,000,000(2)
Hal Gill 3,350,000(1)
Michael Ryder 3,250,000(3)
Eric Belanger 1,850,000(5)
Taylor Pyatt 1,600,000(1)
Mikko Koivu 1,450,000(3)
Jan Bulis 1,300,000(1)
Christopher Higgins 1,250,000(1)
Luke Richardson 1,000,000(1)
Brian Lee 1,000,000(3)
François Beauchemin 1,000,000(2)
Tomas Plekanec 975,000(1)
Andrew Archer 790,000(1)
Ryan Carter 725,000(3)
Matt D'Agostini 500,000(3)
Sergei Kostitsyn 475,000(3)
Jaroslav Halak 450,000(3)


Farm Payroll

Josef Balej 110,000(1)
Willie Mitchell 80,000(1)
Harrison Reed 80,000(3)
Aaron Power 75,000(1)
Claude Lemieux 75,000(1)
Ilja Zubov 70,000(3)
Petri Kontiola 70,000(3)
Mathieu Carle 65,000(3)
Pavel Valentenko 65,000(3)
Derek Peltier 50,000(3)
Scott Munroe 50,000(3)
Matt Shasby 47,500(3)
Matt Marquardt 47,500(3)
Mark Flood 47,500(3)
Michael Lambert 47,500(3)
Jerome Samson 47,500(3)
Daniel Sisca 47,500(3)
Andre Deveaux 42,500(3)
Francis Pare 40,000(3)
Jimmy Bonneau 35,000(3)
Robert Gherson 35,000(3)




Ottawa

ArenaCorel Centre
Capacity18,500
Ticket Price$36.00


Income

Current Funds$49,557,447
Home Games Remaining39
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,810,000
Farm Payroll$1,442,000
Prospect Fees$45,000
Coach$810,000
Games Remaining77
Total Game Expenses$635,451
Projected Expenses$48,929,744
Projected Balance$627,703

Salary Commitment

Year: 2008$51,252,000
Year: 2009$38,677,000
Year: 2010$30,032,000
Year: 2011$19,800,000

Pro Payroll

Vincent Lecavalier 7,500,000(4)
Wade Redden 6,300,000(4)
Robyn Regehr 4,000,000(5)
Brian Gionta 3,900,000(2)
Marian Gaborik 3,600,000(1)
Yanic Perreault 3,500,000(1)
Mike Richards 2,500,000(3)
Nick Schultz 2,000,000(5)
Vaclav Varada 1,750,000(1)
Niklas Hagman 1,600,000(2)
Jay McClement 1,600,000(3)
Noah Clarke 1,450,000(3)
Cam Ward 1,400,000(1)
Dion Phaneuf 1,000,000(1)
Sam Gagner 1,000,000(3)
Andrew Ference 1,000,000(2)
Peter Mueller 950,000(3)
Jordan Staal 950,000(2)
Wayne Primeau 950,000(1)
Jonas Hiller 900,000(2)
Ben Eager 800,000(3)
Jim Vandermeer 710,000(3)
Tobias Enstrom 450,000(3)


Farm Payroll

Eric Nystrom 100,000(1)
Tim Ramholt 75,000(2)
Rene Bourque 75,000(3)
Marc Cavosie 71,000(3)
Dustin Boyd 67,500(3)
Zack Smith 65,000(3)
Gord Baldwin 60,000(3)
Aki Seitsonen 60,000(3)
Nate Reduns 60,000(2)
Warren Peters 60,000(3)
Jay Leach 60,000(1)
Bryan Young 60,000(2)
Pete Vandermeer 60,000(1)
Zach Stortini 55,000(1)
Adam Dennis 55,000(2)
Karri Ramo 50,000(1)
Olivier Magnan 50,000(3)
Hugo Carpentier 50,000(3)
Billy Thompson 50,000(1)
Joe Cooper 45,000(3)
Jason Pitton 45,000(3)
Brandon Prust 45,000(2)
Trevor Kell 45,000(3)
Brett Sutter 40,000(3)
Cam Cunning 38,500(3)




Tampa Bay

ArenaSt. Petersburg Times Forum
Capacity19,758
Ticket Price$32.00


Income

Current Funds$5,376,137
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,320,833
Farm Payroll$1,155,000
Prospect Fees$42,000
Coach$825,000
Games Remaining82
Total Game Expenses$516,376
Projected Expenses$42,342,833
Projected Balance-$36,966,696

Salary Commitment

Year: 2008$41,475,833
Year: 2009$31,938,333
Year: 2010$22,350,833
Year: 2011$7,237,500

Pro Payroll

Pavel Kubina 3,900,000(2)
Dennis Seidenberg 3,450,000(4)
Sami Kapanen 3,300,000(1)
Andy Sutton 3,000,000(2)
Jeff Halpern 2,950,000(3)
Nikolai Khabibulin 2,800,000(3)
Fernando Pisani 2,550,000(3)
Andrej Meszaros 2,187,500(4)
Ramzi Abid 2,000,000(2)
Martin Rucinsky 1,900,000(1)
Alexander Svitov 1,750,000(1)
Andrew Brunette 1,600,000(4)
Petteri Nokelainen 1,333,333(3)
Adam Henrich 1,200,000(3)
Brandon Dubinsky 950,000(3)
Nolan Pratt 950,000(1)
Pat Rissmiller 950,000(3)
Josef Melichar 750,000(3)
Adam Hall 725,000(1)
Graham Mink 650,000(3)
Daniel Tjarnqvist 600,000(1)
Nick Tarnasky 425,000(2)
Steve Mason 400,000(3)


Farm Payroll

Adam Berti 85,000(2)
Jean-Philippe Cote 70,000(1)
Tyler Bouck 65,000(1)
Jonathan Ferland 65,000(2)
Wacey Rabbit 65,000(2)
Jeremy Vanhoof 60,000(1)
Josh Gratton 60,000(3)
Dan Turple 47,500(2)
Gerald Coleman 45,000(1)
Jeff Frazee 40,000(3)
Matt Smaby 40,000(3)
Michael Grabner 40,000(3)
Kevin Quick 40,000(3)
Stefan Chaput 40,000(3)
Tyler Spurgeon 40,000(3)
Jordan Henry 40,000(3)
Cory Emmerton 40,000(3)
John Toffey 40,000(3)
Mario Bliznak 40,000(3)
Brennan Turner 40,000(3)
Daniel Taylor 40,000(3)
Matthew Siddall 40,000(3)
Tristan Grant 37,500(1)
Reid Cashman 35,000(1)




Atlanta

ArenaPhillips Arena
Capacity18,750
Ticket Price$31.00


Income

Current Funds$10,648,846
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,735,000
Farm Payroll$983,500
Prospect Fees$45,000
Coach$875,000
Games Remaining82
Total Game Expenses$446,811
Projected Expenses$36,638,500
Projected Balance-$25,989,654

Salary Commitment

Year: 2008$35,718,500
Year: 2009$27,440,000
Year: 2010$18,080,000
Year: 2011$14,630,000

Pro Payroll

Evgeni Nabokov 4,500,000(4)
Derek Roy 3,500,000(5)
Bryan Smolinski 3,000,000(1)
Jeff Carter 2,850,000(5)
Richard Matvichuk 2,500,000(2)
Scott Hannan 2,000,000(4)
Mike Cammalleri 1,800,000(1)
Kevin Bieksa 1,780,000(4)
Matt Cullen 1,500,000(2)
Brent Seabrook 1,500,000(3)
Brent Burns 1,400,000(2)
Ty Conklin 1,400,000(1)
Thomas Pock 955,000(1)
Matt Pettinger 900,000(2)
Milan Lucic 850,000(3)
Mark Fistric 850,000(3)
Jeff Friesen 750,000(2)
Ryan Johnson 700,000(2)
Arron Asham 700,000(2)
Wade Brookbank 650,000(1)
Lee Stempniak 650,000(2)


Farm Payroll

Michael Funk 84,000(1)
Rory Fitzpatrick 75,000(2)
Connor James 70,000(2)
Cody Rudokowsky 65,000(1)
Michael Mole 62,000(1)
Jason Jaspers 60,000(1)
Grant Potulny 60,000(2)
Shawn Thornton 60,000(1)
Brad Moran 55,000(1)
Rick Rypien 55,000(2)
Guillaume Desbiens 52,500(1)
Kyle Cumiskey 45,000(3)
Dean Arsene 45,000(3)
Paul Albers 45,000(3)
David Van Der Gulik 40,000(3)
Codey Burki 40,000(3)
Riley Emmerson 35,000(3)
Danny Bois 35,000(1)




Florida

ArenaEnterprise Car Rental Center
Capacity19,452
Ticket Price$28.00


Income

Current Funds$23,384,057
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,414,000
Farm Payroll$1,737,900
Prospect Fees$58,500
Coach$1,425,000
Games Remaining76
Total Game Expenses$666,285
Projected Expenses$50,637,688
Projected Balance-$27,253,631

Salary Commitment

Year: 2008$53,151,900
Year: 2009$33,327,500
Year: 2010$10,737,500
Year: 2011$3,500,000

Pro Payroll

Sergei Zubov 6,450,000(2)
Ed Jovanovski 6,350,000(3)
Justin Williams 3,500,000(4)
Kyle Calder 3,400,000(2)
Patrick Lalime 3,150,000(1)
Marc Savard 2,900,000(1)
Chris Chelios 2,600,000(1)
Mike Sillinger 2,600,000(2)
Kris Draper 2,400,000(2)
P.J. Axelsson 2,000,000(1)
Jay Bouwmeester 1,850,000(2)
Antti Miettinen 1,600,000(1)
Branislav Mezei 1,464,000(1)
Nathan Horton 1,400,000(2)
Curtis Brown 1,125,000(1)
Jason Strudwick 1,100,000(1)
Evgeni Malkin 1,000,000(2)
Braydon Coburn 975,000(2)
Manny Fernandez 950,000(1)
Michel Ouellet 950,000(1)
Patrick Eaves 950,000(2)
Paul Ranger 800,000(2)
Karlis Skrastins 675,000(2)
Aaron Downey 625,000(1)
Joel Bouchard 600,000(1)


Farm Payroll

Mike Van Ryn 164,000(1)
Dominic Moore 125,800(1)
Greg Campbell 125,800(1)
Jonathan Bernier 97,500(3)
Blake Wheeler 95,000(3)
Rob Schremp 92,500(3)
Anthony Stewart 90,000(3)
Josh Harding 90,000(2)
Kamil Kreps 85,000(3)
Rob Globke 85,000(3)
Dany Roussin 82,500(3)
Grant Lewis 82,500(3)
Zdenek Bahensky 77,500(3)
Sheldon Brookbank 73,800(1)
Joe DiPenta 66,000(1)
Bret Nasby 60,000(3)
Brandon Segal 52,500(1)
Jaime Sifers 52,500(1)
Derek A. Smith 50,000(1)
Matt Fornataro 50,000(1)
Tanner Glass 40,000(3)




Carolina

ArenaRBC Arena
Capacity18,730
Ticket Price$32.00


Income

Current Funds$15,451,436
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,415,000
Farm Payroll$1,241,500
Prospect Fees$90,000
Coach$525,000
Games Remaining82
Total Game Expenses$271,604
Projected Expenses$22,271,500
Projected Balance-$6,820,064

Salary Commitment

Year: 2008$21,656,500
Year: 2009$18,470,500
Year: 2010$11,712,500
Year: 2011$7,200,000

Pro Payroll

Eric Staal 6,000,000(5)
Shea Weber 1,500,000(3)
Dan Hamhuis 1,400,000(2)
Jay Pandolfo 1,200,000(3)
Cory Schneider 950,000(2)
Mark Parrish 850,000(2)
Alexandre Burrows 800,000(4)
Blair Jones 700,000(2)
Doug Murray 700,000(2)
Ryan O'Byrne 650,000(2)
Chris Neil 650,000(1)
Radek Martinek 600,000(2)
Landon Wilson 600,000(2)
Ben Walter 550,000(3)
Garrett Stafford 525,000(1)
Nolan Schaefer 500,000(3)
David Spina 440,000(1)
Garet Hunt 400,000(4)
Mike Moore 350,000(1)
Shaun Heshka 350,000(1)
Patrick Jarrett 350,000(3)
Kyle Rogers 350,000(1)


Farm Payroll

Dave Bolland 95,000(2)
Danny Richmond 90,000(3)
Ryan Stone 75,000(2)
Adam Munro 66,000(1)
Brett Sterling 65,000(1)
Greg Moore 65,000(1)
Tomas Popperle 65,000(1)
Brett Carson 65,000(2)
Andre Roy 60,000(1)
Stephen Valiquette 60,000(3)
Craig Adams 60,000(1)
Tyson Marsh 55,000(3)
Ryan Callahan 55,000(3)
Derek Dorsett 47,500(3)
Bryan Rodney 38,000(2)
Scott May 35,000(3)
Jean-Michel Daoust 35,000(3)
Bruce Graham 35,000(1)
Jeff Jakaitis 35,000(1)
Tim Hambly 35,000(3)
Paul Szczechura 35,000(2)
Andrew MacDonald 35,000(1)
Joe Jensen 35,000(1)




Washington

ArenaMCI Center
Capacity18,672
Ticket Price$37.00


Income

Current Funds$21,658,108
Home Games Remaining35
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$73,005,000
Farm Payroll$1,339,600
Prospect Fees$58,500
Coach$510,000
Games Remaining70
Total Game Expenses$913,574
Projected Expenses$63,950,207
Projected Balance-$42,292,099

Salary Commitment

Year: 2008$74,344,600
Year: 2009$50,342,500
Year: 2010$17,737,500
Year: 2011$6,000,000

Pro Payroll

Mats Sundin 13,000,000(2)
Peter Forsberg 10,250,000(1)
Nicklas Lidstrom 10,000,000(2)
Bobby Holik 5,350,000(1)
Kimmo Timonen 4,350,000(2)
Simon Gagne 4,080,000(1)
Danny Markov 4,050,000(3)
Erik Cole 4,000,000(4)
Mike Grier 2,500,000(3)
Pascal Leclaire 2,500,000(3)
Stanislav Chistov 2,400,000(1)
Paul Stastny 2,000,000(4)
Michael Komisarek 1,600,000(2)
Jeff Glass 1,100,000(3)
Chris Clark 950,000(1)
Andrew Cogliano 950,000(3)
Matt Carle 925,000(2)
Vladimir Mihalik 900,000(2)
Brian Sutherby 700,000(2)
Johnny Oduya 475,000(2)
Joe Pavelski 475,000(2)
Rory Rawlyk 450,000(1)


Farm Payroll

Martin Gerber 180,000(2)
Ivan Vishnevskiy 95,000(3)
Mark Fraser 82,500(1)
Michal Repik 80,000(3)
Andreas Nodl 80,000(3)
Derek Krestanovich 77,000(1)
Tomas Marcinko 75,000(3)
Radek Smolanek 75,000(1)
Geoff Platt 72,600(1)
Chad Painchaud 65,000(1)
Owen Fussey 60,000(1)
Doug O'Brien 60,000(3)
Matt Keetley 55,000(3)
Derek Joslin 55,000(1)
Robbie Earl 50,000(3)
Martin Houle 47,500(3)
Mark Ardelan 47,500(3)
Jordan Knackstedt 47,500(3)
Ryan Shannon 35,000(1)




Columbus

ArenaNationwide Arena
Capacity18,136
Ticket Price$34.00


Income

Current Funds$31,939,766
Home Games Remaining34
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,400,000
Farm Payroll$1,548,060
Prospect Fees$76,500
Coach$1,200,000
Games Remaining68
Total Game Expenses$612,495
Projected Expenses$41,649,635
Projected Balance-$9,709,869

Salary Commitment

Year: 2008$48,948,060
Year: 2009$31,117,500
Year: 2010$16,372,500
Year: 2011$9,100,000

Pro Payroll

Lubomir Visnovsky 6,250,000(2)
Rick Nash 5,100,000(5)
Dany Heatley 5,000,000(1)
Danny Fritsche 4,000,000(4)
Marc Denis 4,000,000(3)
David Vyborny 3,000,000(2)
Sergei Fedorov 3,000,000(1)
Nikolai Zherdev 3,000,000(2)
Bates Battaglia 2,000,000(1)
Jeff Woywitka 1,750,000(1)
Rostislav Klesla 1,400,000(1)
Alexander Radulov 1,000,000(3)
Ole Kristian Tollefsen950,000(3)
Kevin Nastiuk 900,000(2)
Glen Metropolit 900,000(1)
Steve Bernier 875,000(1)
Dale Purinton 800,000(1)
Denis Gauthier 750,000(2)
Matt Lashoff 700,000(3)
Georges Laraque 650,000(2)
Tom Fritsche 500,000(3)
Marc Methot 450,000(1)
Derek Boogaard 425,000(1)


Farm Payroll

David Gove 99,900(1)
Brad Mills 99,900(1)
Mark Wotton 99,900(1)
Brett Palin 99,900(1)
Curtis Darling 99,900(1)
Nate DiCasmirro 99,900(1)
Bryan Lerg 99,900(1)
Alex Bourret 87,500(3)
Dan Welch 71,500(1)
Brad Winchester 65,000(2)
John Scott 65,000(2)
Karl Goehring 65,000(2)
Dan Lacouture 65,000(1)
Lane Manson 60,500(1)
Jesse Boulerice 60,000(1)
Martin St. Pierre 57,200(1)
Tyler Sloan 49,560(1)
Tim Konsorada 45,000(1)
Steven Goertzen 45,000(1)
Adam Pardy 42,500(1)
John Murray 35,000(1)
Mike Duco 35,000(3)




Nashville

ArenaSommet Center
Capacity18,133
Ticket Price$34.00


Income

Current Funds$14,338,450
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$66,880,000
Farm Payroll$1,277,500
Prospect Fees$84,000
Coach$378,500
Games Remaining76
Total Game Expenses$836,829
Projected Expenses$63,599,024
Projected Balance-$49,260,574

Salary Commitment

Year: 2008$68,157,500
Year: 2009$61,451,500
Year: 2010$32,369,000
Year: 2011$18,105,000

Pro Payroll

Paul Kariya 7,000,000(2)
Glen Murray 5,500,000(2)
Tomas Vokoun 5,500,000(4)
Radek Bonk 5,000,000(2)
Markus Naslund 5,000,000(3)
Jean-Pierre Dumont 4,000,000(5)
Vyacheslav Kozlov 3,850,000(2)
Martin Erat 3,500,000(3)
Jason Spezza 3,250,000(1)
Jay Mckee 3,200,000(4)
David Legwand 3,000,000(5)
Filip Kuba 2,700,000(3)
Marek Zidlicky 2,400,000(2)
Ryan Suter 2,200,000(5)
Andrei Markov 2,100,000(1)
Marty Reasoner 1,800,000(2)
Brandon Bochenski 1,300,000(2)
Brad Lukowich 1,300,000(2)
Jason Labarbera 1,200,000(3)
Chris Kelly 880,000(1)
Daniel Carcillo 800,000(3)
Scott Nichol 750,000(2)
Jeff Schultz 650,000(3)


Farm Payroll

Maxime Daigneault 100,000(4)
Sean O'Donnell 92,500(1)
Brett Skinner 87,500(3)
Darren Haydar 80,000(1)
Andrew Hutchinson 71,500(1)
Ville Koistinen 70,000(3)
Wyatt Smith 66,000(1)
Raitis Ivanans 66,000(1)
Serge Payer 60,000(1)
Byron Bitz 60,000(3)
Greg Zanon 55,000(5)
Scott Lehman 51,500(3)
Troy Bodie 50,000(4)
Matt Hendricks 40,000(2)
Alexander Sulzer 40,000(3)
Mark Giordano 40,000(1)
Mike McKenna 37,500(2)
Kaleb Betts 35,000(2)
Mike Radja 35,000(2)
Lee Falaredeau 35,000(2)
Chris Zarb 35,000(3)
Scott Parse 35,000(3)
Kenndal Mcardle 35,000(3)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$30.00


Income

Current Funds$14,906,532
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$52,275,000
Farm Payroll$1,300,000
Prospect Fees$64,500
Coach$500,000
Games Remaining82
Total Game Expenses$660,238
Projected Expenses$54,139,500
Projected Balance-$39,232,968

Salary Commitment

Year: 2008$53,575,000
Year: 2009$48,485,000
Year: 2010$42,870,000
Year: 2011$23,625,000

Pro Payroll

Brian Rolston 7,500,000(3)
J-S Giguere 6,000,000(3)
Chris Drury 5,125,000(4)
Andrei Kostsitsyn 4,000,000(5)
Corey Perry 4,000,000(5)
Patrick O'Sullivan 3,000,000(5)
Dennis Wideman 2,500,000(5)
Andrew Ladd 2,500,000(5)
Duncan Keith 2,500,000(5)
Todd Marchant 2,000,000(2)
Daniel Cleary 1,750,000(3)
Mark Bell 1,750,000(1)
Steve Eminger 1,650,000(1)
Vaclav Nedorost 1,625,000(3)
Mattias Weinhandl 1,500,000(3)
Henrik Tallinder 1,350,000(2)
Michael Rupp 1,000,000(2)
Corey Crawford 825,000(1)
Andrew Alberts 650,000(2)
Kent Huskins 600,000(3)
Dustin Byfuglien 450,000(1)


Farm Payroll

Matt Ellison 95,000(2)
Craig Anderson 80,000(1)
Matthew Keith 75,000(3)
Jason Ryznar 70,000(1)
Travis Moen 65,000(3)
Chris Butler 60,000(2)
Joshua Bailey 60,000(2)
Grant McNeill 60,000(2)
Igor Pohanka 60,000(3)
Carsen Germyn 60,000(2)
Scott Balan 60,000(2)
Adam Berkhoel 60,000(1)
Jari Viuhkola 60,000(1)
Mike Gabinet 60,000(2)
Dane Byers 55,000(1)
Mike Brodeur 55,000(2)
Adam Burish 55,000(2)
Olli Malmivarra 50,000(1)
Joey Tenute 50,000(2)
Mike S. Brown 40,000(1)
Marek Zagrapan 35,000(3)
T.J. Fast 35,000(3)




Detroit

Arena"The Joe" Joe Louis Arena
Capacity20,058
Ticket Price$35.00


Income

Current Funds$46,322,691
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$61,376,500
Farm Payroll$1,347,000
Prospect Fees$69,000
Coach$805,000
Games Remaining76
Total Game Expenses$775,579
Projected Expenses$58,944,024
Projected Balance-$12,621,333

Salary Commitment

Year: 2008$62,723,500
Year: 2009$37,512,500
Year: 2010$19,062,500
Year: 2011$11,280,000

Pro Payroll

Sandis Ozolinsh 7,450,000(1)
Scott Niedermayer 6,500,000(2)
Brendan Shanahan 5,750,000(2)
Henrik Zetterberg 5,700,000(4)
Vaclav Prospal 5,500,000(5)
Ray Whitney 5,500,000(1)
Andrew Raycroft 3,500,000(3)
Nicholas Boynton 3,500,000(1)
Pavel Datsyuk 3,050,000(1)
Mikael Samuelsson 2,100,000(2)
Hannu Toivonen 1,800,000(3)
Niklas Kronwall 1,500,000(1)
Aaron Rome 1,250,000(2)
Duncan Milroy 1,144,000(1)
Jason Williams 1,100,000(2)
Brett Lebda 1,100,000(1)
Wojtek Wolski 1,000,000(2)
Tomas Fleischmann 975,000(3)
David Steckel 907,500(1)
Marc Staal 800,000(3)
Jordan Krestanovich 750,000(2)
Kyle Quincey 500,000(1)


Farm Payroll

Adrian Foster 100,000(1)
James Howard 100,000(3)
Petr Vrana 95,000(3)
Andreas Holmqvist 92,500(3)
Logan Stephenson 80,000(1)
Derek Meech 80,000(4)
Joey MacDonald 70,000(1)
Brett Aubin 65,000(1)
Drew MacIntyre 60,000(1)
Mattias Ritola 60,000(3)
Brodie Dupont 60,000(3)
Jonathan Ericsson 60,000(3)
Todd Jackson 60,000(3)
Paul Ballantyne 60,000(3)
Ryan Russell 60,000(3)
Nick Spaling 60,000(3)
Cody Bass 50,000(1)
Matt Ellis 49,500(1)
Ryan Oulahen 45,000(1)
Pierre-Olivier Beaulie40,000(1)




St. Louis

ArenaSavvis Center
Capacity18,255
Ticket Price$36.00


Income

Current Funds$34,662,682
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,725,000
Farm Payroll$1,684,515
Prospect Fees$58,500
Coach$965,000
Games Remaining82
Total Game Expenses$602,842
Projected Expenses$49,433,015
Projected Balance-$14,770,333

Salary Commitment

Year: 2008$48,409,515
Year: 2009$37,605,000
Year: 2010$27,758,500
Year: 2011$9,650,000

Pro Payroll

Martin Havlat 5,650,000(5)
Jason Blake 5,050,000(3)
Rob Blake 5,000,000(2)
Adrian Aucoin 4,750,000(3)
Mike Ribeiro 4,000,000(5)
Brent Johnson 3,750,000(3)
Ryan Malone 2,550,000(1)
Doug Weight 2,000,000(1)
Frantisek Kaberle 1,600,000(1)
Kurt Sauer 1,500,000(1)
Alexsander Suglobov 1,500,000(3)
Robert Nilsson 1,000,000(2)
Travis Zajac 1,000,000(2)
Jamal Mayers 975,000(3)
Boyd Devereaux 900,000(2)
Dick Tarnstrom 900,000(1)
Sebastien Caron 825,000(1)
Alexander Edler 800,000(3)
Jerred Smithson 800,000(3)
Freddy Meyer 775,000(2)
Eero Somervuori 750,000(2)
Blair Betts 650,000(1)


Farm Payroll

David Backes 90,000(1)
Curtis Sanford 86,515(1)
Antti Pihlstrom 82,500(3)
Lars Jonsson 80,000(2)
Grant Stevenson 77,500(1)
Trevor Byrne 72,500(1)
Cody McCormick 71,500(1)
John Pohl 71,500(2)
Colin Fraser 71,000(1)
Alexander Nikulin 70,000(3)
Matt Walker 70,000(2)
Michael Leighton 70,000(1)
Casey Borer 70,000(3)
Mitch Maunu 67,500(2)
Kevin Dallman 67,500(1)
Zach FitzGerald 67,500(1)
Patrick McNeill 63,500(3)
Mike Glumac 60,500(1)
Mathieu Perreault 50,000(3)
D.J. King 50,000(3)
Patrick Kaleta 50,000(2)
Joel Gistedt 50,000(3)
Nikolai Lemtyugov 47,500(3)
Justin Maiser 47,500(2)
Alex Leavitt 45,000(1)
Dan Collins 35,000(2)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$38.00


Income

Current Funds$39,513,943
Home Games Remaining34
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$61,475,000
Farm Payroll$1,641,000
Prospect Fees$52,500
Coach$975,000
Games Remaining69
Total Game Expenses$782,238
Projected Expenses$53,974,409
Projected Balance-$14,460,466

Salary Commitment

Year: 2008$63,116,000
Year: 2009$49,241,000
Year: 2010$21,210,000
Year: 2011$12,500,000

Pro Payroll

Milan Hejduk 7,000,000(2)
Brendan Morrison 6,000,000(4)
Brenden Morrow 5,500,000(3)
Shane Doan 5,000,000(2)
Brad Stuart 3,250,000(4)
Paul Martin 3,250,000(4)
Brian Campbell 3,000,000(2)
Fedor Tjutin 2,750,000(3)
Henrik Sedin 2,750,000(2)
Daniel Sedin 2,750,000(2)
Rick DiPietro 2,650,000(1)
Martin Skoula 2,500,000(2)
Kirk Maltby 2,350,000(1)
Mathieu Dandenault 2,125,000(1)
Steven Reinprecht 1,550,000(1)
Owen Nolan 1,500,000(1)
Adam Mair 1,500,000(2)
Tim Thomas 1,250,000(2)
Chuck Kobasew 1,200,000(1)
Ron Hainsey 1,100,000(1)
Rob Davison 1,000,000(1)
Valtteri Filppula 800,000(2)
Jiri Novotny 700,000(2)


Farm Payroll

Jesse Schultz 110,000(2)
Nathan Smith 110,000(2)
Pekka Rinne 100,000(2)
Brandon Nolan 95,000(1)
Chris Durand 80,000(3)
Kevin Klein 75,000(2)
Daniel Lacosta 72,500(1)
Nick Johnson 70,000(3)
Sean O'Conner 66,000(2)
Darrell Hay 65,000(2)
Krys Barch 65,000(2)
David Laliberte 60,000(3)
Ty Morris 60,000(1)
Jeff May 60,000(3)
F.P. Guenette 50,000(2)
Alex Foster 50,000(2)
Kirill Starkov 50,000(3)
Ryan McGinnis 50,000(3)
Michael Vernace 47,500(1)
Nathan Mcivar 45,000(1)
Mitch Carefoot 45,000(3)
Josh Kidd 45,000(3)
Ian Keserich 45,000(2)
Daniel Manzato 45,000(2)
David Clarkson 40,000(1)
Matt Gens 40,000(1)




Colorado

ArenaPepsi Center
Capacity18,007
Ticket Price$33.00


Income

Current Funds$25,277,692
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,380,000
Farm Payroll$1,126,000
Prospect Fees$78,000
Coach$780,000
Games Remaining82
Total Game Expenses$480,049
Projected Expenses$39,364,000
Projected Balance-$14,086,308

Salary Commitment

Year: 2008$38,506,000
Year: 2009$34,136,000
Year: 2010$30,726,000
Year: 2011$16,350,000

Pro Payroll

Alex Tanguay 5,500,000(4)
Niklas Backstrom 5,000,000(5)
Petr Prucha 3,500,000(5)
Dmitri Kalinin 3,150,000(3)
Joffrey Lupul 1,700,000(3)
Steve Mccarthy 1,625,000(3)
Manny Malhotra 1,580,000(1)
Mark Stuart 1,500,000(4)
Ryan Kesler 1,500,000(3)
Peter Budaj 1,500,000(2)
Sidney Crosby 1,000,000(1)
Petr Kanko 975,000(3)
Hugh Jessiman 950,000(3)
Andy Greene 950,000(3)
Nigel Dawes 950,000(2)
Nicklas Backstrom 950,000(3)
Noah Welch 925,000(3)
Phil Kessel 900,000(2)
Jeff Taffe 850,000(4)
Tom Gilbert 850,000(3)
Alvaro Montoya 800,000(1)
Aaron Johnson 725,000(1)


Farm Payroll

Nick Foligno 95,000(3)
Chad Larose 75,000(3)
Matthew Corrente 75,000(3)
Kyle Wilson 70,000(3)
Mark Rycroft 65,000(1)
Luca Caputi 65,000(3)
Nathan Guenin 60,000(3)
Janne Lahti 60,000(1)
Neil Komadoski 60,000(3)
Deryk Engelland 60,000(2)
Louis Robitaille 60,000(3)
Kurtis McLean 60,000(3)
Tyler Weiman 55,000(1)
David Liffiton 50,000(1)
Matt Moulson 41,000(3)
Mike Gauthier 35,000(3)
Darroll Powe 35,000(3)
Aaron Voros 35,000(1)
Bobby Bolt 35,000(3)
Chris Conner 35,000(3)




Minnesota

ArenaXcel Energy Center
Capacity18,064
Ticket Price$32.00


Income

Current Funds$23,868,528
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,400,000
Farm Payroll$2,025,833
Prospect Fees$61,500
Coach$1,200,000
Games Remaining82
Total Game Expenses$642,528
Projected Expenses$52,687,333
Projected Balance-$28,818,805

Salary Commitment

Year: 2008$51,425,833
Year: 2009$38,355,833
Year: 2010$19,758,833
Year: 2011$4,450,000

Pro Payroll

Mike Modano 8,750,000(2)
Teemu Selanne 5,800,000(1)
Keith Tkachuk 5,800,000(3)
Ales Hemsky 4,450,000(4)
Jason Smith 3,000,000(2)
Curtis Joseph 3,000,000(1)
Ryan Miller 2,300,000(1)
Pierre-Marc Bouchard 1,850,000(2)
Keith Ballard 1,750,000(3)
Jiri Hudler 1,500,000(3)
Jani Rita 1,480,000(2)
Ossi Vaananen 1,450,000(2)
Patrick Kane 1,000,000(3)
Brian Little 1,000,000(3)
Jeremy Colliton 995,000(3)
Ladislav Smid 995,000(3)
Guillaume Latendresse 900,000(2)
Joe Corvo 900,000(2)
Kurtis Foster 885,000(3)
Stephane Veilleux 800,000(1)
Derrick Walser 795,000(1)


Farm Payroll

Sean Bergenheim 148,000(3)
Brent Krahn 140,000(3)
Tuukka Rask 100,000(3)
Brian Boyle 100,000(3)
Marc-Antoine Pouliot 100,000(2)
Bob Sanguinetti 100,000(3)
Kyle Wanvig 95,000(3)
Josh Godfrey 95,000(3)
Brendan Mikkelson 95,000(3)
Dan Bertram 95,000(3)
Mike Weber 95,000(3)
Eric Fehr 90,000(1)
Nolan Yonkman 90,000(2)
Justin Mapletoft 77,000(2)
Matthew Foy 75,000(3)
Craig MacDonald 73,333(3)
Derek MacKenzie 70,000(3)
Mike Smith 65,000(1)
Eric Reitz 65,000(1)
Zbynek Michalek 55,000(1)
Stefano Giliati 55,000(3)
Danny Irmen 50,000(1)
Barry Brust 50,000(1)
Jason Beeman 47,500(3)




Calgary

ArenaPengrowth Saddledome
Capacity17,135
Ticket Price$30.00


Income

Current Funds$14,027,303
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,366,500
Farm Payroll$1,397,000
Prospect Fees$93,000
Coach$510,000
Games Remaining82
Total Game Expenses$431,299
Projected Expenses$35,366,500
Projected Balance-$21,339,197

Salary Commitment

Year: 2008$34,763,500
Year: 2009$30,275,000
Year: 2010$23,100,000
Year: 2011$15,650,000

Pro Payroll

Shawn Horcoff 4,250,000(4)
Tomas Holmstrom 4,000,000(4)
Robert Lang 3,450,000(2)
Lukas Krajicek 3,250,000(5)
Derian Hatcher 2,750,000(3)
Eric Perrin 1,800,000(4)
Jamie Lundmark 1,550,000(2)
Tomas Kopecky 1,391,500(1)
Danny Syvret 1,350,000(5)
Tom Kostopoulos 1,150,000(3)
Carey Price 1,000,000(3)
David Hale 1,000,000(4)
Christian Backman 975,000(2)
Johnny Boychuk 800,000(1)
Dany Sabourin 800,000(1)
Patrick Thoresen 800,000(2)
Craig Weller 750,000(3)
Cal O'Reilly 650,000(3)
Ryan Bayda 600,000(1)
Alexandre Giroux 550,000(1)
Peter Harrold 500,000(3)


Farm Payroll

Patrick Wellar 80,000(3)
Steve Wagner 70,000(3)
Bobby Hughes 70,000(2)
Brett Festerling 70,000(3)
Cody Mcleod 70,000(3)
Ryan Glenn 66,000(1)
Craig Kowalski 66,000(1)
Jean-Claude Sawyer 65,000(3)
Mathieu Roy 65,000(2)
Colton Fretter 60,000(3)
Richard Clune 60,000(2)
Quintin Laing 60,000(2)
Sean Sullivan 50,000(2)
Miika Wiikman 50,000(3)
David Moss 50,000(1)
Curtis McElhinney 50,000(3)
Ben Lovejoy 50,000(3)
Darryl Boyce 47,500(2)
Clay Wilson 47,500(2)
Dylan Hunter 45,000(1)
Rob Klinkhammer 45,000(3)
David Brine 40,000(1)
Rich Peverley 40,000(1)
Mike Iggulden 40,000(1)
Ryan Wilson 40,000(3)




Edmonton

ArenaRexall Place
Capacity16,839
Ticket Price$40.00


Income

Current Funds$22,967,734
Home Games Remaining32
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,100,000
Farm Payroll$1,380,000
Prospect Fees$55,500
Coach$420,000
Games Remaining60
Total Game Expenses$645,799
Projected Expenses$38,747,927
Projected Balance-$15,780,193

Salary Commitment

Year: 2008$52,480,000
Year: 2009$28,795,000
Year: 2010$12,050,000
Year: 2011$162,500

Pro Payroll

Sami Salo 5,750,000(3)
Olli Jokinen 5,250,000(2)
Viktor Kozlov 5,000,000(1)
Steve Sullivan 4,250,000(1)
Andy Mcdonald 3,650,000(2)
Eric Brewer 3,400,000(1)
Martin Biron 3,000,000(2)
Tomas Kaberle 2,800,000(1)
Cam Barker 2,000,000(3)
Alexei Semenov 1,800,000(3)
Jason Chimera 1,750,000(1)
Tim Connolly 1,500,000(1)
Brian Pothier 1,500,000(2)
Radim Vrbata 1,500,000(2)
Raffi Torres 1,300,000(1)
Brett Clark 1,200,000(1)
Jeff Deslauriers 1,200,000(2)
Kyle Brodziak 1,100,000(3)
Tony Salmelainen 1,000,000(1)
P.A. Parenteau 725,000(3)
Chris Kunitz 725,000(1)
Clarke MacArthur 700,000(1)


Farm Payroll

Martin Gelinas 150,000(2)
Max Pacioretty 100,000(3)
James Sheppard 95,000(3)
Adam Pineault 95,000(3)
J.F. Jacques 92,500(3)
Joe Barnes 85,000(2)
T.J. Hensick 80,000(2)
Bobby Allen 75,000(2)
Brad Ference 75,000(2)
Mark Eaton 65,000(2)
Joe Motzko 62,500(4)
Brian Boucher 60,000(1)
David Desharnais 60,000(2)
Sean Curry 60,000(4)
Andrew Peters 55,000(2)
Mike Angelidis 45,000(3)
T.J. Trevelyan 45,000(3)
David Leggio 40,000(3)
David Schlemko 40,000(4)




Dallas

ArenaAmerican Airlines Arena
Capacity18,532
Ticket Price$33.00


Income

Current Funds$43,901,996
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,550,000
Farm Payroll$1,446,000
Prospect Fees$72,000
Coach$317,500
Games Remaining82
Total Game Expenses$504,701
Projected Expenses$41,385,500
Projected Balance$2,516,496

Salary Commitment

Year: 2008$40,996,000
Year: 2009$31,899,000
Year: 2010$20,350,000
Year: 2011$6,900,000

Pro Payroll

Dan Boyle 6,900,000(5)
Greg DeVries 4,750,000(2)
Mike York 2,750,000(1)
Maxim Afinogenov 2,500,000(1)
Fabian Brunnstrom 2,500,000(3)
Rhett Warrener 2,300,000(3)
Mathieu Garon 2,000,000(3)
Trent Hunter 1,700,000(2)
Dan Ellis 1,300,000(2)
Marcel Hossa 1,300,000(1)
Stephen Weiss 1,300,000(1)
Tim Gleason 1,300,000(3)
Dan Jancevski 1,150,000(2)
Mark Popovic 1,150,000(2)
Rostislav Olesz 1,100,000(3)
Junior Lessard 1,000,000(2)
Gilbert Brule 1,000,000(3)
Jonathan Toews 950,000(3)
Loui Eriksson 950,000(3)
Mike Green 850,000(1)
Jussi Jokinen 800,000(3)


Farm Payroll

Marius Holtet 100,000(2)
Janos Vas 90,000(3)
Lukas Kaspar 90,000(1)
Benoit Pouliot 90,000(2)
John Erskine 85,000(1)
Martins Karsums 83,000(2)
Brandon Crombeen 82,500(3)
Enver Lisin 80,000(3)
Barrett Heisten 80,000(1)
Stephane Robidas 72,000(1)
Nikolas Dimitrakos 70,000(1)
Yutaka Fukufuji 60,000(2)
Marc-Andre Cliché 59,000(3)
Joel Lundqvist 50,000(3)
Darren Helm 50,000(3)
Anssi Salmela 50,000(2)
Tobias Stephan 48,500(3)
Jon Gleed 46,000(2)
Geoff Waugh 45,000(3)
Jonathan Quick 45,000(3)
Jason DeSantis 35,000(2)
Vladimir Denisov 35,000(2)




LA Kings

ArenaStaples Center
Capacity18,118
Ticket Price$35.00


Income

Current Funds$25,472,577
Home Games Remaining32
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$60,675,000
Farm Payroll$1,844,500
Prospect Fees$79,500
Coach$465,000
Games Remaining64
Total Game Expenses$769,073
Projected Expenses$49,220,683
Projected Balance-$23,748,106

Salary Commitment

Year: 2008$62,519,500
Year: 2009$44,642,500
Year: 2010$22,357,500
Year: 2011$12,450,000

Pro Payroll

Patrik Elias 5,750,000(4)
Sheldon Souray 5,650,000(2)
Rod Brind'Amour 5,250,000(1)
Alexander Frolov 5,000,000(5)
Tom Poti 4,500,000(2)
Daymond Langkow 4,100,000(3)
Roberto Luongo 4,000,000(2)
Karel Rachunek 3,000,000(1)
Radek Dvorak 2,900,000(1)
Richard Zednik 2,700,000(2)
Antoine Vermette 2,300,000(3)
Niclas Havelid 2,300,000(1)
Pascal Dupuis 2,200,000(2)
Paul Gaustad 1,700,000(4)
Ville Peltonen 1,600,000(2)
Michal Rozsival 1,500,000(2)
Brent Sopel 1,500,000(3)
Manny Legace 1,400,000(1)
Steve Ott 1,350,000(1)
Marcel Goc 1,100,000(3)
Tom Preissing 875,000(1)


Farm Payroll

Daniel Winnik 125,000(3)
Mark Dekanich 100,000(3)
Joakim Lindstrom 85,000(3)
Teddy Purcell 85,000(3)
Michael Blunden 77,500(1)
Yan Stastny 77,000(1)
Tomas Kudelka 70,000(3)
James Reimer 70,000(3)
Roman Polak 70,000(2)
Ville Leino 70,000(1)
Philippe Dupuis 70,000(3)
Joel Perreault 70,000(1)
Viatcheslav Trukhno 70,000(3)
James Sanford 65,000(1)
Stanislav Lascek 65,000(2)
Michal Birner 65,000(1)
Patrik Hersley 65,000(3)
Jacob Dowell 65,000(3)
Todd Ford 60,000(1)
Kris Newbury 60,000(1)
Kyle Wharton 57,500(3)
Ryan Hamilton 55,000(1)
Joey Mormina 55,000(1)
Julien Ellis-Plante 50,000(1)
Troy Brouwer 50,000(1)
Ryan Murphy 47,500(1)
David Schulz 45,000(3)




Anaheim

ArenaThe Honda Center
Capacity17,147
Ticket Price$36.00


Income

Current Funds$20,943,476
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$61,200,000
Farm Payroll$1,624,500
Prospect Fees$54,000
Coach$975,000
Games Remaining77
Total Game Expenses$778,701
Projected Expenses$59,959,994
Projected Balance-$39,016,518

Salary Commitment

Year: 2008$62,824,500
Year: 2009$49,252,500
Year: 2010$16,197,500
Year: 2011$3,000,000

Pro Payroll

Alexei Kovalev 8,150,000(2)
Daniel Alfredsson 7,150,000(2)
Brian Rafalski 5,500,000(2)
Roman Hamrlik 5,500,000(2)
Scott Walker 3,000,000(1)
Vitaly Vishnevski 3,000,000(4)
Ilja Bryzgalov 2,500,000(3)
Ryan Getzlaf 2,500,000(3)
Dustin Penner 2,500,000(3)
Dwayne Roloson 2,500,000(1)
Mike Comrie 2,500,000(1)
Ryan Whitney 2,500,000(3)
Tyler Arnason 2,000,000(2)
Bryce Salvador 1,850,000(3)
Ethan Moreau 1,650,000(1)
Sean Avery 1,500,000(2)
Mark Recchi 1,500,000(1)
Christian Erhoff 1,300,000(2)
Barry Tallackson 900,000(3)
Randy Robitaille 900,000(1)
Jeremy Roenick 800,000(1)
Dan Hinote 775,000(2)
Mike Mottau 725,000(2)


Farm Payroll

David Krejci 90,000(1)
Joel Stepp 86,500(3)
Alex Goligoski 80,000(3)
Corey Locke 77,000(1)
Erik Christensen 75,000(1)
Shane O'Brien 75,000(1)
Mathieu Biron 71,500(1)
Curtis Glencross 65,000(2)
Oskars Bartulis 62,500(3)
Eddie Ferhi 60,000(1)
Chris Lawrance 60,000(3)
Eric Godard 60,000(2)
Peter Olvecky 58,500(1)
Marek Kvapil 57,500(1)
Shane Hynes 55,000(1)
Matt Pelech 55,000(3)
Drew Miller 55,000(3)
Trevor Smith 55,000(2)
Brandon Rogers 52,500(1)
Nathan Saunders 50,000(1)
Anton Khudobin 48,500(3)
Ryan Maki 47,500(2)
Petteri Wirtanen 47,500(2)
Ryan Garlock 45,000(2)
Dirk Southern 45,000(2)
Daren Machesney 45,000(2)
Nate Thompson 45,000(2)




Phoenix

ArenaMiller High Life Arena
Capacity17,795
Ticket Price$32.00


Income

Current Funds$26,599,974
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,000,000
Farm Payroll$1,330,000
Prospect Fees$85,500
Coach$1,650,000
Games Remaining82
Total Game Expenses$586,165
Projected Expenses$48,065,500
Projected Balance-$21,465,526

Salary Commitment

Year: 2008$46,330,000
Year: 2009$33,730,000
Year: 2010$27,675,000
Year: 2011$2,205,000

Pro Payroll

Chris Pronger 12,000,000(3)
Cristobal Huet 3,750,000(3)
Michael Nylander 3,600,000(1)
David Tanabe 2,200,000(2)
Bryan Allen 2,200,000(1)
Michal Handzus 2,000,000(1)
Fredrik Sjostrom 2,000,000(5)
Paul Mara 1,750,000(2)
Branko Radivojevic 1,750,000(3)
Mike Fisher 1,750,000(3)
Krystofer Kolanos 1,500,000(3)
Matthew Spiller 1,300,000(3)
Evgeny Artyukhin 1,300,000(3)
Dave LeNeveu 1,250,000(1)
Anton Volchenkov 1,100,000(1)
Anze Kopitar 1,000,000(2)
Chris Stewart 950,000(3)
Lauri Tukonen 900,000(1)
Vernon Fiddler 800,000(1)
Kristopher Letang 800,000(3)
Wade Belak 750,000(1)
Josh Tordjman 350,000(2)


Farm Payroll

Alex Picard 125,000(4)
Derick Brassard 95,000(3)
Justin Peters 95,000(3)
Joe Callahan 90,000(3)
Clayton Stoner 90,000(3)
Karl Stewart 80,000(4)
Even Brophey 80,000(2)
Brandon Elliot 80,000(2)
Martin Grenier 70,000(2)
Tyler Kennedy 70,000(2)
John Zeiler 65,000(2)
Toby Petersen 60,000(2)
Tomas Mojzis 60,000(2)
Mathieu Aubin 60,000(2)
Peter Aston 50,000(2)
Adam Taylor 45,000(2)
Mike Card 45,000(2)
Jordan Owens 35,000(2)
Mitch O'Keefe 35,000(2)




San Jose

ArenaHp Pavilion
Capacity17,496
Ticket Price$30.00


Income

Current Funds$26,775,486
Home Games Remaining37
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$53,255,000
Farm Payroll$1,234,350
Prospect Fees$57,000
Coach$810,000
Games Remaining75
Total Game Expenses$675,077
Projected Expenses$50,630,808
Projected Balance-$23,855,322

Salary Commitment

Year: 2008$54,489,350
Year: 2009$45,802,850
Year: 2010$13,547,850
Year: 2011$5,500,000

Pro Payroll

Petr Sykora 6,250,000(3)
Rob Niedermayer 5,000,000(2)
Jere Lehtinen 5,000,000(2)
Cory Stillman 4,750,000(2)
Aaron Miller 4,500,000(2)
Kari Lehtonen 4,000,000(5)
Steve Staios 3,750,000(2)
Steve Rucchin 3,250,000(2)
Joni Pitkanen 2,125,000(2)
Jaroslav Hlinka 1,950,000(2)
Alexander Semin 1,750,000(1)
Marek Svatos 1,500,000(2)
Shaone Morrison 1,500,000(4)
Mike Commodore 1,350,000(1)
Matthew Lombardi 1,200,000(1)
Dmitri Patzold 900,000(1)
Richard Petiot 880,000(3)
Colin Hemingway 825,000(1)
Steve Begin 800,000(1)
Lasse Kukkonen 725,000(3)
Samuel Pahlsson 650,000(1)
Peter Schaeffer 600,000(1)


Farm Payroll

Matt Carkner 110,000(2)
Garth Murray 102,850(3)
Chris Bourque 90,000(3)
Jon DiSalvatore 75,000(1)
Mike Weaver 75,000(1)
Shane Hnidy 75,000(1)
Jim Fahey 70,000(1)
Mark Smith 70,000(1)
Rob Scuderi 70,000(1)
Yuri Moscevsky 63,000(1)
Pater Mannino 60,000(2)
Mike Morris 60,000(2)
Tomas Plihal 59,500(1)
Craig Valette 54,000(1)
Tom Cavanagh 50,000(2)
Juraj Simek 50,000(2)
Kyle Greentree 50,000(2)
Brock Trotter 50,000(2)