Financial Report

(As of Friday, Apr 9 2004)

Pittsburgh

ArenaMellon Arena
Capacity17,148
Ticket Price$30.00


Income

Current Funds$29,316,770
Home Games Remaining0
Avg. Attendance14,197
Avg. Revenue/Game$766,601
Projected Revenue$0,000

Expenses

Pro Payroll$21,895,000
Farm Payroll$2,299,500
Prospect Fees$51,000
Coach$385,000
Games Remaining0
Total Game Expenses$300,372
Projected Expenses$0,000
Projected Balance$29,316,770

Salary Commitment

Year: 2003$24,194,500
Year: 2004$20,404,500
Year: 2005$13,412,500
Year: 2006$4,750,000

 Pro Payroll

Valeri Bure 2,900,000(1)
Felix Potvin 2,100,000(4)
Jean-Pierre Dumont 1,400,000(2)
Maxim Afinogenov 1,300,000(3)
Vaclav Nedorost 1,100,000(3)
Dick Tarnstrom 1,100,000(2)
Jeff Jillson 1,025,000(4)
Milan Michalek 1,000,000(3)
Jordan Leopold 1,000,000(3)
Antoine Vermette 950,000(3)
Karel Pilar 925,000(4)
Chuck Kobasew 900,000(3)
Michael Ryan 900,000(2)
Shawn Bates 900,000(3)
J-Sebastien Aubin 770,000(2)
Brian Pothier 700,000(4)
Brooks Orpik 600,000(2)
Peter Schaefer 600,000(2)
Michael Rupp 550,000(3)
Rob Davison 500,000(2)
Riku Hahl 375,000(2)
Steve Montador 300,000(3)


 Farm Payroll

Rico Fata 715,000(1)
Marc-Andre Fleury 105,000(3)
Kris Beech 102,500(2)
Colby Armstrong 95,000(3)
Shane Endicott 75,000(2)
Eric Meloche 72,000(2)
Josef Melichar 70,000(3)
Marquis Mathieu 70,000(2)
Toby Petersen 70,000(3)
Alex Rouleau 67,500(2)
Sebastien Caron 65,000(3)
Andy Chiodo 65,000(3)
Ryan Malone 60,000(2)
Matt Hussey 60,000(2)
Michel Ouellet 60,000(3)
Garnet Exelby 55,000(2)
Konstantin Koltsov 55,000(2)
Doug Janik 50,000(2)
Darcy Robinson 50,000(1)
Stephen Baby 45,000(3)
Marek Svatos 45,000(1)
Nathan Paetsch 45,000(3)
David Koci 45,000(1)
Guillaume Lefebvre 42,500(3)
Lynn Loyns 40,000(2)
Tom Kostopoulos 40,000(2)
Brendan Buckley 35,000(1)




Islanders

ArenaNassau County Colliseum
Capacity16,234
Ticket Price$35.00


Income

Current Funds$24,870,118
Home Games Remaining0
Avg. Attendance15,284
Avg. Revenue/Game$894,031
Projected Revenue$0,000

Expenses

Pro Payroll$54,348,000
Farm Payroll$1,095,000
Prospect Fees$40,500
Coach$450,000
Games Remaining0
Total Game Expenses$682,116
Projected Expenses$0,000
Projected Balance$24,870,118

Salary Commitment

Year: 2003$55,443,000
Year: 2004$42,713,000
Year: 2005$31,945,500
Year: 2006$9,773,000

 Pro Payroll

Keith Tkachuk 10,000,000(3)
Alexei Yashin 8,400,000(4)
Alexei Zhamnov 4,500,000(3)
Roman Hamrlik 3,500,000(1)
Adrian Aucoin 3,100,000(2)
Kenny Jonsson 3,000,000(3)
Janne Niinimaa 2,900,000(2)
Mark Parrish 2,050,000(1)
Dallas Drake 2,000,000(1)
Richard Zednik 1,700,000(2)
Steve Konowalchuk 1,550,000(3)
Dave Scatchard 1,300,000(1)
Garth Snow 1,200,000(1)
Luc Robitaille 1,150,000(1)
Rick DiPietro 1,075,000(3)
Mattias Timander 1,000,000(2)
Mariusz Czerkawski 800,000(2)
Justin Papineau 800,000(4)
Oleg Kvasha 750,000(3)
Eric Cairns 750,000(2)
Justin Mapletoft 650,000(3)
Arron Asham 573,000(4)
Steve Passmore 550,000(1)
Mats Lindgren 550,000(1)
Radek Martinek 500,000(3)


 Farm Payroll

Karl Dykhuis 150,000(2)
Ben Guite 60,000(1)
Derek Bekar 55,000(2)
Tomi Pettinen 50,000(2)
Aaron Power 50,000(1)
Jody Robinson 50,000(1)
Brandon Smith 45,000(1)
Jeff Hamilton 45,000(1)
Sven Butenschon 42,500(2)
Eric Godard 42,500(1)
Eric Manlow 40,000(1)
Ryan Kraft 40,000(2)
Martin Chabada 40,000(2)
Wade Dubielewicz 40,000(3)
Rob Collins 37,500(3)
Alan Letang 35,000(1)
Dieter Kochan 35,000(3)
Graham Belak 35,000(2)
Kevin Colley 35,000(3)
Blaine Down 35,000(2)
Cail MacLean 35,000(2)
Preston Mizzi 35,000(2)
Alain Nasreddine 32,500(1)
Cole Jarrett 30,000(1)




NYRangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$30.00


Income

Current Funds$22,272,808
Home Games Remaining0
Avg. Attendance12,242
Avg. Revenue/Game$679,169
Projected Revenue$0,000

Expenses

Pro Payroll$20,502,500
Farm Payroll$1,320,500
Prospect Fees$81,000
Coach$625,000
Games Remaining0
Total Game Expenses$274,744
Projected Expenses$0,000
Projected Balance$22,272,808

Salary Commitment

Year: 2003$21,823,000
Year: 2004$19,350,500
Year: 2005$9,245,500
Year: 2006$3,800,000

 Pro Payroll

Tommy Salo 4,000,000(2)
Tom Poti 3,800,000(4)
Stanislav Chistov 1,130,000(3)
Jamie Lundmark 1,025,000(2)
Jan Hlavac 1,000,000(2)
Paul Martin 950,000(3)
Paul Healey 800,000(3)
Alexander Suglobov 800,000(2)
Trevor Letowski 750,000(2)
Jussi Markkanen 642,500(2)
Jared Aulin 620,000(2)
Steve Webb 600,000(1)
Ken Gernander 600,000(3)
Cory Larose 575,000(2)
Kirill Safronov 550,000(3)
Dale Purinton 500,000(3)
John Jakopin 500,000(1)
Lucas Lawson 450,000(3)
Andrew Ference 440,000(1)
Jeff Toms 420,000(1)
Layne Ulmer 350,000(1)


 Farm Payroll

Daniel Blackburn 113,000(3)
Jiri Hudler 90,000(2)
Joffrey Lupul 90,000(2)
Kirill Koltsov 90,000(2)
Fedor Tjutin 90,000(2)
Patrick Aufiero 80,000(2)
Jason Labarbera 75,000(3)
Lawrence Nycholat 67,500(2)
Bryce Lampman 65,000(2)
Brandon Cullen 60,000(2)
Juris Stals 60,000(2)
Max Kondratiev 55,000(3)
Matt Kinch 52,500(3)
Chris Corrinet 50,000(1)
Jed Ortmeyer 50,000(3)
Craig Weller 50,000(1)
Jason MacDonald 45,000(3)
Tomas Malec 40,000(3)
Benoit Dusablon 35,000(3)
Jayme Filipowicz 32,500(1)
Mike Siklenka 30,000(1)




Philly

ArenaWachovia Center
Capacity18,523
Ticket Price$32.00


Income

Current Funds$12,802,787
Home Games Remaining0
Avg. Attendance15,520
Avg. Revenue/Game$912,122
Projected Revenue$0,000

Expenses

Pro Payroll$48,592,673
Farm Payroll$2,251,000
Prospect Fees$51,000
Coach$1,050,000
Games Remaining0
Total Game Expenses$633,472
Projected Expenses$0,000
Projected Balance$12,802,787

Salary Commitment

Year: 2003$50,843,673
Year: 2004$36,380,340
Year: 2005$23,482,840
Year: 2006$618,500

 Pro Payroll

Jeremy Roenick 7,500,000(3)
Tony Amonte 5,814,340(3)
Jeff Hackett 3,600,000(2)
Simon Gagne 3,250,000(1)
Bret Hedican 3,200,000(2)
Sami Kapanen 3,000,000(1)
Shane Doan 2,800,000(2)
Scott Walker 2,775,000(1)
Brad Richards 2,400,000(3)
Marcus Ragnarsson 2,300,000(1)
Dan Boyle 2,300,000(3)
Rem Murray 1,650,000(3)
Chris Phillips 1,450,000(2)
Michal Handzus 1,433,333(1)
Kim Johnsson 1,050,000(3)
Bryce Salvador 770,000(3)
Matt Cooke 525,000(4)
Drake Berehowsky 500,000(1)
Andre Savage 500,000(1)
Robert Esche 500,000(1)
Radovan Somik 450,000(2)
Cristobal Huet 425,000(2)
Sean Avery 400,000(2)


 Farm Payroll

Joni Pitkanen 1,050,000(3)
Jeff Woywitka 105,000(3)
Bruno St. Jacques 93,500(4)
John Slaney 90,000(2)
Andreas Holmqvist 75,000(2)
Boyd Kane 65,000(1)
Antero Niittymaki 60,000(3)
Pete Vandermeer 60,000(2)
Patrick Sharp 50,000(3)
Todd Fedoruk 50,000(1)
Peter White 45,000(2)
Randy Jones 45,000(1)
Wade Skolney 45,000(2)
Ben Stafford 45,000(1)
Kirby Law 42,500(2)
Jim Vandermeer 40,000(3)
Ian McNeil 40,000(2)
Neil Little 40,000(3)
B.J. Abel 35,000(2)
Nick Deschenes 35,000(2)
Joey Hope 35,000(3)
Freddy Meyer 35,000(2)
Mark Murphy 35,000(2)
Jeff Smith 35,000(2)




New Jersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$33.00


Income

Current Funds$20,406,019
Home Games Remaining0
Avg. Attendance17,040
Avg. Revenue/Game$1,012,300
Projected Revenue$0,000

Expenses

Pro Payroll$55,164,352
Farm Payroll$1,305,000
Prospect Fees$46,500
Coach$1,105,000
Games Remaining0
Total Game Expenses$702,693
Projected Expenses$0,000
Projected Balance$20,406,019

Salary Commitment

Year: 2003$56,469,352
Year: 2004$47,654,352
Year: 2005$19,724,867
Year: 2006$3,950,000

 Pro Payroll

Scott Stevens 6,891,103(2)
Martin Brodeur 6,891,103(2)
Patrik Elias 4,472,279(2)
Scott Niedermayer 4,000,000(3)
Brian Rafalski 3,950,000(4)
Jamie Langenbrunner 3,327,367(3)
Anson Carter 3,250,000(2)
Jeff Friesen 3,000,000(1)
Turner Stevenson 2,500,000(3)
John Madden 2,300,000(3)
Cliff Ronning 2,000,000(2)
Igor Larionov 1,500,000(1)
Grant Marshall 1,400,000(2)
Erik Rasmussen 1,350,000(3)
Sergei Brylin 1,300,000(1)
Scott Gomez 1,000,000(1)
David Hale 950,000(2)
Tommy Albelin 900,000(1)
Jay Pandolfo 750,000(2)
Colin White 750,000(2)
Christian Berglund 725,000(3)
Brian Gionta 720,000(1)
Sean Brown 687,500(3)
Corey Schwab 550,000(3)


 Farm Payroll

Tuomas Pihlman 90,000(2)
Victor Uchevatov 85,000(3)
Matt DeMarchi 80,000(2)
Tyler Hanchuck 70,000(1)
Ahren Nittel 70,000(2)
Craig Darby 65,000(3)
Joe Hulbig 60,000(2)
Ilkka Pikkarainen 60,000(2)
Pascal Rheaume 57,500(1)
Eric Johansson 55,000(2)
Raymond Giroux 50,000(1)
Jiri Bicek 50,000(3)
Alex Brooks 50,000(1)
Chris Hartsburg 50,000(3)
Mike Matteucci 50,000(1)
Krisjanis Redlihs 50,000(1)
Scott Clemmensen 45,000(2)
Brett Clouthier 45,000(2)
Rob Skrlac 45,000(3)
Matus Kostur 40,000(3)
Maxim Balmochnykh 35,000(1)
Greg Crozier 35,000(2)
Ryan Murphy 35,000(2)
Adrian Foster 32,500(1)




Buffalo

ArenaHSBC Arena
Capacity18,597
Ticket Price$29.00


Income

Current Funds$22,525,433
Home Games Remaining0
Avg. Attendance16,408
Avg. Revenue/Game$856,473
Projected Revenue$0,000

Expenses

Pro Payroll$62,155,158
Farm Payroll$1,444,000
Prospect Fees$40,500
Coach$335,000
Games Remaining0
Total Game Expenses$780,179
Projected Expenses$0,000
Projected Balance$22,525,433

Salary Commitment

Year: 2003$63,599,158
Year: 2004$54,691,158
Year: 2005$34,106,158
Year: 2006$1,850,000

 Pro Payroll

Jaromir Jagr 11,000,000(3)
Rob Blake 9,305,158(3)
Miroslav Satan 5,000,000(2)
Martin Straka 4,350,000(2)
Alexei Zhitnik 4,150,000(3)
Chris Drury 3,450,000(3)
Donald Audette 3,000,000(2)
Adam Oates 3,000,000(1)
Jason York 2,000,000(3)
Dmitri Kalinin 1,850,000(4)
Niklas Sundstrom 1,800,000(2)
Sami Salo 1,675,000(2)
Rhett Warrener 1,650,000(1)
Curtis Brown 1,600,000(3)
Mika Noronen 1,400,000(2)
Jochen Hecht 1,300,000(1)
Shjon Podein 1,150,000(1)
Steve Heinze 950,000(2)
Ryan Miller 725,000(2)
Adam Mair 650,000(2)
Mikko Eloranta 600,000(1)
James Patrick 600,000(1)
Martin Gerber 500,000(3)
Ales Kotalik 450,000(2)


 Farm Payroll

Derek Roy 95,000(2)
Chris Thorburn 95,000(2)
Jason Pominville 85,000(2)
David Cullen 82,500(1)
Norman Milley 75,000(1)
Fedor Fedorov 72,500(3)
Rob Zepp 70,000(3)
Brian Chapman 70,000(1)
Rory Fitzpatrick 67,500(2)
Eric Boulton 65,000(1)
Paul Gaustad 63,500(3)
Milan Bartovic 62,500(2)
Todd Warriner 62,500(1)
Damian Rhodes 60,000(1)
Domenic Pittis 57,500(2)
Ryan Jorde 55,000(1)
Karel Mosovsky 53,000(1)
Andrew Peters 50,000(1)
Geoff Peters 45,000(2)
Sean McMorrow 45,000(3)
Jason Botterill 40,000(2)
Rick Mrozik 37,500(2)
Steve Lingren 35,000(1)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$33.00


Income

Current Funds$20,991,226
Home Games Remaining0
Avg. Attendance14,949
Avg. Revenue/Game$887,888
Projected Revenue$0,000

Expenses

Pro Payroll$48,294,000
Farm Payroll$1,475,000
Prospect Fees$28,500
Coach$575,000
Games Remaining0
Total Game Expenses$614,299
Projected Expenses$0,000
Projected Balance$20,991,226

Salary Commitment

Year: 2003$49,769,000
Year: 2004$29,779,500
Year: 2005$16,607,500
Year: 2006$1,550,000

 Pro Payroll

Owen Nolan 6,100,000(3)
Joe Thornton 5,500,000(1)
Martin Lapointe 5,500,000(1)
Glen Murray 3,850,000(1)
Brian Rolston 3,175,000(2)
Eric Weinrich 3,000,000(2)
Daniel Mcgillis 3,000,000(3)
Sean O'Donnell 2,700,000(2)
Hal Gill 2,000,000(3)
Rob Zamuner 2,000,000(3)
Travis Green 1,600,000(1)
Nicholas Boynton 1,550,000(4)
P.J. Axelsson 1,300,000(2)
Sandy Mccarthy 1,300,000(1)
Johan Hedberg 1,200,000(1)
Jonathan Girard 1,089,000(2)
Patrice Bergeron 900,000(3)
Mike Knuble 750,000(2)
Pasi Nurminen 630,000(3)
Michal Grosek 600,000(1)
Andrew Raycroft 550,000(2)


 Farm Payroll

Hannu Toivonen 95,000(2)
Andy Hilbert 90,000(2)
Sergei Zinovyev 80,000(3)
Ian Moran 75,000(2)
Jarno Kultanen 70,000(2)
Martin Samuelsson 70,000(3)
Brett Nowak 70,000(3)
Blake Bellefeuille 62,500(1)
Mike Gellard 60,000(1)
Pat Leahy 55,000(1)
Tim Thomas 45,000(2)
Ted Donato 45,000(3)
P.J. Stock 45,000(3)
Kris Vernarsky 45,000(3)
Kevin Dallman 45,000(2)
Zdenek Kutlak 43,000(2)
Darren Van Oene 42,000(1)
Ed Campbell 40,000(1)
Ivan Huml 40,000(1)
Milan Jurcina 40,000(2)
Matthew Herr 37,500(3)
Carl Corazzini 35,000(2)
Doug Doull 35,000(1)
Robert Liscak 35,000(1)
Peter Metcalf 35,000(2)
Colton Orr 35,000(1)
Brendan Walsh 35,000(1)
Brian White 35,000(3)
Martin Wilde 35,000(2)




Toronto

ArenaAir Canada Center
Capacity21,000
Ticket Price$35.00


Income

Current Funds$17,307,059
Home Games Remaining0
Avg. Attendance16,231
Avg. Revenue/Game$957,802
Projected Revenue$0,000

Expenses

Pro Payroll$60,899,000
Farm Payroll$1,597,054
Prospect Fees$37,500
Coach$965,000
Games Remaining0
Total Game Expenses$774,373
Projected Expenses$0,000
Projected Balance$17,307,059

Salary Commitment

Year: 2003$62,496,054
Year: 2004$56,140,250
Year: 2005$35,785,250
Year: 2006$11,674,500

 Pro Payroll

Joe Sakic 11,000,000(3)
Alexander Mogilny 5,500,000(2)
Adam Foote 5,500,000(4)
Gary Roberts 4,600,000(3)
Bryan Mccabe 3,800,000(5)
Sergei Samsonov 3,650,000(2)
Bryan Berard 3,500,000(2)
Phil Housley 2,850,000(1)
Martin Biron 2,200,000(4)
Mikael Renberg 2,000,000(2)
Ken Klee 2,000,000(3)
Joe Nieuwendyk 2,000,000(1)
Tie Domi 1,900,000(2)
Mike Sillinger 1,800,000(3)
Filip Kuba 1,700,000(2)
Darcy Tucker 1,500,000(2)
Trevor Kidd 1,324,000(3)
Andrew Brunette 1,100,000(3)
Tom Fitzgerald 950,000(3)
Matthew Stajan 800,000(3)
Jiri Slegr 700,000(1)
Alexei Ponikarovsky 525,000(1)


 Farm Payroll

Mike Brown 96,000(4)
Luca Cereda 95,000(3)
Mikael Tellqvist 87,500(2)
Harold Druken 85,000(3)
Brendan Bell 85,000(2)
Sebastien Centomo 85,000(3)
Jay Harrison 80,000(2)
Richard Jackman 78,500(4)
Nathan Barrett 70,000(3)
Carlo Colaiacovo 70,000(3)
Regan Kelly 67,500(2)
Marc Moro 60,000(1)
Kahlil Thomas 60,000(2)
Aaron Gavey 58,304(1)
Clarke Wilm 57,500(1)
Brad Leeb 55,000(2)
Pierre Hedin 50,000(2)
Matt Bradley 46,750(3)
Josh Holden 45,000(2)
Christian Chartier 45,000(3)
Nathan Perrott 40,000(2)
Jamie Hodson 40,000(3)
Jeff Daw 35,000(1)
Kris Newbury 35,000(1)
Ben Ondrus 35,000(1)
Robb Palahnuk 35,000(2)




Montreal

ArenaMolson Centre
Capacity21,631
Ticket Price$30.00


Income

Current Funds$30,649,398
Home Games Remaining0
Avg. Attendance12,319
Avg. Revenue/Game$665,095
Projected Revenue$0,000

Expenses

Pro Payroll$26,704,300
Farm Payroll$2,117,744
Prospect Fees$43,500
Coach$975,000
Games Remaining0
Total Game Expenses$363,909
Projected Expenses$0,000
Projected Balance$30,649,398

Salary Commitment

Year: 2003$28,822,044
Year: 2004$25,562,544
Year: 2005$9,876,244
Year: 2006$50,000

 Pro Payroll

Jose Theodore 5,750,000(2)
Saku Koivu 4,250,000(3)
Donald Brashear 2,400,000(2)
Chad Kilger 1,127,300(2)
Marcel Hossa 1,075,000(2)
Christopher Higgins 1,050,000(3)
Michael Komisarek 1,000,000(3)
Ron Hainsey 1,000,000(3)
Georges Laraque 1,000,000(1)
Mathieu Garon 907,500(3)
Tim Gleason 900,000(2)
Josef Balej 850,000(2)
Artem Chubarov 847,000(3)
Henrik Tallinder 760,000(1)
Jan Bulis 750,000(1)
Michal Sivek 700,000(2)
Andrei Markov 700,000(2)
Pavel Brendl 512,500(1)
Trent Hunter 425,000(2)
Wade Brookbank 350,000(2)
Sheldon Souray 350,000(2)


 Farm Payroll

Jason Ward 550,000(2)
Michael Ryder 450,000(3)
Alexander Perezhogin 80,000(3)
Tomas Plekanec 80,000(2)
Gordie Dwyer 68,500(2)
Francis Bouillon 66,744(3)
Andrew Archer 65,000(2)
Steve Begin 62,500(2)
Benoit Gratton 60,000(2)
Hannes Hyvonen 60,000(1)
Kurtis Foster 50,000(2)
Daniel Tkaczuk 50,000(4)
Pierre Dagenais 50,000(3)
Jean-Philippe Cote 50,000(1)
Brendan Yarema 45,000(1)
François Beauchemin 45,000(2)
Jonathan Ferland 45,000(3)
Philippe Plante 43,000(2)
Darren Langdon 42,000(1)
Sylvain Blouin 40,000(3)
Jean-Francois Damphous40,000(3)
Eric Fichaud 40,000(1)
Ben Carpentier 35,000(2)




Ottawa

ArenaCorel Centre
Capacity18,500
Ticket Price$39.00


Income

Current Funds$33,941,285
Home Games Remaining0
Avg. Attendance17,301
Avg. Revenue/Game$1,145,343
Projected Revenue$0,000

Expenses

Pro Payroll$52,950,000
Farm Payroll$1,405,500
Prospect Fees$69,000
Coach$810,000
Games Remaining0
Total Game Expenses$673,591
Projected Expenses$0,000
Projected Balance$33,941,285

Salary Commitment

Year: 2003$54,355,500
Year: 2004$38,453,000
Year: 2005$15,841,000
Year: 2006$2,500,000

 Pro Payroll

Chris Pronger 9,500,000(3)
Mario Lemieux 5,250,000(2)
Daniel Alfredsson 4,350,000(2)
Radek Bonk 3,500,000(1)
Wade Redden 3,000,000(2)
Marian Hossa 2,750,000(1)
Arturs Irbe 2,600,000(2)
Patrick Lalime 2,575,000(2)
Bryan Smolinski 2,500,000(4)
Zdeno Chara 2,400,000(2)
Curtis Leschyshyn 2,000,000(1)
Andrei Nikolishin 1,750,000(1)
Martin Havlat 1,600,000(1)
Stephane Quintal 1,500,000(1)
Vaclav Varada 1,300,000(3)
Jason Spezza 1,000,000(3)
Justin Williams 975,000(1)
Dave Lowry 925,000(2)
Karel Rachunek 900,000(3)
Lyle Odelein 650,000(1)
Kelly Buchberger 550,000(1)
Petr Schastlivy 525,000(2)
Shaun Van-Allen 450,000(2)
Marc Bergevin 400,000(1)


 Farm Payroll

Duncan Milroy 95,000(3)
Jan Platil 90,000(3)
Jay McClement 90,000(3)
Chris Kelly 80,000(3)
Greg Watson 80,000(3)
Serge Payer 70,000(3)
Denis Hamel 65,000(2)
Brooks Laich 65,000(1)
Christian Backman 60,000(2)
Steve Bancroft 60,000(2)
Dennis Bonvie 60,000(2)
Tony Tuzzolino 60,000(1)
Julien Vauclair 60,000(2)
Ray Emery 57,500(2)
David Hymovitz 55,000(2)
Tomas Kloucek 52,500(1)
Josh Langfeld 51,000(3)
Peter Smrek 50,000(1)
Daniel Corso 49,500(2)
Brian McGrattan 45,000(3)
Billy Thompson 40,000(3)
Chris Leinweber 35,000(2)
Arpad Mihaly 35,000(2)




Tampa Bay

ArenaSt. Petersburg Times Forum
Capacity19,758
Ticket Price$33.00


Income

Current Funds$30,415,321
Home Games Remaining0
Avg. Attendance16,108
Avg. Revenue/Game$956,889
Projected Revenue$0,000

Expenses

Pro Payroll$42,015,000
Farm Payroll$1,424,000
Prospect Fees$58,500
Coach$825,000
Games Remaining0
Total Game Expenses$540,518
Projected Expenses$0,000
Projected Balance$30,415,321

Salary Commitment

Year: 2003$43,439,000
Year: 2004$28,884,500
Year: 2005$10,957,500
Year: 2006$7,900,000

 Pro Payroll

Nikolai Khabibulin 6,600,000(4)
Keith Primeau 5,000,000(2)
Mark Recchi 5,000,000(1)
Vincent Lecavalier 2,625,000(1)
Pavel Kubina 2,250,000(1)
Cory Stillman 2,100,000(2)
Fredrik Modin 1,870,000(2)
Tony Hrkac 1,600,000(2)
Dave Andreychuk 1,550,000(1)
Martin St. Louis 1,500,000(1)
Jassen Cullimore 1,500,000(2)
Cory Sarich 1,300,000(4)
Stanislav Neckar 1,200,000(2)
Alexander Svitov 1,130,000(3)
John Grahame 1,000,000(2)
Brad Lukowich 825,000(2)
Evgeny Artyukhin 800,000(2)
Shane Willis 800,000(3)
Ruslan Fedotenko 715,000(2)
Dennis Seidenberg 700,000(3)
Andre Roy 700,000(1)
Nolan Pratt 650,000(2)
Janne Laukkanen 600,000(1)


 Farm Payroll

Tim Taylor 160,000(1)
Nikita Alexeev 107,500(2)
Jimmie Olvestad 92,500(2)
Ben Clymer 71,500(2)
Pascal Trepanier 65,000(2)
Chris Dingman 62,500(3)
Ryan Craig 57,500(3)
Dmitry Afanasenkov 55,000(2)
Martin Cibak 55,000(3)
Dwayne Hay 55,000(1)
Eero Somervuori 50,000(3)
Jeremy Vanhoof 45,000(2)
Jean-Francois Soucy 45,000(3)
Corey Neilson 45,000(2)
Doug Schueller 45,000(3)
Evgeny Konstantinov 44,500(1)
Mike Jones 43,000(2)
Brian Eklund 40,000(3)
Eric Perrin 37,500(3)
Pete Summerfelt 37,500(2)
Gavin Morgan 35,000(2)
Bruce Richardson 35,000(3)
Jamie Herrington 35,000(1)
Tyler Kindle 35,000(2)
Aaron Phillips 35,000(1)
Tyler Knight 35,000(2)




Atlanta

ArenaPhillips Arena
Capacity18,750
Ticket Price$33.00


Income

Current Funds$25,665,902
Home Games Remaining0
Avg. Attendance17,088
Avg. Revenue/Game$987,274
Projected Revenue$0,000

Expenses

Pro Payroll$51,765,000
Farm Payroll$2,453,250
Prospect Fees$30,000
Coach$875,000
Games Remaining0
Total Game Expenses$672,235
Projected Expenses$0,000
Projected Balance$25,665,902

Salary Commitment

Year: 2003$54,218,250
Year: 2004$39,555,250
Year: 2005$24,735,250
Year: 2006$2,740,250

 Pro Payroll

Teemu Selanne 6,500,000(1)
Ed Belfour 5,000,000(1)
Greg DeVries 4,200,000(3)
Vyacheslav Kozlov 3,500,000(3)
Steve Staios 2,900,000(3)
Jozef Stumpel 2,850,000(3)
Glen Wesley 2,500,000(2)
Scott Mellanby 2,350,000(2)
Shawn Mceachern 2,000,000(2)
Marc Savard 2,000,000(3)
Brendan Witt 1,750,000(2)
Andreas Dackell 1,750,000(2)
Stephane Yelle 1,560,000(2)
Yannick Tremblay 1,500,000(4)
Frantisek Kaberle 1,500,000(1)
Craig Rivet 1,500,000(2)
Craig Johnson 1,350,000(3)
Aki Berg 1,200,000(3)
Ilya Kovalchuk 1,130,000(3)
Dany Heatley 1,075,000(3)
Jeff Halpern 1,050,000(3)
Bates Battaglia 850,000(1)
Peter Worrell 600,000(3)
Martin Prusek 600,000(1)
Steve Maltais 550,000(2)


 Farm Payroll

Tim Connolly 1,240,250(4)
Michal Rozsival 100,000(2)
Jonas Andersson 95,000(3)
Kari Lehtonen 95,000(2)
Chris Heid 90,000(2)
Luke Sellars 80,000(2)
Jody Hull 80,000(2)
Kevyn Adams 70,000(2)
Frederic Cassivi 65,000(1)
Patrick Boileau 60,500(1)
Charlie Stephens 60,000(2)
Steve Kariya 55,000(2)
Martin Kariya 55,000(2)
Derek MacKenzie 55,000(2)
Michael Schutte 50,000(2)
Aaron Johnson 50,000(1)
Chris Neil 45,000(3)
Joe Corvo 37,500(1)
Damian Surma 35,000(2)
Kevin Doell 35,000(2)




Florida

ArenaEnterprise Car Rental Center
Capacity19,452
Ticket Price$31.00


Income

Current Funds$33,853,376
Home Games Remaining0
Avg. Attendance13,489
Avg. Revenue/Game$752,618
Projected Revenue$0,000

Expenses

Pro Payroll$25,295,500
Farm Payroll$2,533,000
Prospect Fees$43,500
Coach$1,425,000
Games Remaining0
Total Game Expenses$357,280
Projected Expenses$0,000
Projected Balance$33,853,376

Salary Commitment

Year: 2003$27,828,500
Year: 2004$25,073,000
Year: 2005$17,535,500
Year: 2006$3,500,000

 Pro Payroll

Dean Mcammond 1,850,000(3)
Roberto Luongo 1,850,000(3)
Daniel Briere 1,600,000(4)
Jonas Hoglund 1,600,000(2)
Niklas Hagman 1,250,000(3)
Steve Sheilds 1,200,000(2)
Kristian Huselius 1,175,000(4)
Stephen Weiss 1,130,000(2)
Brad May 1,100,000(3)
Nathan Horton 1,050,000(3)
Jay Bouwmeester 1,040,000(3)
Branislav Mezei 1,025,000(1)
Olli Jokinen 968,000(3)
Petr Taticek 950,000(2)
Krzysztof Oliwa 850,000(3)
Darby Hendrickson 815,000(3)
Andreas Lilja 800,000(3)
Ivan Novoseltsev 797,500(2)
Rob Ray 750,000(1)
Jarkko Ruutu 725,000(4)
Juraj Kolnik 650,000(1)
Darren Van Impe 620,000(3)
Nathan Dempsey 600,000(2)
Ivan Majesky 450,000(2)
Kristian Kudroc 450,000(3)


 Farm Payroll

Alexei Smirnov 1,075,000(3)
Grant McNeill 150,000(3)
Mike Van Ryn 102,500(2)
Denis Shvidki 102,500(2)
Filip Novak 90,000(2)
Dominic Moore 80,000(2)
Greg Campbell 80,000(2)
Simon Lajeunesse 80,000(3)
Sean O'Conner 75,000(2)
Kyle Rossiter 70,000(2)
Terry Virtue 62,500(2)
Eric Beaudoin 50,000(1)
Paul Elliot 50,000(1)
Sheldon Brookbank 50,000(1)
Josh Olson 47,500(3)
Byron Ritchie 40,000(2)
Joe DiPenta 40,000(1)
Steve Mckenna 40,000(2)
Travis Scott 40,000(3)
Kip Brennan 37,500(1)
Mike Green 35,000(1)
Ryan Jardine 35,000(2)
John Tripp 35,000(1)
Jaroslav Bednar 33,000(1)
Jeff Paul 32,500(2)




Carolina

ArenaRBC Arena
Capacity18,730
Ticket Price$28.00


Income

Current Funds$31,835,266
Home Games Remaining0
Avg. Attendance13,709
Avg. Revenue/Game$691,053
Projected Revenue$0,000

Expenses

Pro Payroll$18,765,040
Farm Payroll$1,168,900
Prospect Fees$64,500
Coach$525,000
Games Remaining0
Total Game Expenses$250,286
Projected Expenses$0,000
Projected Balance$31,835,266

Salary Commitment

Year: 2003$19,933,940
Year: 2004$11,007,540
Year: 2005$6,727,500
Year: 2006$0,000

 Pro Payroll

Kevin Weekes 1,507,500(1)
Aaron Ward 1,500,000(3)
Chris Tamer 1,150,000(1)
Taylor Pyatt 1,127,500(2)
Denis Gauthier 1,100,000(3)
Robyn Regehr 1,072,500(1)
Oleg Saprykin 1,025,000(1)
Ryan Kesler 1,000,000(3)
Eric Staal 1,000,000(3)
Phillip Suave 900,000(2)
Matthew Lombardi 800,000(2)
Mike Commodore 770,000(1)
Mike Ribeiro 770,000(1)
Shane Hnidy 600,000(1)
Niclas Wallin 600,000(2)
Marty Murray 600,000(1)
Jason Krog 550,000(3)
Jason King 500,000(3)
Erik Cole 500,000(1)
Brad DeFauw 500,000(1)
Matt Davidson 452,540(2)
Ronald Petrovicky 425,000(3)
Craig Adams 315,000(3)


 Farm Payroll

Patrick Desrochers 93,500(1)
Brett Lysak 90,000(1)
Ryan Bayda 80,000(3)
Brad Fast 80,000(2)
Michael Zigomanis 70,000(3)
Tomas Kurka 65,000(2)
Steven Halko 60,000(2)
Jordan Krestanovich 55,000(3)
Brian Maloney 55,000(2)
Shaone Morrison 52,500(3)
Garrett Bembridge 50,000(2)
Wade Flaherty 50,000(1)
Jesse Boulerice 45,000(2)
Jared Newman 45,000(2)
Sean Curry 45,000(1)
Peter Reynolds 45,000(3)
Joey Tetarenko 42,900(1)
Brent McDonald 40,000(1)
Jeff Attard 40,000(1)
Reggie Berg 35,000(3)
Jeff Daniels 30,000(1)




Washington

ArenaMCI Center
Capacity18,672
Ticket Price$33.00


Income

Current Funds$25,661,935
Home Games Remaining0
Avg. Attendance15,691
Avg. Revenue/Game$932,119
Projected Revenue$0,000

Expenses

Pro Payroll$34,333,625
Farm Payroll$1,207,600
Prospect Fees$42,000
Coach$1,050,000
Games Remaining0
Total Game Expenses$446,747
Projected Expenses$0,000
Projected Balance$25,661,935

Salary Commitment

Year: 2003$35,541,225
Year: 2004$33,983,725
Year: 2005$22,719,875
Year: 2006$10,550,000

 Pro Payroll

Peter Bondra 6,200,000(4)
Robert Lang 5,000,000(3)
Alexei Morozov 3,450,000(5)
Dan Cloutier 2,500,000(2)
Michael Nylander 1,800,000(2)
Mike Grier 1,483,625(3)
Danny Markov 1,450,000(2)
Cale Hulse 1,100,000(3)
Jani Hurme 1,075,000(2)
Alexander Semin 1,050,000(2)
Patrik Stefan 1,000,000(3)
Maxime Ouellet 950,000(2)
Steve Eminger 925,000(3)
Boyd Gordon 900,000(2)
Brian Sutherby 900,000(4)
Igor Ulanov 700,000(1)
Matt Pettinger 625,000(2)
Nolan Yonkman 600,000(3)
Josef Vasicek 600,000(3)
Andy Sutton 575,000(3)
Barret Jackman 500,000(3)
Jason Doig 500,000(1)
Ramzi Abid 450,000(2)


 Farm Payroll

Scott Pellerin 100,000(1)
Jakub Cutta 85,000(3)
Roman Tvrdon 70,000(3)
Garret Stroshein 60,000(2)
Mel Angelstad 55,000(2)
Stephen Peat 52,500(1)
Chris Hajt 50,000(3)
Matt Libby 50,000(1)
Francois Methot 50,000(3)
Josef Boumedienne 49,500(2)
Jean-Francois Fortin 49,500(2)
Owen Fussey 45,000(3)
Andrej Podkonicky 45,000(3)
Brian Willsie 42,350(2)
Rick Berry 41,250(3)
Colin Forbes 40,000(1)
Trent Whitfield 40,000(1)
Dwayne Zinger 40,000(1)
Graham Mink 35,000(1)
Sebastien Charpentie 35,000(2)
Brad Parsons 35,000(2)
Mike Pudlick 35,000(2)
Jason Ulmer 35,000(2)
Darcy Verot 35,000(2)
Louis Robitaille 32,500(2)




Columbus

ArenaNationwide Arena
Capacity18,136
Ticket Price$35.00


Income

Current Funds$28,224,443
Home Games Remaining0
Avg. Attendance12,632
Avg. Revenue/Game$795,739
Projected Revenue$0,000

Expenses

Pro Payroll$32,412,500
Farm Payroll$1,377,000
Prospect Fees$57,000
Coach$975,000
Games Remaining0
Total Game Expenses$424,652
Projected Expenses$0,000
Projected Balance$28,224,443

Salary Commitment

Year: 2003$33,789,500
Year: 2004$29,674,500
Year: 2005$17,070,000
Year: 2006$0,000

 Pro Payroll

Darryl Sydor 3,500,000(3)
Andrew Cassels 3,225,000(3)
Adam Deadmarsh 3,000,000(2)
Luke Richardson 2,750,000(3)
Jaroslav Spacek 2,200,000(2)
Scott Lachance 2,000,000(3)
Bill Houlder 1,550,000(2)
Chris Simon 1,500,000(2)
Espen Knutsen 1,350,000(1)
Tyler Wright 1,190,000(1)
Fred Brathwaite 1,155,000(3)
Rick Nash 1,040,000(3)
Danny Fritsche 1,000,000(3)
Marc Denis 950,000(3)
Ian Laperriere 900,000(2)
Garth Murray 850,000(2)
David Vyborny 650,000(2)
Jody Shelley 550,000(3)
Rostislav Klesla 537,500(1)
Lasse Pirjeta 500,000(2)
Joel Bouchard 450,000(2)
Derrick Walser 440,000(1)
Sean Pronger 425,000(3)
Chad Wiseman 350,000(1)
Mike Pandolfo 350,000(2)


 Farm Payroll

Anders Eriksson 125,000(3)
Mark Hartigan 102,750(2)
Pascal Leclaire 95,000(3)
Tim Jackman 90,000(2)
Christian Erhoff 85,000(2)
David Ling 80,750(2)
Dmitri Bykov 72,500(3)
Duvie Westcott 62,500(1)
J-Luc Grand-Pierre 60,000(3)
Sean Connolly 55,000(3)
Kent McDonell 45,000(2)
Andrej Nedorost 41,000(2)
Trent Cull 40,000(1)
Karl Goehring 40,000(1)
Jeremy Reich 40,000(2)
Janne Jokila 35,000(2)
Nate Kiser 35,000(2)
Ben Knopp 35,000(2)
Donald MacLean 35,000(3)
Brad Moran 35,000(1)
Joe Motzko 35,000(1)
Todd Rohloff 35,000(1)
Pauli Levokari 32,500(3)
Tyler Sloan 32,500(2)
Brandon Sugden 32,500(2)




Nashville

ArenaGaylord Entertainment Complex
Capacity17,133
Ticket Price$29.00


Income

Current Funds$37,288,701
Home Games Remaining0
Avg. Attendance13,672
Avg. Revenue/Game$713,784
Projected Revenue$0,000

Expenses

Pro Payroll$18,177,500
Farm Payroll$1,263,800
Prospect Fees$58,500
Coach$378,500
Games Remaining0
Total Game Expenses$242,418
Projected Expenses$0,000
Projected Balance$37,288,701

Salary Commitment

Year: 2003$19,441,300
Year: 2004$16,818,800
Year: 2005$7,913,800
Year: 2006$1,920,000

 Pro Payroll

Kimmo Timonen 1,820,000(3)
Greg Johnson 1,500,000(2)
Scott Hartnell 1,075,000(3)
David Legwand 1,072,500(2)
Dan Hamhuis 1,050,000(4)
Oleg Petrov 990,000(2)
Tomas Vokoun 900,000(2)
Scottie Upshall 850,000(3)
Patrick Traverse 842,500(1)
Randy Robitaille 820,000(1)
Jim Mckenzie 800,000(3)
Martin Erat 775,000(4)
Marek Zidlicky 750,000(2)
Jordin Tootoo 700,000(2)
Denis Arkhipov 675,000(2)
Andrew Hutchinson 650,000(2)
Adam Hall 600,000(3)
Vladimir Orszagh 550,000(2)
Dan Focht 500,000(2)
Mark Eaton 500,000(1)
Chris Mason 400,000(3)
Wyatt Smith 357,500(2)


 Farm Payroll

Timofei Shishkanov 95,000(4)
Libor Pivko 85,000(3)
Alexander Auld 80,000(1)
Jan Lasak 72,500(3)
Jamie Allison 62,500(1)
Brian Finley 60,000(2)
Eric Healey 60,000(1)
Reggie Savage 60,000(2)
Brad Tiley 60,000(1)
Mathieu Darche 55,000(2)
Andy Hedlund 50,000(1)
Timo Helbling 50,000(3)
Greg Classen 47,500(3)
Simon Gamache 45,000(2)
Landon Bathe 45,000(3)
Michael Farrell 42,500(1)
Benjamin Simon 42,500(3)
Darren Haydar 40,000(2)
Robert Schnabel 40,000(1)
Ray Schultz 36,300(3)
Raitis Ivanans 35,000(3)
Jay Henderson 35,000(3)
Greg Zanon 35,000(1)
Curtis Murphy 30,000(1)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$32.00


Income

Current Funds$34,957,247
Home Games Remaining0
Avg. Attendance12,733
Avg. Revenue/Game$733,440
Projected Revenue$0,000

Expenses

Pro Payroll$26,296,250
Farm Payroll$1,617,000
Prospect Fees$66,000
Coach$675,000
Games Remaining0
Total Game Expenses$349,442
Projected Expenses$0,000
Projected Balance$34,957,247

Salary Commitment

Year: 2003$27,913,250
Year: 2004$24,868,750
Year: 2005$15,187,500
Year: 2006$1,920,000

 Pro Payroll

Eric Daze 3,200,000(3)
Jocelyn Thibault 3,100,000(3)
Viktor Kozlov 2,100,000(2)
Mathieu Biron 1,636,250(2)
Matt Cullen 1,500,000(1)
Sean Bergenheim 1,185,000(2)
Tuomo Ruutu 1,130,000(3)
Steve Mccarthy 1,127,500(1)
Pavel Vorobiev 1,075,000(2)
Mark Bell 1,072,500(3)
Wade Belak 1,020,000(4)
Anton Babchuk 950,000(3)
Kyle Calder 900,000(3)
Brad Boyes 900,000(3)
Tyler Arnason 900,000(2)
Lubos Bartecko 900,000(4)
Mattias Weinhandl 775,000(2)
Ville Nieminen 600,000(3)
Michael Leighton 575,000(3)
Lasse Kukkonen 550,000(2)
Deron Quint 550,000(2)
Jason Strudwick 550,000(3)


 Farm Payroll

Igor Korolev 100,000(2)
Michal Barinka 95,000(3)
Mikhail Yakubov 95,000(3)
Ales Pisa 95,000(2)
Dan Cavanaugh 85,000(1)
Igor Pohanka 80,000(2)
Mark Popovic 80,000(1)
Matthew Keith 80,000(2)
Matt Ellison 70,000(2)
Igor Radulov 67,500(2)
Mika Hannula 65,000(2)
Johnathan Aitken 60,000(2)
Craig Anderson 55,000(3)
Burke Henry 50,000(2)
Marty Wilford 50,000(2)
Ty Jones 45,000(3)
Yorick Treille 45,000(2)
Scott Nichol 42,500(2)
Shawn Thornton 42,000(1)
Travis Moen 40,000(1)
Ajay Baines 35,000(1)
Brandin Cote 35,000(1)
Ryan Gaucher 35,000(2)
Carsen Germyn 35,000(2)
Duncan Keith 35,000(2)
Quintin Laing 35,000(1)
Bobby Russell 35,000(1)
Vladimir Gusev 30,000(1)




Detroit

Arena"The Joe" Joe Louis Arena
Capacity20,058
Ticket Price$36.00


Income

Current Funds$9,396,805
Home Games Remaining0
Avg. Attendance18,860
Avg. Revenue/Game$1,207,195
Projected Revenue$0,000

Expenses

Pro Payroll$79,494,329
Farm Payroll$2,415,500
Prospect Fees$48,000
Coach$975,000
Games Remaining0
Total Game Expenses$1,011,376
Projected Expenses$0,000
Projected Balance$9,396,805

Salary Commitment

Year: 2003$81,909,829
Year: 2004$59,410,500
Year: 2005$28,080,000
Year: 2006$19,450,000

 Pro Payroll

Nicklas Lidstrom 10,000,000(2)
Curtis Joseph 8,000,000(2)
Derian Hatcher 8,000,000(5)
Brendan Shanahan 7,500,000(4)
Chris Chelios 5,919,506(1)
Steve Yzerman 5,849,823(1)
Brett Hull 5,000,000(1)
Ray Whitney 4,200,000(2)
Mathieu Schneider 3,750,000(2)
Eric Lindros 3,300,000(1)
Bryan Marchment 3,200,000(3)
Jiri Fischer 2,000,000(4)
Darren Mccarty 1,950,000(4)
Boris Mironov 1,925,000(1)
Tomas Holmstrom 1,300,000(3)
Kris Draper 1,275,000(3)
Jason Woolley 1,250,000(2)
Trent Klatt 1,100,000(3)
Manny Legace 900,000(3)
Henrik Zetterberg 850,000(2)
Pavel Datsyuk 625,000(3)
Nathan Robinson 550,000(2)
Joey MacDonald 500,000(2)
Darryl Bootland 350,000(1)
Kirk Maltby 200,000(2)


 Farm Payroll

Boyd Devereaux 1,400,000(2)
Tomas Kopecky 95,000(2)
Niklas Kronwall 95,000(2)
Anders Myrvold 67,500(2)
David Brisson 60,000(3)
Kevin Miller 60,000(2)
Mark Mowers 60,000(3)
Hugo Boisvert 57,500(3)
Derek King 55,000(2)
Michel Picard 55,000(2)
Danny Groulx 52,500(3)
Marc Lamothe 50,000(2)
Aaron Schneekloth 50,000(1)
Jamie Rivers 48,000(2)
Jason Williams 37,500(1)
Ryan Barnes 35,000(2)
Matt Ellis 35,000(2)
Tim Skarperud 35,000(2)
David Van Drunen 35,000(1)
Travis Richards 32,500(1)




St. Louis

ArenaSavvis Center
Capacity18,255
Ticket Price$35.00


Income

Current Funds$8,439,157
Home Games Remaining0
Avg. Attendance16,592
Avg. Revenue/Game$1,045,362
Projected Revenue$0,000

Expenses

Pro Payroll$55,360,000
Farm Payroll$1,083,000
Prospect Fees$48,000
Coach$675,000
Games Remaining0
Total Game Expenses$697,146
Projected Expenses$0,000
Projected Balance$8,439,157

Salary Commitment

Year: 2003$56,443,000
Year: 2004$47,835,500
Year: 2005$9,847,500
Year: 2006$1,010,000

 Pro Payroll

Al MacInnis 9,285,000(2)
Doug Weight 8,500,000(2)
Pavol Demitra 6,500,000(2)
Michael Peca 4,250,000(3)
Theoren Fleury 4,000,000(2)
Eric Desjardins 4,000,000(2)
Vladimir Malakhov 3,500,000(1)
Alexander Khavanov 2,450,000(3)
Murray Baron 1,750,000(1)
Dainius Zubrus 1,400,000(2)
Claude Lapointe 1,200,000(2)
Todd White 1,150,000(2)
Cory Cross 1,075,000(3)
Brent Johnson 950,000(4)
Jason Blake 600,000(1)
Bill Lindsay 600,000(1)
Peter Skudra 600,000(2)
John-Michael Liles 550,000(1)
Jamal Mayers 550,000(1)
Reinhard Divis 500,000(2)
Petr Cajanek 500,000(2)
Eric Boguniecki 460,000(3)
Brad Norton 450,000(1)
Steve Martins 375,000(1)
Sergei Varlamov 165,000(3)


 Farm Payroll

Ryan Johnson 75,000(3)
Igor Valeev 70,000(3)
Jeff Heerema 62,500(3)
Mike Danton 60,000(4)
Aris Brimanis 60,000(1)
Reed Low 60,000(2)
Trevor Byrne 60,000(3)
Tom Koivisto 50,000(1)
Brett Scheffelmaier 50,000(1)
Marc Brown 45,000(3)
Colin Hemingway 45,000(3)
Jame Pollock 45,000(3)
Aaron MacKenzie 43,000(2)
Curtis Sanford 40,000(1)
Peter Sejna 40,000(2)
Jon Coleman 35,000(2)
Blake Evans 35,000(2)
Mike Glumac 35,000(2)
Ernie Hartlieb 35,000(2)
Steve McLaren 35,000(2)
Jeff Panzer 35,000(3)
John Pohl 35,000(2)
Eric Nickulas 32,500(1)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$34.00


Income

Current Funds$18,559,998
Home Games Remaining0
Avg. Attendance16,342
Avg. Revenue/Game$1,000,103
Projected Revenue$0,000

Expenses

Pro Payroll$62,895,000
Farm Payroll$1,620,750
Prospect Fees$34,500
Coach$925,000
Games Remaining0
Total Game Expenses$798,479
Projected Expenses$0,000
Projected Balance$18,559,998

Salary Commitment

Year: 2003$64,515,750
Year: 2004$48,193,250
Year: 2005$30,003,250
Year: 2006$20,385,000

 Pro Payroll

Dominik Hasek 9,000,000(1)
Todd Bertuzzi 7,000,000(4)
Olaf Kolzig 6,000,000(2)
Markus Naslund 5,225,000(2)
Ed Jovanovski 4,500,000(4)
Mattias Ohlund 4,000,000(4)
Mark Messier 3,900,000(1)
Steve Thomas 2,800,000(1)
Brent Sopel 2,625,000(4)
Brendan Morrison 2,450,000(3)
Jan Hrdina 2,200,000(3)
Jay Mckee 2,180,000(4)
Sean Hill 2,050,000(2)
Trevor Linden 2,000,000(3)
Marek Malik 1,650,000(2)
Todd Simpson 1,500,000(3)
Magnus Arvedson 1,500,000(2)
Henrik Sedin 1,127,500(3)
Andreas Johansson 650,000(2)
Radim Vrbata 537,500(2)


 Farm Payroll

Mike Keane 200,000(1)
Daniel Sedin 112,750(3)
Jiri Novotny 95,000(2)
Rastislav Stana 95,000(2)
Nathan Smith 90,000(3)
Chris Nielsen 80,000(4)
Rene Vydareny 80,000(2)
Brandon Nolan 75,000(2)
Chris St. Croix 62,500(1)
Dallas Eakins 60,000(1)
Jamie Pushor 60,000(2)
Tyler Bouck 55,000(3)
Zac Bierk 55,000(1)
Ryan Ready 55,000(1)
Martin Grenier 52,500(2)
Brandon Reid 50,000(2)
Jaroslav Obsut 50,000(1)
Mikko Jokela 43,000(3)
Tomas Mojzis 40,000(3)
Pat Kavanagh 40,000(1)
Zenith Komarniski 35,000(2)
Jason Lehoux 35,000(2)
Jimmy Roy 35,000(1)
Tyler Moss 32,500(1)
Justin Morrison 32,500(1)




Colorado

ArenaPepsi Center
Capacity18,007
Ticket Price$36.00


Income

Current Funds$19,300,541
Home Games Remaining0
Avg. Attendance16,682
Avg. Revenue/Game$1,081,068
Projected Revenue$0,000

Expenses

Pro Payroll$54,985,000
Farm Payroll$1,340,700
Prospect Fees$40,500
Coach$610,000
Games Remaining0
Total Game Expenses$694,832
Projected Expenses$0,000
Projected Balance$19,300,541

Salary Commitment

Year: 2003$56,325,700
Year: 2004$42,580,500
Year: 2005$33,078,000
Year: 2006$13,335,000

 Pro Payroll

Peter Forsberg 10,250,000(4)
Milan Hejduk 5,000,000(3)
Chris Osgood 4,000,000(1)
Jeff O'Neill 3,850,000(2)
Alex Tanguay 3,000,000(3)
Yanic Perreault 2,800,000(3)
Chris Therien 2,600,000(1)
Derek Morris 2,500,000(2)
Paul Kariya 2,500,000(1)
Jason Smith 2,300,000(1)
Chris Gratton 2,200,000(3)
Tomas Kaberle 2,050,000(4)
Joe Juneau 2,025,000(3)
Mike Leclerc 1,400,000(2)
Martin Skoula 1,100,000(3)
Andy Delmore 1,000,000(4)
Vitali Yachmenev 1,000,000(3)
Kip Miller 900,000(2)
Karlis Skrastins 775,000(3)
Bill Muckalt 750,000(1)
Nik Antropov 660,000(3)
Chris Mcallister 625,000(1)
Dan Hinote 600,000(3)
Mike Eastwood 600,000(1)
David Aebischer 500,000(2)


 Farm Payroll

Mikhail Kuleshov 95,000(3)
Peter Budaj 90,000(3)
Tomas Slovak 90,000(2)
Serge Aubin 85,500(3)
Brad Larsen 77,700(1)
Steve Moore 72,500(3)
Agris Saviels 67,500(2)
Christoph Schubert 65,000(2)
Ken Sutton 60,000(2)
Benoit Hogue 60,000(1)
Mark Rycroft 55,000(3)
Mikko Viitanen 55,000(3)
D.J. Smith 52,500(1)
Marc Busenburg 50,000(1)
Steve Brulé 50,000(1)
Cody McCormick 45,000(3)
Jim Cummins 45,000(1)
Sergei Klyazmin 45,000(3)
Tom Lawson 40,000(3)
Travis Brigley 35,000(1)
Brett Clark 35,000(4)
Jeff Finger 35,000(2)
Chad Larose 35,000(2)




Minnesota

ArenaXcel Energy Center
Capacity18,064
Ticket Price$32.00


Income

Current Funds$19,898,441
Home Games Remaining0
Avg. Attendance13,076
Avg. Revenue/Game$753,111
Projected Revenue$0,000

Expenses

Pro Payroll$27,450,000
Farm Payroll$2,454,200
Prospect Fees$36,000
Coach$1,200,000
Games Remaining0
Total Game Expenses$379,759
Projected Expenses$0,000
Projected Balance$19,898,441

Salary Commitment

Year: 2003$29,904,200
Year: 2004$24,849,200
Year: 2005$13,755,000
Year: 2006$830,000

 Pro Payroll

Aaron Miller 3,500,000(3)
Marian Gaborik 2,900,000(2)
Dwayne Roloson 2,200,000(3)
Manny Fernandez 2,200,000(2)
Ruslan Salei 1,750,000(3)
Willie Mitchell 1,350,000(1)
Matt Johnson 1,150,000(2)
Sergei Zholtok 1,125,000(3)
Andrei Zyuzin 1,050,000(1)
Dustin Brown 1,000,000(3)
Antti Laaksonen 950,000(1)
Milan Kraft 875,000(2)
Wes Walz 850,000(3)
Brad Bombardir 825,000(3)
Richard Park 800,000(2)
Pascal Dupuis 775,000(4)
Brad Brown 750,000(1)
Eric Chouinard 750,000(1)
Nick Schultz 600,000(2)
Steve Poapst 600,000(2)
Christoph Brandner 550,000(2)
Derek Armstrong 500,000(2)
Marc Chouinard 400,000(2)


 Farm Payroll

Brent Burns 1,050,000(3)
Jason Marshall 125,000(3)
Pierre-Marc Bouchard 118,500(3)
Shawn Heins 92,000(2)
Kyle Wanvig 75,000(3)
Mike Weaver 66,200(2)
Alex Henry 60,500(2)
Mark Cullen 57,500(3)
Stephane Veilleux 55,000(2)
Matthew Foy 55,000(4)
Alexandre Daigle 50,000(1)
Chris Dyment 50,000(3)
Eric Reitz 50,000(2)
Jan Vodrazka 50,000(1)
Rickard Wallin 47,500(2)
Jonathan Sim 44,000(3)
Kevin Mitchell 43,000(2)
Travis Roche 40,000(3)
Johan Holmqvist 40,000(3)
Kyle Kettles 40,000(3)
Brett McLean 35,000(2)
Jeremy Stevenson 35,000(1)
Chris Bala 35,000(2)
Jason Beckett 35,000(1)
Derek Boogaard 35,000(1)
Jeff Hoggan 35,000(2)
Zbynek Michalek 35,000(3)




Calgary

ArenaPengrowth Saddledome
Capacity17,135
Ticket Price$31.00


Income

Current Funds$18,110,840
Home Games Remaining0
Avg. Attendance16,869
Avg. Revenue/Game$941,348
Projected Revenue$0,000

Expenses

Pro Payroll$61,598,100
Farm Payroll$1,243,600
Prospect Fees$54,000
Coach$510,000
Games Remaining0
Total Game Expenses$773,240
Projected Expenses$0,000
Projected Balance$18,110,840

Salary Commitment

Year: 2003$62,841,700
Year: 2004$55,522,600
Year: 2005$21,000,100
Year: 2006$1,125,000

 Pro Payroll

John LeClair 9,000,000(2)
Jason Allison 8,000,000(3)
Brian Leetch 6,600,000(2)
Jarome Iginla 5,500,000(3)
Rod Brind'Amour 5,500,000(2)
Roman Turek 4,200,000(3)
Sergei Gonchar 3,650,000(2)
Byron Dafoe 3,500,000(1)
Bob Boughner 2,300,000(2)
Craig Conroy 2,000,000(2)
Martin Gelinas 1,500,000(1)
Brad Tapper 1,225,000(2)
Toni Lydman 1,125,000(4)
Petr Buzek 960,000(2)
Shean Donovan 934,500(2)
Jaroslav Svoboda 900,000(1)
Josh Green 798,600(1)
Kamil Piros 625,000(3)
Brian Campbell 550,000(2)
Jason Morgan 550,000(2)
Steven Reinprecht 500,000(3)
Alexandre Giroux 450,000(3)
Blake Sloan 450,000(2)
Ed Hill 430,000(2)
Nolan Baumgartner 350,000(1)


 Farm Payroll

Brent Krahn 90,000(3)
Blair Betts 85,000(3)
Jesse Wallin 72,600(3)
Dany Sabourin 70,000(3)
Zdenek Blatny 62,500(3)
Marc Cavosie 60,000(2)
Justin Kelly 55,000(3)
Chris Clark 53,000(1)
Jamie McLennan 50,000(2)
Kevin O'Flaherty 50,000(3)
Brian Swanson 47,500(1)
Allan Rourke 45,000(2)
Darcy Hordichuk 45,000(1)
Robert Dome 45,000(1)
Dan Sullivan 45,000(3)
Deryk Engelland 43,000(2)
Ladislav Kohn 40,000(1)
Mike McBain 40,000(1)
Jason McBain 35,000(2)
Martin Sonnenberg 35,000(3)
Ryan Christie 35,000(2)
David Cousineau 35,000(2)
Tom Nelson 35,000(2)
Doug Wright 35,000(3)
Jonathon Shockey 35,000(2)




Edmonton

ArenaRexall Place
Capacity16,839
Ticket Price$32.00


Income

Current Funds$26,941,697
Home Games Remaining0
Avg. Attendance12,565
Avg. Revenue/Game$723,729
Projected Revenue$0,000

Expenses

Pro Payroll$29,978,333
Farm Payroll$1,347,450
Prospect Fees$57,000
Coach$420,000
Games Remaining0
Total Game Expenses$387,839
Projected Expenses$0,000
Projected Balance$26,941,697

Salary Commitment

Year: 2003$31,325,783
Year: 2004$19,196,283
Year: 2005$6,565,783
Year: 2006$2,205,000

 Pro Payroll

Oleg Tverdovsky 4,150,000(2)
Ryan Smyth 3,500,000(2)
Mike Dunham 3,300,000(3)
Eric Brewer 2,500,000(1)
Mike York 2,200,000(2)
Radek Dvorak 2,000,000(1)
Brad Isbister 1,925,000(1)
Ethan Moreau 1,325,000(4)
Mike Comrie 1,025,000(1)
Ty Conklin 860,000(1)
Marty Reasoner 850,000(2)
Shawn Horcoff 800,000(1)
Doug Lynch 800,000(4)
Alexei Semenov 700,000(1)
Fernando Pisani 678,333(3)
Daniel Tjarnqvist 650,000(1)
Ales Hemsky 650,000(2)
Michael Henrich 650,000(2)
Scott Ferguson 505,000(1)
Jason Chimera 500,000(1)
Marc-Andre Bergeron 410,000(1)


 Farm Payroll

Jani Rita 100,000(2)
Raffi Torres 80,000(2)
Michael Garnett 80,000(2)
Mathieu Roy 80,000(2)
Brad Winchester 80,000(4)
Tommi Santala 69,500(1)
Jarret Stoll 68,700(3)
Jan Horacek 60,000(2)
Rocky Thompson 60,000(2)
Peter Sarno 57,500(2)
Bobby Allen 45,000(1)
Chad Hinz 45,000(3)
Dan Smith 43,000(2)
Mikko Luoma 41,250(3)
Chris Madden 40,000(3)
Mike Morrison 40,000(3)
Stephen Valiquette 40,000(3)
J.J. Hunter 37,500(3)
Jamie Wright 35,000(1)
Dan Baum 35,000(2)
Mike Bishai 35,000(2)
Joe Cullen 35,000(3)
Nate DiCasmirro 35,000(3)
Sean McAslan 35,000(1)
David Roche 35,000(1)
Dan Tessier 35,000(1)




Dallas

ArenaAmerican Airlines Arena
Capacity18,532
Ticket Price$35.00


Income

Current Funds$11,572,075
Home Games Remaining0
Avg. Attendance16,729
Avg. Revenue/Game$1,054,034
Projected Revenue$0,000

Expenses

Pro Payroll$67,699,307
Farm Payroll$1,442,500
Prospect Fees$46,500
Coach$317,500
Games Remaining0
Total Game Expenses$847,632
Projected Expenses$0,000
Projected Balance$11,572,075

Salary Commitment

Year: 2003$69,141,807
Year: 2004$37,319,529
Year: 2005$17,472,029
Year: 2006$120,000

 Pro Payroll

Mike Modano 9,000,000(1)
Bill Guerin 8,732,890(3)
Pierre Turgeon 7,500,000(2)
Sergei Zubov 6,000,000(1)
Teppo Numminen 4,750,000(1)
Jason Arnott 4,050,000(2)
Marty Turco 3,648,166(3)
Scott Young 3,462,278(1)
Stu Barnes 2,800,000(2)
Ron Tugnutt 2,800,000(1)
Jere Lehtinen 2,550,000(3)
Claude Lemieux 2,500,000(1)
Richard Matvichuk 2,200,000(1)
Philippe Boucher 2,200,000(2)
Rob Dimaio 1,050,000(2)
Brenden Morrow 1,000,000(2)
Steve Ott 830,973(3)
Trevor Daley 675,000(2)
Niko Kapanen 650,000(3)
Don Sweeney 550,000(1)
Andy Berenzweig 425,000(3)
Justin Cox 325,000(1)


 Farm Payroll

Manny Malhotra 120,000(4)
Jason Bacashihua 100,000(3)
John Erskine 70,000(3)
Jeff Bateman 70,000(2)
Stephane Robidas 65,000(3)
Aaron Downey 60,000(2)
Dan Jancevski 60,000(3)
Eric Schneider 60,000(1)
Mathias Tjarnqvist 60,000(2)
Rob Valicevic 60,000(2)
Mark Wotton 60,000(2)
David Bararuk 55,000(3)
Antti Miettinen 55,000(3)
Tim Verbeek 52,500(2)
Steve Gainey 50,000(1)
Dylan Gyori 50,000(2)
David Oliver 45,000(1)
Gerard DiCaire 45,000(1)
Jeff MacMillan 45,000(2)
Jarrod Skalde 45,000(2)
Mike Smith 40,000(3)
Brett Draney 35,000(1)
David Gove 35,000(3)
Barrett Heisten 35,000(3)
Mike Sgroi 35,000(2)
Tim Wedderburn 35,000(2)




LA Kings

ArenaStaples Center
Capacity18,118
Ticket Price$38.00


Income

Current Funds$17,080,488
Home Games Remaining0
Avg. Attendance17,118
Avg. Revenue/Game$1,043,384
Projected Revenue$0,000

Expenses

Pro Payroll$60,643,800
Farm Payroll$2,029,000
Prospect Fees$75,000
Coach$465,000
Games Remaining0
Total Game Expenses$770,888
Projected Expenses$0,000
Projected Balance$17,080,488

Salary Commitment

Year: 2003$62,672,800
Year: 2004$51,943,300
Year: 2005$23,880,000
Year: 2006$6,150,000

 Pro Payroll

Mats Sundin 9,000,000(2)
Zigmund Palffy 7,000,000(2)
Mattias Norstrom 4,500,000(3)
Darius Kasparaitis 4,200,000(3)
Patrice Brisebois 4,000,000(1)
Vincent Damphousse 4,000,000(1)
Roman Cechmanek 3,250,000(4)
Todd Marchant 2,900,000(5)
Sergei Berezin 2,750,000(3)
Mike Johnson 2,300,000(2)
Robert Reichel 2,250,000(1)
Mathieu Dandenault 1,750,000(3)
Dmitry Yushkevich 1,750,000(2)
Milan Hnilicka 1,450,000(2)
Marty McInnis 1,250,000(2)
Marcus Nilson 1,175,000(3)
Alexander Frolov 1,075,000(2)
Denis Grebeshkov 950,000(3)
Marcel Goc 900,000(2)
Mathieu Chouinard 800,000(2)
Jim Dowd 750,000(3)
Mike Cammalleri 750,000(3)
Eric Belanger 743,800(2)
Jaroslav Modry 700,000(2)
Tomas Surovy 450,000(3)


 Farm Payroll

Kent Manderville 675,000(2)
Todd Reirden 140,000(3)
Sheldon Keefe 97,500(1)
Matt Murley 90,000(3)
Greg Hawgood 82,500(1)
Yannick Lehoux 80,000(3)
Lubomir Sekeras 72,500(1)
Martin Strbak 65,000(2)
Kevin Hodson 62,500(1)
Steve Kelly 60,500(2)
Esa Pirnes 55,000(2)
Dan Lacouture 55,000(3)
Pavel Rosa 55,000(2)
Doug Nolan 50,000(2)
Bryan Muir 49,000(2)
Jason Holland 47,500(1)
Dan Welch 45,000(1)
Kent Huskins 45,000(3)
Jeff Giuliano 45,000(3)
Francis Nault 45,000(2)
George Parros 40,000(2)
Ryan Flinn 37,000(1)
Brad Chartrand 35,000(1)




Anaheim

ArenaArrowhead Pond at Anaheim
Capacity17,147
Ticket Price$38.00


Income

Current Funds$17,958,963
Home Games Remaining0
Avg. Attendance16,462
Avg. Revenue/Game$1,125,923
Projected Revenue$0,000

Expenses

Pro Payroll$66,868,037
Farm Payroll$1,235,000
Prospect Fees$43,500
Coach$505,000
Games Remaining0
Total Game Expenses$837,214
Projected Expenses$0,000
Projected Balance$17,958,963

Salary Commitment

Year: 2003$68,103,037
Year: 2004$51,934,750
Year: 2005$41,644,250
Year: 2006$20,500,000

 Pro Payroll

Sergei Fedorov 10,000,000(5)
Alexei Kovalev 6,600,000(3)
Vaclav Prospal 6,000,000(5)
Ron Francis 5,936,287(1)
Sandis Ozolinsh 5,500,000(2)
Petr Nedved 4,750,000(1)
J-S Giguere 4,500,000(4)
Petr Sykora 4,200,000(3)
Steve Rucchin 2,875,000(3)
Keith Carney 2,600,000(2)
Jon Klemm 2,500,000(3)
Rob Niedermayer 2,100,000(1)
Jason Wiemer 1,725,000(2)
Niclas Havelid 1,300,000(3)
Vitaly Vishnevski 1,179,750(3)
Kurt Sauer 1,102,000(3)
Jeff Finley 1,000,000(1)
Eric Messier 700,000(1)
Ilja Bryzgalov 700,000(1)
Andy Mcdonald 650,000(3)
Jamie Storr 500,000(1)
Samuel Pahlsson 450,000(3)


 Farm Payroll

Lukas Krajicek 95,000(2)
Michael Holmqvist 90,000(1)
Adam Graves 90,000(1)
Mike Mottau 77,000(1)
Joel Stepp 66,000(3)
Dan Bylsma 60,000(3)
Juha Alen 60,000(2)
Shane O'Brien 60,000(3)
Libor Ustrnul 57,500(1)
Ryan Vandenbussche 55,000(2)
Casey Hankinson 52,500(2)
Cory Pecker 51,500(3)
Lance Ward 50,000(2)
Keith Aucoin 50,000(3)
Tomas Zizka 48,000(2)
Tony Martensson 45,000(1)
Garrett Burnett 42,500(1)
Eddie Ferhi 40,000(1)
Jonathan Hedstrom 40,000(1)
Cam Severson 35,000(2)
Brian Gornick 35,000(2)
Chris Kunitz 35,000(2)




Phoenix

ArenaGlendale Arena
Capacity17,795
Ticket Price$20.00


Income

Current Funds$30,001,029
Home Games Remaining0
Avg. Attendance14,546
Avg. Revenue/Game$802,981
Projected Revenue$0,000

Expenses

Pro Payroll$32,487,500
Farm Payroll$1,302,500
Prospect Fees$45,000
Coach$324,500
Games Remaining0
Total Game Expenses$416,579
Projected Expenses$0,000
Projected Balance$30,001,029

Salary Commitment

Year: 2003$33,790,000
Year: 2004$29,250,000
Year: 2005$14,807,500
Year: 2006$3,200,000

 Pro Payroll

Sean Burke 4,500,000(2)
Brian Savage 3,250,000(3)
Daymond Langkow 2,700,000(3)
Ladislav Nagy 2,300,000(4)
Brian Boucher 2,000,000(3)
Matthew Barnaby 1,575,000(2)
Brad Ference 1,320,000(2)
Tyson Nash 1,292,500(1)
Radoslav Suchy 1,100,000(2)
Krystofer Kolanos 1,075,000(2)
Fredrik Sjostrom 1,050,000(2)
Paul Mara 1,000,000(3)
Bryan Allen 975,000(1)
Ossi Vaananen 900,000(4)
Dave LeNeveu 900,000(3)
Lubomir Visnovsky 850,000(2)
Branko Radivojevic 825,000(2)
Mike Wilson 825,000(1)
Mike Fisher 765,000(2)
Landon Wilson 735,000(3)
Vernon Fiddler 600,000(3)
Chris Ferraro 600,000(1)
Jeff Taffe 575,000(2)
Frantisek Lukes 450,000(2)
Matthew Spiller 325,000(1)


 Farm Payroll

David Tanabe 90,000(1)
Igor Knyazev 90,000(1)
Kiel McLeod 90,000(3)
Martin Podlesak 85,000(3)
Anton Volchenkov 80,000(3)
Mike Stutzel 70,000(1)
Andrei Nazarov 67,500(3)
Ross Lupaschuk 67,500(2)
Peter Ferraro 60,000(2)
Corey Hirsch 60,000(1)
P.A. Parenteau 55,000(3)
Erik Westrum 55,000(2)
Jason Jaspers 52,500(2)
Nikos Tselios 50,000(2)
Goran Bezina 45,000(3)
Frank Banham 45,000(1)
Daniel Cleary 40,000(1)
Gary Shuchuk 40,000(2)
Trevor Gillies 32,500(1)
Jeremiah McCarthy 32,500(1)
Darren McLachlan 32,500(1)
Dustin Wood 32,500(2)
Jean-Marc Pelletier 30,000(1)




San Jose

ArenaHp Pavilion
Capacity17,496
Ticket Price$30.00


Income

Current Funds$23,005,932
Home Games Remaining0
Avg. Attendance14,188
Avg. Revenue/Game$766,202
Projected Revenue$0,000

Expenses

Pro Payroll$46,301,700
Farm Payroll$1,237,250
Prospect Fees$39,000
Coach$810,000
Games Remaining0
Total Game Expenses$590,097
Projected Expenses$0,000
Projected Balance$23,005,932

Salary Commitment

Year: 2003$47,538,950
Year: 2004$47,397,200
Year: 2005$33,728,000
Year: 2006$6,850,000

 Pro Payroll

Bobby Holik 8,850,000(3)
Evgeni Nabokov 3,525,000(3)
Mike Rathje 3,200,000(4)
Alexander Karpovtsev 3,100,000(2)
Steve Sullivan 3,000,000(2)
Geoff Sanderson 3,000,000(3)
Mike Ricci 2,500,000(2)
Kyle Mclaren 2,500,000(4)
Patrick Marleau 1,800,000(2)
Martin Rucinsky 1,650,000(3)
Scott Thornton 1,425,000(3)
Marco Sturm 1,300,000(3)
Todd Harvey 1,300,000(3)
Brad Stuart 1,250,000(3)
Alexander Korolyuk 1,150,000(4)
Miikka Kiprusoff 1,050,000(3)
Alyn Mccauley 951,700(2)
Jonathan Cheechoo 900,000(3)
Pavel Trnka 900,000(3)
Wayne Primeau 825,000(3)
Scott Hannan 770,000(2)
Mikael Samuelsson 500,000(3)
Jim Fahey 430,000(2)
Vesa Toskala 425,000(2)


 Farm Payroll

Scott Parker 80,000(2)
Matt Carkner 80,000(2)
Dmitri Patzold 80,000(3)
Tom Preissing 67,500(2)
Nils Ekman 65,000(2)
Grant Stevenson 65,000(3)
Jon DiSalvatore 60,000(3)
Jesse Fibiger 60,000(2)
David Cloutier 55,000(2)
Ryan Clowe 55,000(3)
Yuri Moscevsky 55,000(3)
Rob Scuderi 50,000(1)
Robert Mulick 50,000(2)
Nikolas Dimitrakos 48,000(3)
Mark Smith 46,750(1)
Miroslav Zalesak 45,000(2)
Doug Murray 45,000(1)
Tomas Plihal 45,000(2)
Seamus Kotyk 40,000(3)
Craig Valette 40,000(2)
Tavis Hansen 35,000(2)
Pat Rissmiller 35,000(2)
Garrett Stafford 35,000(2)