Team Finance for National sim Hockey League

Update - February 8 2010 at 17:06

Anaheim Ducks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Farm Team Roster ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $85 - 5,715 - 95.24%
Level 2: 5000 - $54 - 4,662 - 93.24%
Level 3: 2000 - $35 - 1,816 - 90.78%
Level 4: 3174 - $20 - 3,008 - 94.78%
Luxury: 1000 - $190 - 923 - 92.30%
Total Attendance : 17174
Arena Name	Honda Center
Income
Home Games Left	18
Average Attendance - %	16,123 - 93.88%
Average Income	$1,019,093
Estimated Revenue	$18,343,679
Expense
Pro Payroll	$49,750,000
Farm Payroll	$1,673,000
Coach Payroll	$1,050,000
Luxury Taxe Total	$0
Games Remaining	37
Expenses Per Game	$639,915
Estimated Season Expenses	$23,676,855
Current Funds	$21,764,118
Projected Bank Account	$16,430,942

Pro PayRoll
Brian Rafalski	$6,000,000 (3)
Alexei Kovalev	$6,000,000 (3)
Tyler Arnason	$3,750,000 (3)
Vitaly Vishnevski	$3,000,000 (3)
Kirk Maltby	$2,750,000 (2)
Ryan Getzlaf	$2,500,000 (2)
Dustin Penner	$2,500,000 (2)
Ryan Whitney	$2,500,000 (2)
Ilja Bryzgalov	$2,500,000 (2)
Christian Erhoff	$2,450,000 (4)
Marek Zidlicky	$2,400,000 (1)
Ian Laperriere	$2,000,000 (2)
Daniel Paille	$2,000,000 (3)
Jeff Hoggan	$1,650,000 (2)
Jay McClement	$1,600,000 (2)
Ville Peltonen	$1,600,000 (1)
David Krejci	$1,500,000 (2)
Patrick Lalime	$1,350,000 (2)
Barry Tallackson	$900,000 (2)
Mathieu Biron	$800,000 (1)
Salary Commitment
Year 2009 : $49,750,000.00
Year 2010 : $44,950,000.00
Year 2011 : $23,200,000.00
Year 2012 : $2,450,000.00

Farm PayRoll
Joel Stepp	$86,500 (2)
Erik Christensen	$85,000 (1)
Corey Locke	$80,000 (3)
Alex Goligoski	$80,000 (2)
Mike Mottau	$72,500 (1)
Peter Olvecky	$65,000 (2)
Brandon Rogers	$65,000 (2)
Oskars Bartulis	$62,500 (2)
Shane Hynes	$61,500 (1)
Mikael Tellqvist	$61,500 (1)
Ryan Caldwell	$60,000 (1)
Mark Letestu	$60,000 (2)
Chris Lawrence	$60,000 (2)
Victor Oreskovich	$60,000 (3)
Eric Godard	$60,000 (1)
Nathan Saunders	$58,500 (2)
Matt Pelech	$55,000 (2)
Drew Miller	$55,000 (2)
Trevor Smith	$55,000 (1)
Anton Khudobin	$48,500 (2)
Ryan Maki	$47,500 (1)
Petteri Wirtanen	$47,500 (1)
Ryan Garlock	$45,000 (1)
Dirk Southern	$45,000 (1)
Nate Thompson	$45,000 (1)
Daren Machesney	$45,000 (1)
Paul Crowder	$36,500 (3)
Logan Pyett	$35,000 (3)
John McCarthy	$35,000 (3)
Salary Commitment
Year 2009 : $1,673,000.00
Year 2010 : $942,500.00
Year 2011 : $246,500.00
Year 2012 : $0.00

Atlanta Thrashers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $92 - 5,497 - 91.61%
Level 2: 5000 - $65 - 3,579 - 71.58%
Level 3: 2000 - $37 - 1,574 - 78.69%
Level 4: 4345 - $20 - 2,635 - 60.65%
Luxury: 1200 - $171 - 1,071 - 89.25%
Total Attendance : 18545
Arena Name	Phillips Arena
Income
Home Games Left	19
Average Attendance - %	14,356 - 77.41%
Average Income	$1,022,591
Estimated Revenue	$19,429,229
Expense
Pro Payroll	$45,930,000
Farm Payroll	$1,768,900
Coach Payroll	$1,500,000
Luxury Taxe Total	$0
Games Remaining	36
Expenses Per Game	$599,987
Estimated Season Expenses	$21,599,532
Current Funds	$16,471,745
Projected Bank Account	$14,301,442

Pro PayRoll
Tomas Kaberle	$4,750,000 (4)
Evgeni Nabokov	$4,500,000 (3)
Tomas Holmstrom	$4,000,000 (3)
Mike Cammalleri	$3,950,000 (4)
Derek Roy	$3,500,000 (4)
Mike Comrie	$3,000,000 (2)
Jeff Carter	$2,850,000 (4)
Darcy Tucker	$2,500,000 (3)
Richard Matvichuk	$2,500,000 (1)
Scott Hannan	$2,000,000 (3)
Donald Brashear	$1,850,000 (2)
Pierre-Marc Bouchard	$1,850,000 (1)
Kevin Bieksa	$1,780,000 (3)
Brent Seabrook	$1,500,000 (2)
Brad Lukowich	$1,300,000 (1)
Manny Fernandez	$1,300,000 (2)
Milan Lucic	$850,000 (2)
Ryan Johnson	$700,000 (1)
Arron Asham	$700,000 (1)
Rick Rypien	$550,000 (1)
Salary Commitment
Year 2009 : $45,930,000.00
Year 2010 : $38,330,000.00
Year 2011 : $29,830,000.00
Year 2012 : $15,050,000.00

Farm PayRoll
J-Sebastien Aubin	$115,000 (2)
Thomas Pock	$99,700 (2)
Brendan Mikkelson	$95,000 (2)
Ty Wishart	$95,000 (1)
Michael Funk	$94,000 (4)
Matt Pettinger	$90,000 (1)
Mark Fistric	$85,000 (2)
Connor James	$70,000 (1)
Danny Bois	$70,000 (2)
Michael Mole	$68,200 (1)
Adam Munro	$67,000 (1)
Brad Moran	$65,000 (2)
Michael Caruso	$65,000 (1)
Jason Jaspers	$62,500 (2)
Guillaume Desbiens	$62,500 (3)
Grant Potulny	$60,000 (1)
Kip Brennan	$60,000 (2)
Kyle Cumiskey	$45,000 (2)
Dean Arsene	$45,000 (2)
Paul Albers	$45,000 (2)
Maxime Lacroix	$45,000 (1)
David Van Der Gulik	$40,000 (2)
Codey Burki	$40,000 (2)
Mike Glumac	$40,000 (1)
Olivier Latendresse	$40,000 (1)
Riley Emmerson	$35,000 (2)
Adam Hobson	$35,000 (1)
Grant Clitsome	$35,000 (1)
Salary Commitment
Year 2009 : $1,768,900.00
Year 2010 : $1,058,700.00
Year 2011 : $156,500.00
Year 2012 : $94,000.00

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $100 - 4,489 - 74.82%
Level 2: 5000 - $60 - 3,713 - 74.25%
Level 3: 2000 - $35 - 1,730 - 86.49%
Level 4: 3565 - $20 - 2,972 - 83.35%
Luxury: 1000 - $200 - 850 - 85.02%
Total Attendance : 17565
Arena Name	TD Garden
Income
Home Games Left	19
Average Attendance - %	13,753 - 78.30%
Average Income	$936,186
Estimated Revenue	$17,787,530
Expense
Pro Payroll	$49,000,000
Farm Payroll	$1,542,250
Coach Payroll	$2,100,000
Luxury Taxe Total	$0
Games Remaining	38
Expenses Per Game	$641,979
Estimated Season Expenses	$24,395,202
Current Funds	$20,593,587
Projected Bank Account	$13,985,915

Pro PayRoll
Miroslav Satan	$7,900,000 (1)
Marty Turco	$6,500,000 (4)
Thomas Vanek	$5,000,000 (5)
Aaron Ward	$4,600,000 (4)
Pavel Vorobiev	$3,800,000 (1)
Patrice Bergeron	$3,250,000 (1)
Jan Hejda	$2,100,000 (2)
Jeff Tambellini	$1,500,000 (2)
Andy Hilbert	$1,500,000 (1)
Christoph Schubert	$1,450,000 (3)
Maxime Ouellet	$1,450,000 (1)
Ian White	$1,300,000 (3)
Kyle Quincey	$1,250,000 (2)
Jeff Jillson	$1,200,000 (1)
Kamil Piros	$1,000,000 (1)
Devin Setoguchi	$1,000,000 (3)
Claude Giroux	$950,000 (1)
Michael Frolik	$950,000 (1)
Bryan Helmer	$800,000 (1)
Nolan Baumgartner	$600,000 (1)
Mikhail Grabovski	$550,000 (3)
Jannik Hansen	$350,000 (3)
Salary Commitment
Year 2009 : $49,000,000.00
Year 2010 : $25,600,000.00
Year 2011 : $20,750,000.00
Year 2012 : $16,100,000.00

Farm PayRoll
Jordan Sigalet	$110,000 (1)
Kevin Doell	$80,000 (1)
Jakub Kindl	$77,000 (1)
Peter Metcalf	$70,000 (2)
Andrew Joudrey	$65,000 (1)
Tim Stapleton	$62,500 (1)
Brad Schell	$60,000 (1)
Mike Sgroi	$60,000 (1)
Steve MacIntyre	$60,000 (1)
Josh Green	$60,000 (1)
Mathias Tjarnqvist	$60,000 (1)
Tim Verbeek	$60,000 (1)
Simon Gamache	$60,000 (1)
Matt Kinch	$60,000 (1)
J.D. Forrest	$60,000 (1)
Ryan MacMurchy	$60,000 (1)
Ernie Hartlieb	$60,000 (1)
Eric Boguniecki	$60,000 (1)
Matt Climie	$60,000 (1)
J.P. Lamoureux	$60,000 (1)
Steve Pinizzotto	$55,000 (1)
Dominic D'Amour	$50,000 (1)
Frederik Cabana	$47,500 (1)
Jonathan Zigalet	$44,000 (1)
Sean Zimmerman	$41,250 (1)
Salary Commitment
Year 2009 : $1,542,250.00
Year 2010 : $70,000.00
Year 2011 : $0.00
Year 2012 : $0.00

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $90 - 4,993 - 83.21%
Level 2: 5000 - $52 - 4,173 - 83.47%
Level 3: 2500 - $30 - 2,138 - 85.52%
Level 4: 4000 - $17 - 3,788 - 94.71%
Luxury: 1190 - $175 - 967 - 81.24%
Total Attendance : 18690
Arena Name	HSBC Arena
Income
Home Games Left	19
Average Attendance - %	16,059 - 85.92%
Average Income	$988,327
Estimated Revenue	$18,778,218
Expense
Pro Payroll	$64,600,000
Farm Payroll	$1,787,500
Coach Payroll	$2,100,000
Luxury Taxe Total	$0
Games Remaining	34
Expenses Per Game	$835,213
Estimated Season Expenses	$28,397,242
Current Funds	$9,304,423
Projected Bank Account	($314,601)

Pro PayRoll
Joe Thornton	$8,400,000 (3)
Zdeno Chara	$8,100,000 (5)
Pavol Demitra	$7,000,000 (4)
Paul Kariya	$7,000,000 (1)
Willie Mitchell	$4,250,000 (4)
Marc-Andre Fleury	$3,500,000 (2)
Ladislav Nagy	$3,000,000 (1)
Toni Lydman	$3,000,000 (3)
Nik Antropov	$3,000,000 (2)
Richard Zednik	$2,700,000 (1)
Tuomo Ruutu	$2,250,000 (2)
Dan Hamhuis	$2,200,000 (5)
Martin Gerber	$1,800,000 (1)
Zach Parise	$1,650,000 (1)
John-Michael Liles	$1,550,000 (1)
Michal Rozsival	$1,500,000 (1)
Dustin Brown	$1,300,000 (1)
Stephane Yelle	$1,100,000 (2)
Dean Mcammond	$800,000 (1)
Francis Lemieux	$500,000 (1)
Salary Commitment
Year 2009 : $64,600,000.00
Year 2010 : $42,800,000.00
Year 2011 : $32,950,000.00
Year 2012 : $21,550,000.00

Farm PayRoll
Ryan O'Marra	$120,000 (3)
Chris Thorburn	$120,000 (2)
Antti Niemi	$95,000 (3)
Jeff Hamilton	$85,000 (2)
Kaspars Daugavins	$80,000 (1)
Vladimir Zharkov	$80,000 (2)
Michael Ryan	$80,000 (3)
Andrew Ebbett	$80,000 (3)
Mathieu Darche	$80,000 (2)
Ryan Munce	$80,000 (1)
Milan Gajic	$75,000 (3)
Yannick Lehoux	$72,500 (3)
Jason Ward	$70,000 (2)
Felix Schutz	$70,000 (2)
Cory Murphy	$70,000 (1)
Andy Wozniewski	$70,000 (1)
Thomas Morrow	$65,000 (2)
Mario Scalzo	$55,000 (3)
Brett Bellemore	$50,000 (2)
Jan Mursak	$50,000 (1)
Joe Fallon	$50,000 (2)
Matt Hunwick	$47,500 (2)
Nathan Oystrick	$47,500 (1)
Jordan Bendfeld	$47,500 (2)
Alexander Hellstrom	$47,500 (2)
Salary Commitment
Year 2009 : $1,787,500.00
Year 2010 : $1,390,000.00
Year 2011 : $577,500.00
Year 2012 : $0.00

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $92 - 5,479 - 91.32%
Level 2: 5000 - $50 - 4,660 - 93.19%
Level 3: 2200 - $30 - 2,069 - 94.05%
Level 4: 5000 - $8 - 4,280 - 85.59%
Luxury: 1089 - $170 - 1,006 - 92.34%
Total Attendance : 19289
Arena Name	Pengrowth Saddledome
Income
Home Games Left	19
Average Attendance - %	17,493 - 90.69%
Average Income	$1,044,549
Estimated Revenue	$19,846,430
Expense
Pro Payroll	$29,045,650
Farm Payroll	$1,643,500
Coach Payroll	$1,600,000
Luxury Taxe Total	$0
Games Remaining	37
Expenses Per Game	$393,770
Estimated Season Expenses	$14,569,490
Current Funds	$20,883,049
Projected Bank Account	$26,159,989

Pro PayRoll
Shawn Horcoff	$4,250,000 (3)
Todd White	$4,000,000 (3)
Lukas Krajicek	$3,250,000 (4)
Jamie Lundmark	$1,550,000 (1)
Tomas Kopecky	$1,530,650 (1)
Danny Syvret	$1,350,000 (4)
Tom Kostopoulos	$1,150,000 (2)
Matt Gilroy	$1,000,000 (3)
David Perron	$1,000,000 (3)
David Hale	$1,000,000 (3)
Carey Price	$1,000,000 (2)
Christian Backman	$975,000 (1)
Johnny Boychuk	$950,000 (3)
Dany Sabourin	$880,000 (1)
Craig Weller	$750,000 (2)
Jonas Frogren	$750,000 (3)
Cody Mcleod	$700,000 (2)
Ryan Bayda	$660,000 (2)
Cal O'Reilly	$650,000 (2)
Colton Fretter	$600,000 (2)
Ryan Callahan	$550,000 (2)
Peter Harrold	$500,000 (2)
Salary Commitment
Year 2009 : $29,045,650.00
Year 2010 : $24,110,000.00
Year 2011 : $17,550,000.00
Year 2012 : $4,600,000.00

Farm PayRoll
Tyler Bozak	$100,000 (3)
Christian Hanson	$100,000 (3)
Patrick Wellar	$80,000 (2)
Steve Wagner	$70,000 (2)
Bobby Hughes	$70,000 (1)
Brett Festerling	$70,000 (2)
Marty Murray	$70,000 (1)
David Brine	$65,000 (4)
Alexandre Giroux	$65,000 (3)
Jean-Claude Sawyer	$65,000 (2)
Rich Peverley	$65,000 (4)
David Moss	$65,000 (3)
Jamie Tardif	$65,000 (3)
Richard Clune	$60,000 (1)
Jeff Lovecchio	$60,000 (3)
Sean Sullivan	$50,000 (1)
Ben Lovejoy	$50,000 (2)
Maxime Noreau	$50,000 (3)
Miika Wiikman	$50,000 (2)
Curtis McElhinney	$50,000 (2)
Bryan Pitton	$50,000 (3)
Dylan Hunter	$49,500 (1)
Darryl Boyce	$47,500 (1)
Clay Wilson	$47,500 (1)
Rob Klinkhammer	$45,000 (2)
Kevin Harvey	$44,000 (3)
Ryan Wilson	$40,000 (2)
Salary Commitment
Year 2009 : $1,643,500.00
Year 2010 : $1,249,000.00
Year 2011 : $729,000.00
Year 2012 : $130,000.00

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $100 - 4,514 - 75.24%
Level 2: 5000 - $60 - 3,668 - 73.37%
Level 3: 2000 - $35 - 1,762 - 88.09%
Level 4: 4580 - $20 - 3,057 - 66.74%
Luxury: 1100 - $200 - 871 - 79.14%
Total Attendance : 18680
Arena Name	RBC Center
Income
Home Games Left	18
Average Attendance - %	13,872 - 74.26%
Average Income	$990,060
Estimated Revenue	$17,821,078
Expense
Pro Payroll	$21,385,000
Farm Payroll	$1,199,000
Coach Payroll	$600,000
Luxury Taxe Total	$0
Games Remaining	37
Expenses Per Game	$282,732
Estimated Season Expenses	$10,461,084
Current Funds	$34,444,110
Projected Bank Account	$41,804,104

Pro PayRoll
Eric Staal	$6,000,000 (4)
Shea Weber	$1,500,000 (2)
Dave Bolland	$1,250,000 (5)
Jay Pandolfo	$1,200,000 (2)
Matt Niskanen	$1,000,000 (2)
Cory Schneider	$950,000 (1)
Mark Parrish	$850,000 (1)
Alexandre Burrows	$800,000 (3)
Jeff Friesen	$750,000 (1)
Brett Sterling	$715,000 (3)
Jim Vandermeer	$710,000 (2)
Blair Jones	$700,000 (1)
Doug Murray	$700,000 (1)
Zbynek Michalek	$700,000 (3)
Landon Wilson	$600,000 (1)
Stephen Valiquette	$600,000 (2)
Garrett Stafford	$585,000 (1)
Ben Walter	$550,000 (2)
Derek Dorsett	$475,000 (2)
Garet Hunt	$400,000 (3)
Shawn Weller	$350,000 (3)
Salary Commitment
Year 2009 : $21,385,000.00
Year 2010 : $16,250,000.00
Year 2011 : $10,215,000.00
Year 2012 : $7,250,000.00

Farm PayRoll
Ryan Stone	$75,000 (1)
Ryan O'Byrne	$65,000 (1)
Brett Carson	$65,000 (1)
Jed Ortmeyer	$60,000 (2)
Pete Vandermeer	$60,000 (1)
Wyatt Smith	$60,000 (3)
Tyson Marsh	$55,000 (2)
Nolan Schaefer	$50,000 (2)
Joe Cooper	$45,000 (2)
Ned Lukacevic	$40,000 (3)
Andrew Gordon	$40,000 (2)
Bruce Graham	$38,500 (1)
Shaun Heshka	$38,500 (1)
Andrew MacDonald	$38,500 (1)
Kyle Rogers	$38,500 (1)
Joe Jensen	$38,500 (1)
Jeff Jakaitis	$38,500 (1)
Bryan Rodney	$38,000 (1)
Travis Gawryletz	$35,000 (3)
Yannick Tifu	$35,000 (1)
Scott May	$35,000 (2)
Jean-Michel Daoust	$35,000 (2)
Tim Hambly	$35,000 (2)
Patrick Jarrett	$35,000 (2)
Paul Szczechura	$35,000 (1)
Justin Keller	$35,000 (3)
Myles Stoesz	$35,000 (1)
Salary Commitment
Year 2009 : $1,199,000.00
Year 2010 : $560,000.00
Year 2011 : $170,000.00
Year 2012 : $0.00

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $93 - 5,341 - 89.02%
Level 2: 5400 - $50 - 4,593 - 85.06%
Level 3: 3000 - $25 - 2,140 - 71.35%
Level 4: 5000 - $13 - 3,979 - 79.57%
Luxury: 1100 - $192 - 899 - 81.71%
Total Attendance : 20500
Arena Name	United Center
Income
Home Games Left	19
Average Attendance - %	16,952 - 82.69%
Average Income	$1,020,280
Estimated Revenue	$19,385,312
Expense
Pro Payroll	$61,075,000
Farm Payroll	$1,925,000
Coach Payroll	$700,000
Luxury Taxe Total	$0
Games Remaining	36
Expenses Per Game	$776,829
Estimated Season Expenses	$27,965,844
Current Funds	$11,743,189
Projected Bank Account	$3,162,657

Pro PayRoll
Brian Rolston	$7,500,000 (2)
J-S Giguere	$6,000,000 (2)
Chris Drury	$5,125,000 (3)
Kimmo Timonen	$4,350,000 (1)
Andrei Kostsitsyn	$4,000,000 (4)
Mark Bell	$4,000,000 (3)
Corey Perry	$4,000,000 (4)
Steve Eminger	$3,750,000 (4)
Patrick O'Sullivan	$3,000,000 (4)
Craig Anderson	$3,000,000 (4)
Dennis Wideman	$2,500,000 (4)
Andrew Ladd	$2,500,000 (4)
Duncan Keith	$2,500,000 (4)
Todd Marchant	$2,000,000 (1)
Daniel Cleary	$1,750,000 (2)
Mattias Weinhandl	$1,500,000 (2)
Henrik Tallinder	$1,350,000 (1)
Michael Rupp	$1,000,000 (1)
Andrew Alberts	$650,000 (1)
Kent Huskins	$600,000 (2)
Salary Commitment
Year 2009 : $61,075,000.00
Year 2010 : $51,725,000.00
Year 2011 : $34,375,000.00
Year 2012 : $25,250,000.00

Farm PayRoll
Corey Crawford	$150,000 (4)
Semyon Varlamov	$100,000 (3)
Matt Ellison	$95,000 (1)
Mark Mitera	$90,000 (3)
Jason Ryznar	$75,000 (1)
Matthew Keith	$75,000 (2)
Garrett Klotz	$70,000 (3)
Travis Moen	$65,000 (2)
Dane Byers	$65,000 (2)
Jari Viuhkola	$65,000 (1)
Adam Berkhoel	$65,000 (1)
Chris Butler	$60,000 (1)
Joshua Bailey	$60,000 (1)
Grant McNeill	$60,000 (1)
Igor Pohanka	$60,000 (2)
Olli Malmivarra	$60,000 (1)
Carsen Germyn	$60,000 (1)
Scott Balan	$60,000 (1)
Mike Gabinet	$60,000 (1)
J.T. Wyman	$60,000 (2)
Jason Bailey	$60,000 (2)
Adam Burish	$55,000 (1)
Mike Brodeur	$55,000 (1)
Joey Tenute	$50,000 (1)
Mike S. Brown	$50,000 (2)
Colin McDonald	$50,000 (2)
Chris Porter	$45,000 (2)
Marek Zagrapan	$35,000 (2)
T.J. Fast	$35,000 (2)
Geoff Paukovich	$35,000 (2)
Salary Commitment
Year 2009 : $1,925,000.00
Year 2010 : $1,045,000.00
Year 2011 : $410,000.00
Year 2012 : $150,000.00

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $100 - 4,494 - 74.89%
Level 2: 5000 - $60 - 3,682 - 73.63%
Level 3: 2000 - $35 - 1,758 - 87.90%
Level 4: 4000 - $20 - 3,016 - 75.39%
Luxury: 1007 - $200 - 879 - 87.26%
Total Attendance : 18007
Arena Name	Pepsi Center
Income
Home Games Left	19
Average Attendance - %	13,828 - 76.79%
Average Income	$945,855
Estimated Revenue	$17,971,244
Expense
Pro Payroll	$45,100,000
Farm Payroll	$1,889,500
Coach Payroll	$850,000
Luxury Taxe Total	$0
Games Remaining	36
Expenses Per Game	$583,409
Estimated Season Expenses	$21,002,724
Current Funds	$28,639,895
Projected Bank Account	$25,608,415

Pro PayRoll
Sidney Crosby	$6,000,000 (5)
Alex Tanguay	$5,500,000 (3)
Niklas Backstrom	$5,000,000 (4)
Danny Markov	$4,050,000 (2)
Petr Prucha	$3,500,000 (4)
Dmitri Kalinin	$3,150,000 (2)
Manny Malhotra	$1,750,000 (3)
Joffrey Lupul	$1,700,000 (2)
Steve Mccarthy	$1,625,000 (2)
Mark Stuart	$1,500,000 (3)
Aaron Johnson	$1,500,000 (3)
Ryan Kesler	$1,500,000 (2)
Peter Budaj	$1,500,000 (1)
Chris Kelly	$950,000 (2)
Hugh Jessiman	$950,000 (2)
Nick Foligno	$950,000 (2)
Nicklas Backstrom	$950,000 (2)
Noah Welch	$925,000 (2)
Phil Kessel	$900,000 (1)
Tom Gilbert	$850,000 (2)
David Jones	$350,000 (3)
Salary Commitment
Year 2009 : $45,100,000.00
Year 2010 : $42,700,000.00
Year 2011 : $25,100,000.00
Year 2012 : $14,500,000.00

Farm PayRoll
Andy Delmore	$150,000 (2)
Alvaro Montoya	$150,000 (4)
Petr Kanko	$97,500 (2)
Andy Greene	$95,000 (2)
Nigel Dawes	$95,000 (1)
Jesse Boulerice	$85,000 (2)
Jeff Taffe	$85,000 (3)
Steve Werner	$75,000 (3)
Janne Lahti	$75,000 (3)
Chad Larose	$75,000 (2)
Matthew Corrente	$75,000 (2)
Kyle Wilson	$70,000 (2)
Luca Caputi	$65,000 (2)
Tyler Weiman	$61,000 (1)
Nathan Guenin	$60,000 (2)
Neil Komadoski	$60,000 (2)
Deryk Engelland	$60,000 (1)
Louis Robitaille	$60,000 (2)
Kurtis McLean	$60,000 (2)
Matt Zaba	$60,000 (3)
David Liffiton	$55,000 (1)
Matt Moulson	$41,000 (2)
Cory Urquhart	$40,000 (2)
Mike Gauthier	$35,000 (2)
Darroll Powe	$35,000 (2)
Bobby Bolt	$35,000 (2)
Chris Conner	$35,000 (2)
Salary Commitment
Year 2009 : $1,889,500.00
Year 2010 : $1,618,500.00
Year 2011 : $445,000.00
Year 2012 : $150,000.00

Columbus Bluejackets

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $90 - 4,868 - 81.13%
Level 2: 5000 - $50 - 4,141 - 82.83%
Level 3: 2000 - $30 - 1,885 - 94.27%
Level 4: 4000 - $17 - 3,437 - 85.93%
Luxury: 1144 - $170 - 970 - 84.81%
Total Attendance : 18144
Arena Name	Nationwide Arena
Income
Home Games Left	18
Average Attendance - %	15,302 - 84.34%
Average Income	$967,158
Estimated Revenue	$17,408,837
Expense
Pro Payroll	$61,300,000
Farm Payroll	$1,417,000
Coach Payroll	$1,100,000
Luxury Taxe Total	$0
Games Remaining	37
Expenses Per Game	$778,256
Estimated Season Expenses	$28,795,472
Current Funds	$17,341,278
Projected Bank Account	$5,954,643

Pro PayRoll
Andrei Markov	$10,000,000 (5)
Dany Heatley	$5,850,000 (3)
Rick Nash	$5,100,000 (4)
Nikolai Zherdev	$5,100,000 (5)
Hal Gill	$5,000,000 (3)
Cory Stillman	$4,750,000 (1)
Danny Fritsche	$4,000,000 (3)
Marc Denis	$4,000,000 (2)
David Vyborny	$3,000,000 (1)
Jeff Woywitka	$2,500,000 (5)
Rostislav Klesla	$2,000,000 (3)
Marty Reasoner	$1,800,000 (1)
Colton Orr	$1,250,000 (3)
Alexander Radulov	$1,000,000 (2)
Steve Bernier	$1,000,000 (3)
Jonas Gustavsson	$1,000,000 (3)
Ole Kristian Tollefsen	$950,000 (2)
Derek Boogaard	$850,000 (3)
Trevor Lewis	$800,000 (3)
Matt Lashoff	$700,000 (2)
John Scott	$650,000 (1)
Salary Commitment
Year 2009 : $61,300,000.00
Year 2010 : $51,100,000.00
Year 2011 : $44,450,000.00
Year 2012 : $22,700,000.00

Farm PayRoll
Shawn Thornton	$100,000 (2)
Kevin Nastiuk	$90,000 (1)
Alex Bourret	$87,500 (2)
Rory Fitzpatrick	$75,000 (1)
Denis Gauthier	$75,000 (1)
Marc Methot	$70,000 (3)
Derek MacKenzie	$70,000 (2)
Lane Manson	$67,000 (2)
Martin St. Pierre	$65,000 (2)
Karl Goehring	$65,000 (1)
Adam Pardy	$60,000 (2)
Tyler Sloan	$60,000 (1)
Kris Newbury	$60,000 (3)
Mike Keane	$60,000 (1)
Steven Goertzen	$55,000 (1)
Robbie Earl	$50,000 (2)
Tim Konsorada	$50,000 (2)
Tom Fritsche	$50,000 (2)
Anton Stralman	$47,500 (3)
Richard Greenop	$45,000 (3)
Greg Moore	$40,000 (1)
Brian Lashoff	$40,000 (3)
Mike Duco	$35,000 (2)
Salary Commitment
Year 2009 : $1,417,000.00
Year 2010 : $897,000.00
Year 2011 : $262,500.00
Year 2012 : $0.00

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $85 - 5,765 - 96.09%
Level 2: 5000 - $40 - 4,866 - 97.31%
Level 3: 2300 - $30 - 2,165 - 94.13%
Level 4: 4000 - $15 - 3,958 - 98.96%
Luxury: 1232 - $150 - 1,074 - 87.21%
Total Attendance : 18532
Arena Name	American Airlines Center
Income
Home Games Left	19
Average Attendance - %	17,829 - 96.20%
Average Income	$963,108
Estimated Revenue	$18,299,042
Expense
Pro Payroll	$48,850,000
Farm Payroll	$2,004,000
Coach Payroll	$950,000
Luxury Taxe Total	$0
Games Remaining	36
Expenses Per Game	$631,756
Estimated Season Expenses	$22,743,216
Current Funds	$44,506,436
Projected Bank Account	$40,062,262

Pro PayRoll
Dan Boyle	$6,900,000 (4)
Greg DeVries	$4,750,000 (1)
Stephane Robidas	$4,500,000 (3)
Mike Green	$4,000,000 (4)
Maxim Afinogenov	$3,500,000 (3)
Mike York	$3,100,000 (2)
Stephen Weiss	$2,500,000 (3)
Fabian Brunnstrom	$2,500,000 (2)
Rhett Warrener	$2,300,000 (2)
Mathieu Garon	$2,000,000 (2)
Brett McLean	$1,800,000 (3)
Marcel Hossa	$1,800,000 (2)
Trent Hunter	$1,700,000 (1)
Tim Gleason	$1,300,000 (2)
Mark Popovic	$1,150,000 (1)
Rostislav Olesz	$1,100,000 (2)
Gilbert Brule	$1,000,000 (2)
Jonathan Toews	$950,000 (2)
Loui Eriksson	$950,000 (2)
Radek Martinek	$600,000 (1)
Jonathan Quick	$450,000 (2)
Salary Commitment
Year 2009 : $48,850,000.00
Year 2010 : $40,650,000.00
Year 2011 : $23,200,000.00
Year 2012 : $10,900,000.00

Farm PayRoll
Lukas Kaspar	$180,000 (3)
John Erskine	$130,000 (2)
Dan Ellis	$130,000 (1)
Dan Jancevski	$115,000 (1)
Junior Lessard	$100,000 (1)
Marius Holtet	$100,000 (1)
Janos Vas	$90,000 (2)
Benoit Pouliot	$90,000 (1)
Martins Karsums	$83,000 (1)
Brandon Crombeen	$82,500 (2)
Jussi Jokinen	$80,000 (2)
Enver Lisin	$80,000 (2)
Alec Martinez	$75,000 (1)
Yutaka Fukufuji	$60,000 (1)
Marc-Andre Cliché	$59,000 (2)
Joel Lundqvist	$50,000 (2)
Darren Helm	$50,000 (2)
Anssi Salmela	$50,000 (1)
Benn Olson	$50,000 (3)
Michael Kostka	$50,000 (2)
Tobias Stephan	$48,500 (2)
Jon Gleed	$46,000 (1)
Jonathon Kalinski	$45,000 (3)
Geoff Waugh	$45,000 (2)
Patrick Maroon	$45,000 (3)
Jason DeSantis	$35,000 (1)
Vladimir Denisov	$35,000 (1)
Salary Commitment
Year 2009 : $2,004,000.00
Year 2010 : $1,085,000.00
Year 2011 : $320,000.00
Year 2012 : $0.00

Detroit Redwings

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $80 - 5,577 - 92.94%
Level 2: 5000 - $50 - 4,605 - 92.10%
Level 3: 3000 - $30 - 2,204 - 73.48%
Level 4: 5000 - $15 - 3,985 - 79.70%
Luxury: 1066 - $175 - 1,029 - 96.52%
Total Attendance : 20066
Arena Name	Joe Louis Arena
Income
Home Games Left	18
Average Attendance - %	17,400 - 86.71%
Average Income	$986,458
Estimated Revenue	$17,756,252
Expense
Pro Payroll	$66,925,000
Farm Payroll	$2,062,500
Coach Payroll	$1,350,000
Luxury Taxe Total	$0
Games Remaining	39
Expenses Per Game	$857,774
Estimated Season Expenses	$33,453,186
Current Funds	$43,994,578
Projected Bank Account	$28,297,644

Pro PayRoll
Scott Niedermayer	$6,500,000 (1)
Brendan Shanahan	$5,750,000 (1)
Pavel Datsyuk	$5,700,000 (4)
Henrik Zetterberg	$5,700,000 (3)
Vaclav Prospal	$5,500,000 (4)
Nicholas Boynton	$5,500,000 (4)
Ray Whitney	$5,000,000 (3)
Mathieu Schneider	$3,750,000 (1)
Kristian Huselius	$3,500,000 (3)
Scott Walker	$3,500,000 (2)
Andrew Raycroft	$3,500,000 (2)
Niklas Kronwall	$3,000,000 (2)
Mikael Samuelsson	$2,100,000 (1)
Hannu Toivonen	$1,800,000 (2)
Brett Lebda	$1,500,000 (2)
Jason Williams	$1,100,000 (1)
Wojtek Wolski	$1,000,000 (1)
Tomas Fleischmann	$975,000 (2)
Marc Staal	$800,000 (2)
Jordan Krestanovich	$750,000 (1)
Salary Commitment
Year 2009 : $66,925,000.00
Year 2010 : $45,975,000.00
Year 2011 : $30,900,000.00
Year 2012 : $16,700,000.00

Farm PayRoll
Duncan Milroy	$150,000 (2)
David Steckel	$150,000 (2)
Adrian Foster	$125,000 (3)
Aaron Rome	$125,000 (1)
Logan Stephenson	$100,000 (3)
James Howard	$100,000 (2)
Petr Vrana	$95,000 (2)
Andreas Holmqvist	$92,500 (2)
Adam McQuaid	$90,000 (1)
Derek Meech	$80,000 (3)
Brett Aubin	$75,000 (2)
Drew MacIntyre	$75,000 (2)
David Gove	$65,000 (1)
Cody Bass	$65,000 (3)
Ryan Oulahen	$65,000 (3)
Matt Ellis	$65,000 (3)
Pierre-Olivier Beaulie	$65,000 (3)
Mattias Ritola	$60,000 (2)
Brodie Dupont	$60,000 (2)
Jonathan Ericsson	$60,000 (2)
Todd Jackson	$60,000 (2)
Paul Ballantyne	$60,000 (2)
Ryan Russell	$60,000 (2)
Nick Spaling	$60,000 (2)
Matt Anderson	$60,000 (1)
Salary Commitment
Year 2009 : $2,062,500.00
Year 2010 : $1,722,500.00
Year 2011 : $565,000.00
Year 2012 : $0.00

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $100 - 4,475 - 74.58%
Level 2: 4839 - $60 - 3,793 - 78.39%
Level 3: 2000 - $35 - 1,723 - 86.13%
Level 4: 3000 - $20 - 2,941 - 98.05%
Luxury: 1000 - $200 - 858 - 85.83%
Total Attendance : 16839
Arena Name	Rexall Place
Income
Home Games Left	18
Average Attendance - %	13,791 - 81.90%
Average Income	$935,731
Estimated Revenue	$16,843,157
Expense
Pro Payroll	$48,475,000
Farm Payroll	$1,587,500
Coach Payroll	$1,000,000
Luxury Taxe Total	$0
Games Remaining	39
Expenses Per Game	$638,567
Estimated Season Expenses	$24,904,113
Current Funds	$27,082,406
Projected Bank Account	$19,021,450

Pro PayRoll
Sami Salo	$5,750,000 (2)
Olli Jokinen	$5,250,000 (1)
Eric Brewer	$5,250,000 (5)
Andy Mcdonald	$3,650,000 (1)
Raffi Torres	$3,000,000 (3)
Martin Biron	$3,000,000 (1)
Jason Pominville	$2,500,000 (1)
Jason Chimera	$2,250,000 (3)
Samuel Pahlsson	$2,200,000 (3)
Cam Barker	$2,000,000 (2)
Alexei Semenov	$1,800,000 (2)
Tim Connolly	$1,750,000 (3)
Brian Pothier	$1,500,000 (1)
Radim Vrbata	$1,500,000 (1)
Jeff Deslauriers	$1,200,000 (1)
Kyle Brodziak	$1,100,000 (2)
Drew Doughty	$1,000,000 (3)
Clarke MacArthur	$1,000,000 (4)
Dan Hinote	$775,000 (1)
Ryan Jones	$750,000 (0)
P.A. Parenteau	$725,000 (2)
Mark Eaton	$650,000 (1)
Joe Motzko	$625,000 (3)
Tom Wandell	$550,000 (0)
Salary Commitment
Year 2009 : $48,475,000.00
Year 2010 : $28,450,000.00
Year 2011 : $17,075,000.00
Year 2012 : $6,250,000.00

Farm PayRoll
Martin Gelinas	$150,000 (1)
Max Pacioretty	$100,000 (2)
Boris Valabik	$97,500 (3)
James Sheppard	$95,000 (2)
Adam Pineault	$95,000 (2)
J.F. Jacques	$92,500 (2)
Joe Barnes	$85,000 (1)
T.J. Hensick	$80,000 (1)
Bobby Allen	$75,000 (1)
Brad Ference	$75,000 (1)
Chris Lee	$62,500 (3)
Chris Durno	$62,500 (4)
Kevin Westgarth	$62,500 (3)
David Desharnais	$60,000 (1)
Sean Curry	$60,000 (3)
Eddie Ferhi	$60,000 (1)
Andrew Peters	$55,000 (1)
Nicholas Drazenovic	$50,000 (3)
Mike Angelidis	$45,000 (2)
T.J. Trevelyan	$45,000 (2)
David Schlemko	$40,000 (3)
David Leggio	$40,000 (2)
Salary Commitment
Year 2009 : $1,587,500.00
Year 2010 : $947,500.00
Year 2011 : $435,000.00
Year 2012 : $62,500.00

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $99 - 4,639 - 77.32%
Level 2: 5000 - $49 - 4,757 - 95.15%
Level 3: 2000 - $35 - 1,750 - 87.48%
Level 4: 5000 - $12 - 4,316 - 86.32%
Luxury: 1250 - $175 - 1,104 - 88.31%
Total Attendance : 19250
Arena Name	BankAtlantic Center
Income
Home Games Left	19
Average Attendance - %	16,566 - 86.06%
Average Income	$998,268
Estimated Revenue	$18,967,097
Expense
Pro Payroll	$47,513,800
Farm Payroll	$1,982,560
Coach Payroll	$400,000
Luxury Taxe Total	$0
Games Remaining	36
Expenses Per Game	$608,492
Estimated Season Expenses	$21,905,712
Current Funds	$29,007,313
Projected Bank Account	$26,068,698

Pro PayRoll
Sergei Zubov	$6,450,000 (1)
Ed Jovanovski	$6,350,000 (2)
Justin Williams	$3,500,000 (3)
Robert Lang	$3,450,000 (1)
Kyle Calder	$3,400,000 (1)
Antti Miettinen	$2,700,000 (3)
Kris Draper	$2,400,000 (1)
Ty Conklin	$2,200,000 (2)
Jay Bouwmeester	$1,850,000 (1)
Branislav Mezei	$1,610,000 (1)
Nathan Horton	$1,400,000 (1)
Dominic Moore	$1,383,800 (1)
Tim Thomas	$1,250,000 (1)
Sean O'Donnell	$1,200,000 (1)
Michel Ouellet	$1,045,000 (1)
Evgeni Malkin	$1,000,000 (1)
Braydon Coburn	$975,000 (1)
Blake Wheeler	$950,000 (2)
Kamil Kreps	$850,000 (2)
Paul Ranger	$800,000 (1)
Jamie Heward	$700,000 (3)
Brian Boucher	$700,000 (2)
Karlis Skrastins	$675,000 (1)
Trent Whitfield	$675,000 (1)
Salary Commitment
Year 2009 : $47,513,800.00
Year 2010 : $17,950,000.00
Year 2011 : $6,900,000.00
Year 2012 : $0.00

Farm PayRoll
Mike Van Ryn	$180,400 (1)
Greg Campbell	$138,380 (1)
Mike Smith	$99,500 (1)
Jonathan Bernier	$97,500 (2)
Rob Schremp	$92,500 (2)
Anthony Stewart	$90,000 (2)
Josh Harding	$90,000 (1)
Rob Globke	$85,000 (2)
Dany Roussin	$82,500 (2)
Grant Lewis	$82,500 (2)
Sheldon Brookbank	$81,180 (1)
Zdenek Bahensky	$77,500 (2)
Joe DiPenta	$72,600 (1)
Aaron Downey	$70,000 (3)
Owen Fussey	$67,500 (1)
Greg Amadio	$65,000 (1)
Steve Martins	$62,500 (3)
Mika Pyorala	$62,500 (3)
Bret Nasby	$60,000 (2)
Gabe Gauthier	$60,000 (1)
Brandon Segal	$57,750 (1)
Jaime Sifers	$57,750 (1)
Derek A. Smith	$55,000 (1)
Matt Fornataro	$55,000 (1)
Tanner Glass	$40,000 (2)
Salary Commitment
Year 2009 : $1,982,560.00
Year 2010 : $902,500.00
Year 2011 : $195,000.00
Year 2012 : $0.00

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $93 - 5,390 - 89.84%
Level 2: 5000 - $53 - 4,612 - 92.25%
Level 3: 2000 - $33 - 1,890 - 94.52%
Level 4: 4000 - $17 - 3,379 - 84.48%
Luxury: 1118 - $183 - 1,054 - 94.29%
Total Attendance : 18118
Arena Name	Staples Center
Income
Home Games Left	18
Average Attendance - %	16,327 - 90.11%
Average Income	$1,061,393
Estimated Revenue	$19,105,069
Expense
Pro Payroll	$47,100,000
Farm Payroll	$2,192,500
Coach Payroll	$1,250,000
Luxury Taxe Total	$0
Games Remaining	37
Expenses Per Game	$616,372
Estimated Season Expenses	$22,805,764
Current Funds	$27,931,313
Projected Bank Account	$24,230,618

Pro PayRoll
Patrik Elias	$5,750,000 (3)
Roberto Luongo	$5,750,000 (5)
Alexander Frolov	$5,000,000 (4)
Tom Poti	$4,800,000 (3)
Daymond Langkow	$4,100,000 (2)
Tom Preissing	$4,000,000 (4)
Pascal Dupuis	$3,000,000 (4)
Brett Clark	$2,300,000 (3)
Paul Gaustad	$1,700,000 (3)
Jiri Hudler	$1,500,000 (2)
Brent Sopel	$1,500,000 (2)
Marcel Goc	$1,100,000 (2)
Martin Hanzal	$1,000,000 (3)
Mason Raymond	$950,000 (2)
Jeff Finger	$900,000 (2)
Joe Pavelski	$900,000 (3)
Johan Backlund	$800,000 (3)
Andrej Sekera	$750,000 (3)
Keith Yandle	$700,000 (3)
Troy Brouwer	$600,000 (3)
Salary Commitment
Year 2009 : $47,100,000.00
Year 2010 : $47,100,000.00
Year 2011 : $37,050,000.00
Year 2012 : $17,750,000.00

Farm PayRoll
Daniel Winnik	$125,000 (2)
Davis Drewiske	$100,000 (3)
Mark Dekanich	$100,000 (2)
Ilkka Heikkinen	$90,000 (3)
Joakim Lindstrom	$85,000 (2)
Teddy Purcell	$85,000 (2)
Yan Stastny	$84,000 (1)
Darcy Hordichuk	$80,000 (2)
Michal Repik	$80,000 (2)
Ville Leino	$80,000 (2)
Joel Perreault	$77,000 (1)
Joey Mormina	$77,000 (1)
Jason Krog	$70,000 (2)
Tomas Kudelka	$70,000 (2)
Roman Polak	$70,000 (1)
Philippe Dupuis	$70,000 (2)
Viatcheslav Trukhno	$70,000 (2)
James Reimer	$70,000 (2)
Todd Ford	$66,000 (1)
Stanislav Lascek	$65,000 (1)
Patrik Hersley	$65,000 (2)
Jacob Dowell	$65,000 (2)
Ryan Hamilton	$61,000 (1)
Dan Welch	$60,000 (1)
Jay Beagle	$60,000 (1)
Kyle Wharton	$57,500 (2)
R.J. Anderson	$55,000 (3)
Sean Bentivoglio	$55,000 (2)
Julien Ellis-Plante	$55,000 (1)
David Schulz	$45,000 (2)
Salary Commitment
Year 2009 : $2,192,500.00
Year 2010 : $1,517,500.00
Year 2011 : $245,000.00
Year 2012 : $0.00

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $82 - 5,070 - 84.50%
Level 2: 5000 - $54 - 3,927 - 78.55%
Level 3: 2000 - $31 - 1,852 - 92.58%
Level 4: 4400 - $25 - 3,200 - 72.73%
Luxury: 1168 - $165 - 947 - 81.07%
Total Attendance : 18568
Arena Name	Xcel Energy Center
Income
Home Games Left	19
Average Attendance - %	14,996 - 80.76%
Average Income	$973,642
Estimated Revenue	$18,499,191
Expense
Pro Payroll	$55,095,000
Farm Payroll	$2,943,333
Coach Payroll	$1,450,000
Luxury Taxe Total	$0
Games Remaining	36
Expenses Per Game	$725,467
Estimated Season Expenses	$26,116,812
Current Funds	$28,255,738
Projected Bank Account	$20,638,117

Pro PayRoll
Mike Modano	$8,750,000 (1)
Daniel Alfredsson	$7,150,000 (1)
Keith Tkachuk	$5,800,000 (2)
Aaron Miller	$4,500,000 (1)
Ales Hemsky	$4,450,000 (3)
Mike Rathje	$4,100,000 (1)
Ryan Miller	$3,100,000 (4)
Manny Legace	$2,100,000 (3)
Keith Ballard	$1,750,000 (2)
Steve Ott	$1,650,000 (3)
Ossi Vaananen	$1,450,000 (1)
Brent Burns	$1,400,000 (1)
Patrick Kane	$1,000,000 (2)
Brian Little	$1,000,000 (2)
Peter Mueller	$950,000 (2)
Stephane Veilleux	$910,000 (3)
Danny Richmond	$900,000 (2)
Guillaume Latendresse	$900,000 (1)
Joe Corvo	$900,000 (1)
Kurtis Foster	$885,000 (2)
Daniel Carcillo	$800,000 (2)
Lee Stempniak	$650,000 (1)
Salary Commitment
Year 2009 : $55,095,000.00
Year 2010 : $25,295,000.00
Year 2011 : $12,210,000.00
Year 2012 : $3,100,000.00

Farm PayRoll
Ladislav Smid	$995,000 (2)
Brent Krahn	$140,000 (2)
Marc-Antoine Pouliot	$100,000 (1)
Bob Sanguinetti	$100,000 (2)
Tuukka Rask	$100,000 (2)
Jeremy Colliton	$99,500 (2)
Kyle Wanvig	$95,000 (2)
Josh Godfrey	$95,000 (2)
Mike Weber	$95,000 (2)
Eric Fehr	$92,500 (3)
Nolan Yonkman	$90,000 (1)
Barry Brust	$80,000 (3)
Justin Mapletoft	$77,000 (1)
Olivier Legault	$75,000 (3)
Matthew Foy	$75,000 (2)
Eric Reitz	$75,000 (3)
Dale Weise	$75,000 (3)
Craig MacDonald	$73,333 (2)
Danny Irmen	$72,500 (3)
Raitis Ivanans	$66,000 (1)
Drew Bannister	$65,000 (1)
Brad Winchester	$65,000 (1)
Stefano Giliati	$55,000 (2)
Jason Beeman	$47,500 (2)
Mathieu Melanson	$40,000 (1)
Salary Commitment
Year 2009 : $2,943,333.00
Year 2010 : $2,440,333.00
Year 2011 : $470,000.00
Year 2012 : $0.00

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $80 - 5,333 - 88.89%
Level 2: 5000 - $40 - 4,441 - 88.82%
Level 3: 4000 - $15 - 2,174 - 54.36%
Level 4: 5000 - $10 - 3,808 - 76.15%
Luxury: 1273 - $160 - 1,004 - 78.88%
Total Attendance : 21273
Arena Name	Bell Centre
Income
Home Games Left	18
Average Attendance - %	16,761 - 78.79%
Average Income	$956,372
Estimated Revenue	$17,214,696
Expense
Pro Payroll	$53,250,000
Farm Payroll	$1,482,500
Coach Payroll	$1,700,000
Luxury Taxe Total	$0
Games Remaining	40
Expenses Per Game	$688,201
Estimated Season Expenses	$27,528,040
Current Funds	$39,939,482
Projected Bank Account	$29,626,138

Pro PayRoll
Jose Theodore	$7,500,000 (1)
Tomas Plekanec	$6,000,000 (5)
Alexander Ovechkin	$5,000,000 (2)
Rob Niedermayer	$5,000,000 (1)
Craig Rivet	$4,000,000 (3)
Derek Morris	$4,000,000 (1)
Taylor Pyatt	$4,000,000 (5)
Michael Ryder	$3,250,000 (2)
Chris Chelios	$2,200,000 (1)
Peter Schaeffer	$2,200,000 (1)
Eric Belanger	$1,850,000 (4)
Wayne Primeau	$1,750,000 (2)
Mikko Koivu	$1,450,000 (2)
Brian Lee	$1,000,000 (2)
François Beauchemin	$1,000,000 (1)
Andrew Archer	$900,000 (3)
Ryan Carter	$725,000 (2)
Matt D'Agostini	$500,000 (2)
Sergei Kostitsyn	$475,000 (2)
Jaroslav Halak	$450,000 (2)
Salary Commitment
Year 2009 : $53,250,000.00
Year 2010 : $31,350,000.00
Year 2011 : $16,750,000.00
Year 2012 : $11,850,000.00

Farm PayRoll
Harrison Reed	$80,000 (2)
P.K. Subban	$80,000 (3)
Aaron Power	$70,000 (2)
Ilja Zubov	$70,000 (2)
Petri Kontiola	$70,000 (2)
Mathieu Carle	$65,000 (2)
Pavel Valentenko	$65,000 (2)
Andres Ambuhl	$65,000 (3)
Ryley Grantham	$65,000 (3)
David Spina	$60,000 (2)
James Sanford	$60,000 (2)
Cedrick Desjardins	$55,000 (2)
Derek Peltier	$50,000 (2)
Rylan Kaip	$50,000 (3)
Scott Munroe	$50,000 (2)
Matt Shasby	$47,500 (2)
Matt Marquardt	$47,500 (2)
Mark Flood	$47,500 (2)
Michael Lambert	$47,500 (2)
Jerome Samson	$47,500 (2)
Daniel Sisca	$47,500 (2)
Michael Haley	$45,000 (2)
Brock McBride	$45,000 (2)
Andre Deveaux	$42,500 (2)
Francis Pare	$40,000 (2)
Jimmy Bonneau	$35,000 (2)
Robert Gherson	$35,000 (2)
Salary Commitment
Year 2009 : $1,482,500.00
Year 2010 : $1,482,500.00
Year 2011 : $260,000.00
Year 2012 : $0.00

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $95 - 4,605 - 76.75%
Level 2: 5000 - $50 - 4,490 - 89.79%
Level 3: 2000 - $35 - 1,741 - 87.06%
Level 4: 3000 - $25 - 2,540 - 84.66%
Luxury: 1113 - $195 - 892 - 80.11%
Total Attendance : 17113
Arena Name	Sommet Center
Income
Home Games Left	18
Average Attendance - %	14,267 - 83.37%
Average Income	$963,907
Estimated Revenue	$17,350,335
Expense
Pro Payroll	$52,380,000
Farm Payroll	$1,204,000
Coach Payroll	$875,000
Luxury Taxe Total	$0
Games Remaining	39
Expenses Per Game	$664,134
Estimated Season Expenses	$25,901,226
Current Funds	$14,483,066
Projected Bank Account	$5,932,175

Pro PayRoll
Jason Spezza	$6,000,000 (5)
Tomas Vokoun	$5,500,000 (3)
Radek Bonk	$5,000,000 (1)
Jean-Pierre Dumont	$4,000,000 (4)
Vyacheslav Kozlov	$3,850,000 (1)
Steve Sullivan	$3,750,000 (3)
Martin Erat	$3,500,000 (2)
Jay Mckee	$3,200,000 (3)
David Legwand	$3,000,000 (4)
Filip Kuba	$2,700,000 (2)
Chris Kunitz	$2,250,000 (4)
Ryan Suter	$2,200,000 (4)
Sean Bergenheim	$1,480,000 (2)
Brandon Bochenski	$1,300,000 (1)
Jason Labarbera	$1,200,000 (2)
Shane O'Brien	$900,000 (3)
Scott Nichol	$750,000 (1)
Jeff Schultz	$650,000 (2)
Mark Giordano	$600,000 (3)
Kris Versteeg	$550,000 (1)
Salary Commitment
Year 2009 : $52,380,000.00
Year 2010 : $40,930,000.00
Year 2011 : $31,400,000.00
Year 2012 : $17,450,000.00

Farm PayRoll
Jay Rosehill	$100,000 (3)
Maxime Daigneault	$100,000 (3)
Brett Skinner	$87,500 (2)
Taylor Chorney	$85,000 (3)
Craig Adams	$70,000 (2)
Ville Koistinen	$70,000 (2)
Byron Bitz	$60,000 (2)
Greg Zanon	$55,000 (4)
Andreas Thuresson	$55,000 (3)
Scott Lehman	$51,500 (2)
Troy Bodie	$50,000 (3)
Mark Santorelli	$47,500 (2)
Mike Santorelli	$45,000 (2)
Matt Hendricks	$40,000 (1)
Alexander Sulzer	$40,000 (2)
Mike McKenna	$37,500 (1)
Kaleb Betts	$35,000 (1)
Mike Radja	$35,000 (1)
Lee Falaredeau	$35,000 (1)
Chris Zarb	$35,000 (2)
Scott Parse	$35,000 (2)
Kenndal Mcardle	$35,000 (2)
Salary Commitment
Year 2009 : $1,204,000.00
Year 2010 : $1,021,500.00
Year 2011 : $445,000.00
Year 2012 : $55,000.00

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $90 - 5,289 - 88.16%
Level 2: 5000 - $55 - 4,038 - 80.77%
Level 3: 2000 - $35 - 1,796 - 89.82%
Level 4: 3000 - $20 - 2,961 - 98.69%
Luxury: 1625 - $190 - 932 - 57.35%
Total Attendance : 17625
Arena Name	Prudential Center
Income
Home Games Left	18
Average Attendance - %	15,017 - 85.20%
Average Income	$1,007,223
Estimated Revenue	$18,130,017
Expense
Pro Payroll	$55,075,000
Farm Payroll	$1,985,000
Coach Payroll	$1,165,000
Luxury Taxe Total	$0
Games Remaining	37
Expenses Per Game	$710,061
Estimated Season Expenses	$26,272,257
Current Funds	$8,361,334
Projected Bank Account	$219,094

Pro PayRoll
Jarome Iginla	$8,000,000 (4)
Martin Brodeur	$6,600,000 (2)
Bryan McCabe	$6,500,000 (3)
Ethan Moreau	$4,250,000 (4)
Johan Franzen	$3,750,000 (3)
Brendan Witt	$3,500,000 (2)
Kyle Mclaren	$3,250,000 (1)
Brad Boyes	$3,000,000 (4)
Alexander Steen	$2,500,000 (3)
Scott Hartnell	$2,100,000 (1)
Bryce Salvador	$1,850,000 (2)
Jim Slater	$1,250,000 (4)
Chris Gratton	$1,250,000 (2)
Niclas Wallin	$1,000,000 (1)
Rickard Wallin	$1,000,000 (3)
Patrik Berglund	$1,000,000 (3)
Kevin Weekes	$1,000,000 (1)
Ilkka Pikkarainen	$900,000 (3)
Mike Lundin	$800,000 (2)
Brian Willsie	$800,000 (2)
Freddy Meyer	$775,000 (1)
Salary Commitment
Year 2009 : $55,075,000.00
Year 2010 : $46,950,000.00
Year 2011 : $32,150,000.00
Year 2012 : $16,500,000.00

Farm PayRoll
Lauri Korpikoski	$125,000 (4)
Randall Gelech	$100,000 (3)
Josh Hennessy	$90,000 (2)
Tomi Maki	$80,000 (3)
Travis Roche	$80,000 (1)
Jonathan Matsumoto	$75,000 (2)
Jordan Lavallee	$75,000 (1)
Jordon Hendry	$75,000 (1)
Victor Uchevatov	$75,000 (1)
Jeff Dwyer	$70,000 (2)
P.L. Leblond-Letournea	$70,000 (3)
Tim Sestito	$70,000 (1)
Phil Cole	$70,000 (1)
Jason Garrison	$70,000 (2)
Darren Reid	$70,000 (2)
Julian Talbot	$65,000 (2)
Troy Riddle	$65,000 (2)
Jason Jaffray	$60,000 (2)
Zach Tarkir	$60,000 (2)
David Meckler	$60,000 (2)
Cam Janssen	$60,000 (1)
Mathieu Roy	$60,000 (3)
Jamie Fraser	$60,000 (2)
Brian Fahey	$60,000 (2)
Nathan Lawson	$60,000 (2)
Bill Kinkel	$50,000 (1)
Mike Moore	$50,000 (3)
Jeff Frazee	$40,000 (2)
Daniel Taylor	$40,000 (2)
Salary Commitment
Year 2009 : $1,985,000.00
Year 2010 : $1,430,000.00
Year 2011 : $485,000.00
Year 2012 : $125,000.00

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $100 - 4,563 - 76.05%
Level 2: 4234 - $60 - 3,668 - 86.62%
Level 3: 2000 - $35 - 1,677 - 83.87%
Level 4: 3000 - $20 - 2,884 - 96.13%
Luxury: 1000 - $200 - 871 - 87.07%
Total Attendance : 16234
Arena Name	Nassau Veterans Memorial Coliseum
Income
Home Games Left	19
Average Attendance - %	13,663 - 84.16%
Average Income	$962,354
Estimated Revenue	$18,284,719
Expense
Pro Payroll	$37,765,000
Farm Payroll	$1,657,500
Coach Payroll	$600,000
Luxury Taxe Total	$0
Games Remaining	36
Expenses Per Game	$488,079
Estimated Season Expenses	$17,570,844
Current Funds	$29,865,821
Projected Bank Account	$30,579,696

Pro PayRoll
Saku Koivu	$4,750,000 (1)
Vesa Toskala	$4,000,000 (4)
Jordan Leopold	$3,000,000 (3)
Jamie Langenbrunner	$2,700,000 (1)
Radek Dvorak	$2,600,000 (3)
Fredrik Modin	$2,500,000 (2)
R.J. Umberger	$2,000,000 (2)
Cory Sarich	$2,000,000 (3)
Brooks Orpik	$1,600,000 (1)
Jarkko Ruutu	$1,600,000 (3)
Anton Babchuk	$1,550,000 (2)
Andreas Lilja	$1,500,000 (2)
Derek Armstrong	$1,400,000 (1)
Antero Niittymaki	$1,200,000 (2)
Erik Johnson	$950,000 (1)
Frans Nielsen	$850,000 (1)
Tim Brent	$825,000 (1)
Vojtech Polak	$800,000 (1)
Ryan Craig	$690,000 (1)
James Wisniewski	$650,000 (2)
George Parros	$600,000 (1)
Salary Commitment
Year 2009 : $37,765,000.00
Year 2010 : $22,600,000.00
Year 2011 : $13,200,000.00
Year 2012 : $4,000,000.00

Farm PayRoll
Michael Blunden	$77,500 (3)
Ivan Khomutov	$75,000 (1)
Niklas Hjalmarsson	$70,000 (3)
Joey MacDonald	$65,000 (1)
Alex Henry	$60,000 (2)
Colin Stuart	$60,000 (1)
Kenny Smith	$60,000 (1)
Chris Minard	$60,000 (1)
Andrew Ianiero	$60,000 (1)
Dwight Helminen	$60,000 (2)
Michael Ratchuk	$60,000 (3)
Bill Thomas	$60,000 (1)
Chad Wiseman	$60,000 (1)
Denis Hamel	$60,000 (1)
Jeremy Reich	$60,000 (1)
Keith Aucoin	$60,000 (1)
Ryan Weston	$60,000 (2)
Mark Wotton	$60,000 (1)
Yuri Moscevsky	$60,000 (1)
Pascal Morency	$60,000 (1)
David Urquhart	$60,000 (2)
Mike Morrison	$60,000 (1)
Jonathan D'Aversa	$55,000 (2)
Jimmy Sharrow	$50,000 (1)
Pat Dwyer	$50,000 (1)
Michael Swift	$50,000 (2)
Michael-Lee Teslak	$50,000 (1)
Eric Regan	$35,000 (2)
Salary Commitment
Year 2009 : $1,657,500.00
Year 2010 : $587,500.00
Year 2011 : $207,500.00
Year 2012 : $0.00

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $90 - 5,369 - 89.48%
Level 2: 5000 - $50 - 4,340 - 86.81%
Level 3: 2200 - $30 - 2,077 - 94.40%
Level 4: 4000 - $18 - 3,481 - 87.03%
Luxury: 1000 - $160 - 957 - 95.68%
Total Attendance : 18200
Arena Name	Madison Square Garden
Income
Home Games Left	19
Average Attendance - %	16,224 - 89.14%
Average Income	$995,049
Estimated Revenue	$18,905,932
Expense
Pro Payroll	$63,200,000
Farm Payroll	$1,726,500
Coach Payroll	$600,000
Luxury Taxe Total	$0
Games Remaining	38
Expenses Per Game	$799,104
Estimated Season Expenses	$30,365,952
Current Funds	$40,686,365
Projected Bank Account	$29,226,345

Pro PayRoll
Todd Bertuzzi	$8,050,000 (2)
Scott Gomez	$5,500,000 (4)
Daniel Briere	$5,400,000 (2)
Jaroslav Spacek	$4,500,000 (1)
Barret Jackman	$4,500,000 (4)
Michael Peca	$4,250,000 (2)
Henrik Lundqvist	$4,000,000 (4)
Ruslan Salei	$3,750,000 (1)
Milan Michalek	$3,500,000 (3)
Bill Guerin	$2,500,000 (1)
Michael Nylander	$2,500,000 (2)
Antoine Vermette	$2,300,000 (2)
David Booth	$1,800,000 (3)
Mathieu Dandenault	$1,600,000 (2)
Colin White	$1,500,000 (2)
Shean Donovan	$1,500,000 (1)
Alexander Auld	$1,500,000 (1)
Ben Guite	$1,400,000 (2)
Chris Campoli	$1,100,000 (1)
Jon Sim	$1,100,000 (2)
Wade Belak	$950,000 (2)
Salary Commitment
Year 2009 : $63,200,000.00
Year 2010 : $48,350,000.00
Year 2011 : $19,300,000.00
Year 2012 : $14,000,000.00

Farm PayRoll
Ivan Baranka	$99,000 (2)
Michael Zigomanis	$90,000 (1)
Ben Maxwell	$75,000 (2)
Chris Holt	$70,000 (2)
David Brown	$70,000 (2)
Joey Crabb	$67,500 (2)
Adam Cracknell	$67,500 (2)
Corey Potter	$67,500 (2)
Mark Mancari	$67,500 (2)
Janne Pesonen	$65,000 (1)
Kevin Estrada	$65,000 (1)
Janne Niskala	$65,000 (2)
Joel Ward	$65,000 (1)
Mitch Fritz	$65,000 (1)
Jakub Petruzalek	$65,000 (1)
Jeremy Vanhoof	$65,000 (1)
Andrew Hutchinson	$65,000 (1)
Jake Taylor	$62,500 (1)
Liam Reddox	$62,500 (2)
Jay Leach	$62,500 (1)
Dan Lacouture	$62,500 (1)
Nikolas Dimitrakos	$62,500 (1)
Brady Murray	$60,000 (1)
Dylan Reese	$55,000 (1)
Sami Lepisto	$55,000 (1)
Moises Gutierrez	$50,000 (1)
Salary Commitment
Year 2009 : $1,726,500.00
Year 2010 : $711,500.00
Year 2011 : $0.00
Year 2012 : $0.00

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $100 - 4,632 - 77.20%
Level 2: 5000 - $58 - 3,941 - 78.83%
Level 3: 2153 - $35 - 1,754 - 81.47%
Level 4: 5000 - $19 - 3,470 - 69.40%
Luxury: 1000 - $200 - 863 - 86.27%
Total Attendance : 19153
Arena Name	Scotiabank Place
Income
Home Games Left	18
Average Attendance - %	14,660 - 76.54%
Average Income	$962,930
Estimated Revenue	$17,332,737
Expense
Pro Payroll	$61,975,000
Farm Payroll	$1,580,000
Coach Payroll	$1,250,000
Luxury Taxe Total	$0
Games Remaining	41
Expenses Per Game	$790,305
Estimated Season Expenses	$32,402,505
Current Funds	$34,082,082
Projected Bank Account	$19,012,314

Pro PayRoll
Vincent Lecavalier	$7,500,000 (3)
Nicklas Lidstrom	$7,000,000 (3)
Wade Redden	$6,300,000 (3)
Brian Gionta	$5,500,000 (4)
Rod Brind'Amour	$4,500,000 (1)
Marian Gaborik	$4,250,000 (3)
Robyn Regehr	$4,000,000 (4)
Ales Kotalik	$3,650,000 (4)
Dion Phaneuf	$3,500,000 (3)
Cam Ward	$2,850,000 (4)
Mike Richards	$2,500,000 (2)
Craig Conroy	$1,700,000 (2)
Sean Avery	$1,500,000 (1)
Brad Larsen	$1,000,000 (1)
Sam Gagner	$1,000,000 (2)
Andrew Ference	$1,000,000 (1)
Chris Clark	$1,000,000 (3)
Brandon Sutter	$825,000 (3)
Ben Eager	$800,000 (2)
Eric Nystrom	$600,000 (3)
Karri Ramo	$550,000 (3)
Tobias Enstrom	$450,000 (2)
Salary Commitment
Year 2009 : $61,975,000.00
Year 2010 : $53,975,000.00
Year 2011 : $47,525,000.00
Year 2012 : $16,000,000.00

Farm PayRoll
Nikita Filatov	$90,000 (3)
Thomas Hickey	$85,000 (3)
Colin Wilson	$82,500 (3)
Tim Ramholt	$75,000 (1)
Marc Cavosie	$71,000 (2)
Dustin Boyd	$67,500 (2)
Zack Smith	$65,000 (2)
Curtis Glencross	$65,000 (1)
Zach Stortini	$63,000 (3)
Gord Baldwin	$60,000 (2)
Aki Seitsonen	$60,000 (2)
Nate Reduns	$60,000 (1)
Warren Peters	$60,000 (2)
Bryan Young	$60,000 (1)
Adam Dennis	$55,000 (1)
Kevin Lalande	$55,000 (3)
Olivier Magnan	$50,000 (2)
Hugo Carpentier	$50,000 (2)
Kevin Montgomery	$50,000 (3)
Andrew Perugini	$50,000 (2)
Taylor Dakers	$47,500 (3)
Jason Pitton	$45,000 (2)
Brandon Prust	$45,000 (1)
Trevor Kell	$45,000 (2)
Robert Dietrich	$45,000 (3)
Brett Sutter	$40,000 (2)
Cam Cunning	$38,500 (2)
Salary Commitment
Year 2009 : $1,580,000.00
Year 2010 : $1,220,000.00
Year 2011 : $518,000.00
Year 2012 : $0.00

Philadelpha Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $85 - 4,836 - 80.60%
Level 2: 5000 - $54 - 4,366 - 87.32%
Level 3: 4000 - $20 - 2,119 - 52.98%
Level 4: 3519 - $16 - 2,938 - 83.49%
Luxury: 1000 - $190 - 836 - 83.56%
Total Attendance : 19519
Arena Name	Wachovia Center
Income
Home Games Left	18
Average Attendance - %	15,095 - 77.33%
Average Income	$970,877
Estimated Revenue	$17,475,782
Expense
Pro Payroll	$63,000,000
Farm Payroll	$2,000,500
Coach Payroll	$1,000,000
Luxury Taxe Total	$0
Games Remaining	38
Expenses Per Game	$804,884
Estimated Season Expenses	$30,585,592
Current Funds	$9,289,791
Projected Bank Account	($3,820,019)

Pro PayRoll
Ilya Kovalchuk	$6,500,000 (2)
Lubomir Visnovsky	$6,250,000 (1)
Martin St. Louis	$6,000,000 (2)
Marc Savard	$5,500,000 (4)
Kim Johnsson	$4,600,000 (4)
Chris Osgood	$4,350,000 (1)
Brad Richards	$4,100,000 (1)
Marco Sturm	$3,750,000 (1)
Jonathan Cheechoo	$3,750,000 (4)
Chris Phillips	$3,100,000 (2)
Dwayne Roloson	$2,600,000 (2)
Matt Cooke	$2,350,000 (3)
Patrick Sharp	$1,900,000 (3)
Ruslan Fedotenko	$1,600,000 (1)
Trevor Daley	$1,350,000 (4)
Daniel Girardi	$1,000,000 (3)
Torrey Mitchell	$975,000 (2)
Richard Park	$975,000 (3)
Drew Stafford	$900,000 (1)
Marc-Edouard Vlasic	$800,000 (1)
Georges Laraque	$650,000 (1)
Salary Commitment
Year 2009 : $63,000,000.00
Year 2010 : $40,600,000.00
Year 2011 : $21,425,000.00
Year 2012 : $15,200,000.00

Farm PayRoll
Phillip Sauve	$130,000 (2)
Bruno St. Jacques	$97,500 (1)
Brad May	$90,000 (1)
Akim Aliu	$82,500 (3)
Jhonas Enroth	$82,500 (3)
Alexandre R. Picard	$80,000 (4)
Wade Brookbank	$80,000 (2)
Stefan Ruzicka	$75,000 (2)
Ryan Poltuny	$75,000 (1)
Randy Jones	$75,000 (3)
Bryce Lampman	$72,500 (2)
Jack Hillen	$72,500 (3)
Rosario Ruggeri	$71,000 (2)
Boyd Kane	$70,000 (1)
Brian Sipotz	$65,000 (1)
Todd Fedoruk	$62,000 (1)
Theo Peckham	$60,000 (2)
Jussi Timonen	$60,000 (2)
Stephane Goulet	$60,000 (1)
Pascal Pelletier	$60,000 (3)
Jared Ross	$60,000 (1)
Rod Pelley	$60,000 (1)
Riley Armstrong	$60,000 (2)
Trevor Gillies	$60,000 (1)
Brandon Sugden	$60,000 (1)
Thomas Greiss	$60,000 (2)
Dov Grumet-Morris	$60,000 (2)
Rejean Beauchemin	$60,000 (1)
Salary Commitment
Year 2009 : $2,000,500.00
Year 2010 : $1,181,000.00
Year 2011 : $452,500.00
Year 2012 : $80,000.00

Phoenix Coyotes

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $100 - 4,525 - 75.42%
Level 2: 5000 - $60 - 3,678 - 73.55%
Level 3: 2000 - $35 - 1,750 - 87.50%
Level 4: 3799 - $20 - 3,125 - 82.25%
Luxury: 1000 - $200 - 858 - 85.81%
Total Attendance : 17799
Arena Name	Jobing.com Arena
Income
Home Games Left	18
Average Attendance - %	13,936 - 78.30%
Average Income	$949,231
Estimated Revenue	$17,086,159
Expense
Pro Payroll	$51,500,000
Farm Payroll	$1,850,000
Coach Payroll	$1,450,000
Luxury Taxe Total	$0
Games Remaining	38
Expenses Per Game	$668,293
Estimated Season Expenses	$25,395,134
Current Funds	$24,382,333
Projected Bank Account	$16,073,358

Pro PayRoll
Chris Pronger	$12,000,000 (2)
John Madden	$6,000,000 (3)
Cristobal Huet	$3,750,000 (2)
Teemu Selanne	$3,000,000 (1)
Bryan Allen	$2,750,000 (2)
Owen Nolan	$2,500,000 (2)
David Tanabe	$2,200,000 (1)
Fredrik Sjostrom	$2,000,000 (4)
Chris Neil	$1,750,000 (3)
Anton Volchenkov	$1,750,000 (4)
Paul Mara	$1,750,000 (1)
Branko Radivojevic	$1,750,000 (2)
Mike Fisher	$1,750,000 (2)
Dave LeNeveu	$1,750,000 (3)
Krystofer Kolanos	$1,500,000 (2)
Matthew Spiller	$1,300,000 (2)
Vernon Fiddler	$1,250,000 (3)
Anze Kopitar	$1,000,000 (1)
Chris Stewart	$950,000 (2)
Kristopher Letang	$800,000 (2)
Salary Commitment
Year 2009 : $51,500,000.00
Year 2010 : $43,550,000.00
Year 2011 : $14,500,000.00
Year 2012 : $3,750,000.00

Farm PayRoll
Evgeny Artyukhin	$130,000 (2)
Alex Picard	$125,000 (3)
Derick Brassard	$95,000 (2)
Justin Peters	$95,000 (2)
Joe Callahan	$90,000 (2)
Clayton Stoner	$90,000 (2)
T.J. Galiardi	$90,000 (3)
Karl Stewart	$80,000 (3)
Even Brophey	$80,000 (1)
Brandon Elliot	$80,000 (1)
Drayson Bowman	$75,000 (3)
Teemu Laakso	$75,000 (3)
Martin Grenier	$70,000 (1)
Tyler Kennedy	$70,000 (1)
Colton Sceviour	$67,500 (3)
John Zeiler	$65,000 (1)
Toby Petersen	$60,000 (1)
Tomas Mojzis	$60,000 (1)
Mathieu Aubin	$60,000 (1)
Peter Aston	$50,000 (1)
Joe Vitale	$47,500 (3)
Adam Taylor	$45,000 (1)
Mike Card	$45,000 (1)
Jordan Owens	$35,000 (1)
Josh Tordjman	$35,000 (1)
Mitch O'Keefe	$35,000 (1)
Salary Commitment
Year 2009 : $1,850,000.00
Year 2010 : $1,060,000.00
Year 2011 : $560,000.00
Year 2012 : $0.00

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $95 - 4,568 - 76.13%
Level 2: 5000 - $55 - 3,732 - 74.65%
Level 3: 1600 - $33 - 1,590 - 99.37%
Level 4: 3732 - $18 - 3,117 - 83.52%
Luxury: 800 - $190 - 796 - 99.49%
Total Attendance : 17132
Arena Name	Mellon Arena
Income
Home Games Left	19
Average Attendance - %	13,803 - 80.57%
Average Income	$921,338
Estimated Revenue	$17,505,414
Expense
Pro Payroll	$45,000,000
Farm Payroll	$2,001,950
Coach Payroll	$650,000
Luxury Taxe Total	$0
Games Remaining	34
Expenses Per Game	$581,121
Estimated Season Expenses	$19,758,114
Current Funds	$26,451,386
Projected Bank Account	$24,198,686

Pro PayRoll
Marian Hossa	$7,000,000 (3)
Mattias Ohlund	$6,300,000 (4)
Sergei Gonchar	$5,000,000 (2)
Dainius Zubrus	$3,000,000 (1)
Chris Mason	$2,900,000 (2)
Jarret Stoll	$2,200,000 (1)
Colby Armstrong	$2,200,000 (1)
Scottie Upshall	$2,100,000 (3)
Ray Emery	$2,000,000 (1)
Ryan Clowe	$1,700,000 (4)
Brooks Laich	$1,500,000 (3)
Marc-Andre Bergeron	$1,450,000 (3)
Matthew Greene	$1,100,000 (3)
Nicklas Bergfors	$1,100,000 (2)
Mark Recchi	$1,000,000 (1)
Jordin Tootoo	$975,000 (2)
Maxime Talbot	$900,000 (3)
Kyle Wellwood	$875,000 (2)
Niklas Grossman	$850,000 (2)
Bruno Gervais	$850,000 (3)
Salary Commitment
Year 2009 : $45,000,000.00
Year 2010 : $34,600,000.00
Year 2011 : $22,900,000.00
Year 2012 : $8,000,000.00

Farm PayRoll
Jason Bacashihua	$110,000 (1)
A.J. Thelen	$104,500 (1)
Kyle Chipchura	$102,000 (1)
Maxime Lapierre	$100,000 (2)
Tim Wallace	$100,000 (2)
Jack Skille	$100,000 (1)
Cal Clutterbuck	$85,000 (2)
Brad Staubitz	$85,000 (3)
Garnet Exelby	$81,400 (1)
Jesse Winchester	$80,000 (3)
Justin Pogge	$80,000 (1)
Erik Ersberg	$80,000 (1)
Doug Janik	$78,600 (1)
Steve Montador	$77,000 (1)
Jonathan Filewich	$74,250 (1)
Paul Bissonnette	$74,200 (1)
Boyd Gordon	$70,000 (1)
Cam Paddock	$65,000 (1)
John Lammers	$65,000 (2)
Colby Genoway	$60,000 (1)
Nathan Paetsch	$60,000 (1)
Quintin Laing	$60,000 (2)
Dustin Kohn	$57,500 (2)
Shawn Belle	$55,000 (1)
Chris Beckford-Tseu	$55,000 (1)
Drew Fata	$42,500 (1)
Salary Commitment
Year 2009 : $2,001,950.00
Year 2010 : $632,500.00
Year 2011 : $165,000.00
Year 2012 : $0.00

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $100 - 4,600 - 76.66%
Level 2: 5000 - $60 - 3,665 - 73.30%
Level 3: 2000 - $35 - 1,761 - 88.07%
Level 4: 3396 - $20 - 3,047 - 89.72%
Luxury: 1100 - $200 - 868 - 78.94%
Total Attendance : 17496
Arena Name	HP Pavilion
Income
Home Games Left	19
Average Attendance - %	13,942 - 79.68%
Average Income	$945,225
Estimated Revenue	$17,959,280
Expense
Pro Payroll	$50,080,000
Farm Payroll	$2,184,850
Coach Payroll	$1,050,000
Luxury Taxe Total	$0
Games Remaining	35
Expenses Per Game	$650,181
Estimated Season Expenses	$22,756,335
Current Funds	$26,370,265
Projected Bank Account	$21,573,210

Pro PayRoll
Petr Sykora	$6,250,000 (2)
Patrick Marleau	$5,000,000 (1)
Jere Lehtinen	$5,000,000 (1)
Kari Lehtonen	$4,000,000 (4)
Steve Staios	$3,750,000 (1)
Steve Rucchin	$3,250,000 (1)
Matthew Lombardi	$3,000,000 (4)
Alexander Semin	$3,000,000 (4)
Joni Pitkanen	$2,125,000 (1)
Bates Battaglia	$2,000,000 (1)
Jaroslav Hlinka	$1,950,000 (1)
Marek Svatos	$1,500,000 (1)
Shaone Morrison	$1,500,000 (3)
Mike Commodore	$1,500,000 (3)
Scott Clemmensen	$1,500,000 (3)
Christopher Higgins	$1,250,000 (2)
Steve Begin	$950,000 (3)
Kyle Okposo	$950,000 (1)
Richard Petiot	$880,000 (2)
Lasse Kukkonen	$725,000 (2)
Salary Commitment
Year 2009 : $50,080,000.00
Year 2010 : $24,555,000.00
Year 2011 : $15,450,000.00
Year 2012 : $10,000,000.00

Farm PayRoll
Matt Carkner	$110,000 (1)
Garth Murray	$102,850 (2)
Brian Boyle	$100,000 (2)
Dmitri Patzold	$99,000 (1)
Dan Bertram	$95,000 (2)
Karl Alzner	$95,000 (1)
Colin Hemingway	$91,000 (3)
Chris Bourque	$90,000 (2)
Rob Scuderi	$80,000 (3)
Mike Weaver	$80,000 (3)
Shane Hnidy	$80,000 (3)
Jim Fahey	$77,000 (3)
Jon DiSalvatore	$75,000 (3)
Johan Holmqvist	$75,000 (2)
Mark Smith	$70,000 (3)
John Curry	$70,000 (3)
Cody Wild	$65,000 (3)
Dan Spang	$65,000 (3)
Tomas Plihal	$65,000 (3)
Ryan Murphy	$60,000 (3)
Mike Morris	$60,000 (1)
Tim Conboy	$60,000 (1)
Pater Mannino	$60,000 (1)
Craig Valette	$56,000 (3)
Aaron Boogaard	$54,000 (3)
Tom Cavanagh	$50,000 (1)
Juraj Simek	$50,000 (1)
Kyle Greentree	$50,000 (1)
Brock Trotter	$50,000 (1)
Derek Whitmore	$50,000 (2)
Salary Commitment
Year 2009 : $2,184,850.00
Year 2010 : $1,500,850.00
Year 2011 : $988,000.00
Year 2012 : $0.00

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $95 - 4,928 - 82.14%
Level 2: 5000 - $60 - 3,766 - 75.33%
Level 3: 2100 - $40 - 1,494 - 71.15%
Level 4: 5000 - $18 - 3,449 - 68.99%
Luxury: 1150 - $195 - 900 - 78.26%
Total Attendance : 19250
Arena Name	Scottrade Center
Income
Home Games Left	19
Average Attendance - %	14,538 - 75.52%
Average Income	$979,150
Estimated Revenue	$18,603,843
Expense
Pro Payroll	$57,920,000
Farm Payroll	$1,900,950
Coach Payroll	$1,500,000
Luxury Taxe Total	$0
Games Remaining	37
Expenses Per Game	$747,816
Estimated Season Expenses	$27,669,192
Current Funds	$32,652,508
Projected Bank Account	$23,587,159

Pro PayRoll
Martin Havlat	$5,650,000 (4)
Darryl Sydor	$5,450,000 (1)
Jason Blake	$5,050,000 (2)
Rob Blake	$5,000,000 (1)
Ryan Malone	$4,750,000 (4)
Adrian Aucoin	$4,750,000 (2)
Mike Knuble	$4,500,000 (2)
Mike Ribeiro	$4,000,000 (4)
Brent Johnson	$3,750,000 (2)
Nick Schultz	$2,000,000 (4)
Frantisek Kaberle	$1,860,000 (2)
Kurt Sauer	$1,650,000 (1)
Alexsander Suglobov	$1,500,000 (2)
Robert Nilsson	$1,000,000 (1)
Travis Zajac	$1,000,000 (1)
David Backes	$990,000 (1)
Jamal Mayers	$975,000 (2)
Boyd Devereaux	$900,000 (1)
Blair Betts	$825,000 (3)
Alexander Edler	$800,000 (2)
Michael Leighton	$770,000 (1)
Eero Somervuori	$750,000 (1)
Salary Commitment
Year 2009 : $57,920,000.00
Year 2010 : $40,410,000.00
Year 2011 : $17,225,000.00
Year 2012 : $16,400,000.00

Farm PayRoll
Curtis Sanford	$95,200 (1)
Viktor Tikhonov	$90,000 (3)
Grant Stevenson	$85,250 (1)
Jason Strudwick	$82,500 (2)
Antti Pihlstrom	$82,500 (2)
Lars Jonsson	$80,000 (1)
Jerred Smithson	$80,000 (2)
Trevor Byrne	$79,750 (1)
Cody McCormick	$78,650 (1)
Colin Fraser	$78,100 (1)
Kevin Dallman	$74,250 (1)
Zach FitzGerald	$74,250 (1)
John Pohl	$71,500 (1)
Alexander Nikulin	$70,000 (2)
Matt Walker	$70,000 (1)
Casey Borer	$70,000 (2)
Richard Bachman	$68,500 (3)
Mitch Maunu	$67,500 (1)
Patrick McNeill	$63,500 (2)
Ryan Keller	$60,000 (3)
Mathieu Perreault	$50,000 (2)
D.J. King	$50,000 (2)
Patrick Kaleta	$50,000 (1)
Joel Gistedt	$50,000 (2)
Alex Leavitt	$49,500 (1)
Nikolai Lemtyugov	$47,500 (2)
Justin Maiser	$47,500 (1)
Dan Collins	$35,000 (1)
Salary Commitment
Year 2009 : $1,900,950.00
Year 2010 : $864,500.00
Year 2011 : $218,500.00
Year 2012 : $0.00

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $93 - 5,294 - 88.23%
Level 2: 5000 - $55 - 4,327 - 86.53%
Level 3: 2000 - $35 - 1,730 - 86.52%
Level 4: 5200 - $17 - 3,923 - 75.45%
Luxury: 1300 - $188 - 1,005 - 77.29%
Total Attendance : 19500
Arena Name	St. PeteTimes Forum
Income
Home Games Left	19
Average Attendance - %	16,279 - 83.48%
Average Income	$1,051,985
Estimated Revenue	$19,987,723
Expense
Pro Payroll	$39,545,830
Farm Payroll	$1,335,000
Coach Payroll	$950,000
Luxury Taxe Total	$0
Games Remaining	37
Expenses Per Game	$510,132
Estimated Season Expenses	$18,874,884
Current Funds	$10,253,372
Projected Bank Account	$11,366,211

Pro PayRoll
Jason Arnott	$5,250,000 (3)
Pavel Kubina	$3,900,000 (1)
Dennis Seidenberg	$3,450,000 (4)
Andy Sutton	$3,000,000 (1)
Jeff Halpern	$2,950,000 (3)
Nikolai Khabibulin	$2,800,000 (2)
Fernando Pisani	$2,550,000 (3)
Andrej Meszaros	$2,187,500 (3)
Josef Vasicek	$2,000,000 (2)
Ramzi Abid	$2,000,000 (1)
Andrew Brunette	$1,600,000 (3)
Petteri Nokelainen	$1,333,333 (2)
Adam Henrich	$1,200,000 (2)
Brandon Dubinsky	$950,000 (2)
Pat Rissmiller	$950,000 (2)
Adam Hall	$950,000 (3)
Josef Melichar	$750,000 (2)
Nathan Mcivar	$500,000 (2)
Nick Tarnasky	$425,000 (1)
Matt Smaby	$400,000 (2)
Steve Mason	$400,000 (2)
Salary Commitment
Year 2009 : $39,545,833.00
Year 2010 : $30,220,833.00
Year 2011 : $18,937,500.00
Year 2012 : $3,450,000.00

Farm PayRoll
Darren Haydar	$90,000 (2)
Adam Berti	$85,000 (1)
Jean-Philippe Cote	$77,500 (2)
Tyler Bouck	$72,500 (1)
Graham Mink	$65,000 (2)
Jonathan Ferland	$65,000 (1)
Wacey Rabbit	$65,000 (1)
Gerald Coleman	$65,000 (3)
Josh Gratton	$60,000 (2)
Ryan Kinasewich	$55,000 (1)
Tristan Grant	$52,500 (3)
Jeff Penner	$50,000 (2)
Dan Turple	$47,500 (1)
Noah Babin	$45,000 (1)
Michael Grabner	$40,000 (2)
Kevin Quick	$40,000 (2)
Stefan Chaput	$40,000 (2)
Tyler Spurgeon	$40,000 (2)
Jordan Henry	$40,000 (2)
Cory Emmerton	$40,000 (2)
John Toffey	$40,000 (2)
Mario Bliznak	$40,000 (2)
Brennan Turner	$40,000 (2)
Matthew Siddall	$40,000 (2)
Reid Cashman	$40,000 (3)
Salary Commitment
Year 2009 : $1,335,000.00
Year 2010 : $900,000.00
Year 2011 : $157,500.00
Year 2012 : $0.00

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $100 - 4,482 - 74.70%
Level 2: 5000 - $60 - 3,667 - 73.33%
Level 3: 2000 - $35 - 1,720 - 85.98%
Level 4: 4400 - $20 - 3,058 - 69.50%
Luxury: 1419 - $200 - 846 - 59.65%
Total Attendance : 18819
Arena Name	Air Canada Center
Income
Home Games Left	19
Average Attendance - %	13,773 - 73.18%
Average Income	$940,709
Estimated Revenue	$17,873,468
Expense
Pro Payroll	$36,045,000
Farm Payroll	$2,828,750
Coach Payroll	$1,300,000
Luxury Taxe Total	$0
Games Remaining	36
Expenses Per Game	$489,924
Estimated Season Expenses	$17,637,264
Current Funds	$31,441,210
Projected Bank Account	$31,677,414

Pro PayRoll
Sergei Samsonov	$5,100,000 (3)
Miikka Kiprusoff	$4,900,000 (5)
Mark Streit	$4,250,000 (4)
Michal Handzus	$3,850,000 (3)
Jochen Hecht	$3,500,000 (4)
Matt Cullen	$1,500,000 (1)
Denis Grebeshkov	$1,400,000 (1)
Johan Hedberg	$1,250,000 (2)
Milan Jurcina	$1,000,000 (2)
Matthew Stajan	$1,000,000 (1)
Bobby Ryan	$1,000,000 (3)
Luke Schenn	$990,000 (3)
Blake Comeau	$935,000 (1)
Glen Metropolit	$900,000 (2)
Carlo Colaiacovo	$850,000 (1)
Nikolai Kulemin	$850,000 (3)
Andre Roy	$720,000 (2)
Alexei Ponikarovsky	$710,000 (1)
Eric Boulton	$690,000 (1)
Josh Gorges	$650,000 (2)
Salary Commitment
Year 2009 : $36,045,000.00
Year 2010 : $28,960,000.00
Year 2011 : $24,440,000.00
Year 2012 : $12,650,000.00

Farm PayRoll
Steve Downie	$950,000 (2)
Noah Clarke	$145,000 (2)
Brendan Bell	$102,850 (1)
Matt Murley	$100,000 (1)
Jay Harrison	$99,000 (1)
Konstantin Pushkarev	$96,500 (3)
Alexander Salak	$95,000 (3)
James Neal	$92,000 (3)
Viatcheslav Voynov	$90,000 (2)
Cody Franson	$80,000 (2)
Ben Bishop	$80,000 (2)
Alexei Kaigorodov	$75,000 (2)
Matt Kassian	$70,000 (3)
Phil Oreskovic	$65,000 (2)
Steven Zalewski	$65,000 (3)
Jeremy Williams	$64,900 (1)
Brennan Evans	$60,000 (2)
Kevin Regan	$60,000 (3)
Matt Bradley	$58,900 (1)
Tomas Popperle	$55,000 (2)
Ben Ondrus	$53,400 (1)
Kevin Schaeffer	$50,000 (2)
Jarkko Immonen	$50,000 (1)
Morten Madsen	$50,000 (3)
Nathan Barrett	$44,200 (1)
Matt Taormina	$40,000 (3)
Thomas Beauregard	$37,000 (3)
Salary Commitment
Year 2009 : $2,828,750.00
Year 2010 : $2,255,500.00
Year 2011 : $605,500.00
Year 2012 : $0.00

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $81 - 5,714 - 95.24%
Level 2: 5000 - $49 - 4,829 - 96.59%
Level 3: 2000 - $34 - 1,815 - 90.77%
Level 4: 4600 - $15 - 4,081 - 88.71%
Luxury: 1030 - $190 - 942 - 91.49%
Total Attendance : 18630
Arena Name	GM Place
Income
Home Games Left	18
Average Attendance - %	17,382 - 93.30%
Average Income	$992,279
Estimated Revenue	$17,861,027
Expense
Pro Payroll	$58,600,000
Farm Payroll	$1,993,400
Coach Payroll	$2,250,000
Luxury Taxe Total	$0
Games Remaining	37
Expenses Per Game	$766,383
Estimated Season Expenses	$28,356,171
Current Funds	$38,471,369
Projected Bank Account	$27,976,225

Pro PayRoll
Milan Hejduk	$7,000,000 (1)
Brendan Morrison	$6,000,000 (3)
Brenden Morrow	$5,500,000 (2)
Shane Doan	$5,000,000 (1)
Rick DiPietro	$4,000,000 (3)
Brad Stuart	$3,250,000 (3)
Paul Martin	$3,250,000 (3)
Brian Campbell	$3,000,000 (1)
Fedor Tjutin	$2,750,000 (2)
Henrik Sedin	$2,750,000 (1)
Daniel Sedin	$2,750,000 (1)
Martin Skoula	$2,500,000 (1)
Steven Reinprecht	$2,400,000 (3)
Chuck Kobasew	$1,850,000 (3)
Ron Hainsey	$1,500,000 (3)
Rob Davison	$1,500,000 (2)
Doug Weight	$1,000,000 (1)
Pekka Rinne	$1,000,000 (1)
Valtteri Filppula	$800,000 (1)
David Clarkson	$800,000 (3)
Salary Commitment
Year 2009 : $58,600,000.00
Year 2010 : $32,800,000.00
Year 2011 : $23,050,000.00
Year 2012 : $0.00

Farm PayRoll
Adam Mair	$150,000 (1)
Jesse Schultz	$110,000 (1)
Nathan Smith	$110,000 (1)
Patrick Eaves	$95,000 (1)
Brandon Nolan	$90,000 (3)
Daniel Lacosta	$83,400 (3)
Chris Durand	$80,000 (2)
Kevin Klein	$75,000 (1)
Nick Johnson	$70,000 (2)
Ty Morris	$69,000 (3)
Sean O'Conner	$66,000 (1)
Matt Gens	$65,000 (3)
Darrell Hay	$65,000 (1)
Krys Barch	$65,000 (1)
Mark Rycroft	$65,000 (1)
Brad Ralph	$60,000 (1)
Corey Quirk	$60,000 (1)
David Laliberte	$60,000 (2)
Jeff May	$60,000 (2)
Steve Regier	$60,000 (1)
Michael Vernace	$55,000 (3)
F.P. Guenette	$50,000 (1)
Alex Foster	$50,000 (1)
Kirill Starkov	$50,000 (2)
Ryan McGinnis	$50,000 (2)
Mitch Carefoot	$45,000 (2)
Josh Kidd	$45,000 (2)
Ian Keserich	$45,000 (1)
Daniel Manzato	$45,000 (1)
Salary Commitment
Year 2009 : $1,993,400.00
Year 2010 : $822,400.00
Year 2011 : $362,400.00
Year 2012 : $0.00

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - $88 - 5,421 - 90.35%
Level 2: 5000 - $55 - 4,346 - 86.93%
Level 3: 2000 - $34 - 1,825 - 91.23%
Level 4: 4000 - $16 - 3,662 - 91.55%
Luxury: 1277 - $182 - 1,082 - 84.73%
Total Attendance : 18277
Arena Name	Verizon Center
Income
Home Games Left	18
Average Attendance - %	16,336 - 89.38%
Average Income	$1,053,203
Estimated Revenue	$18,957,660
Expense
Pro Payroll	$50,280,000
Farm Payroll	$1,700,500
Coach Payroll	$1,000,000
Luxury Taxe Total	$0
Games Remaining	38
Expenses Per Game	$682,689
Estimated Season Expenses	$25,942,182
Current Funds	$26,932,834
Projected Bank Account	$19,948,312

Pro PayRoll
Ryan Smyth	$7,100,000 (2)
Sheldon Souray	$6,150,000 (4)
Roman Hamrlik	$5,500,000 (1)
Simon Gagne	$5,400,000 (3)
Erik Cole	$4,000,000 (3)
Adam Foote	$3,000,000 (1)
Michael Komisarek	$2,750,000 (4)
Mike Grier	$2,500,000 (2)
Pascal Leclaire	$2,500,000 (2)
Niklas Hagman	$2,350,000 (3)
Paul Stastny	$2,000,000 (3)
Chad Kilger	$1,780,000 (3)
Jordan Staal	$1,700,000 (4)
Matt Carle	$1,450,000 (4)
Andrew Cogliano	$950,000 (2)
Johnny Oduya	$950,000 (3)
Dustin Byfuglien	$900,000 (3)
Jonas Hiller	$900,000 (1)
Rene Bourque	$750,000 (2)
John Mitchell	$650,000 (1)
Salary Commitment
Year 2009 : $53,280,000.00
Year 2010 : $43,230,000.00
Year 2011 : $29,430,000.00
Year 2012 : $12,050,000.00

Farm PayRoll
Jeff Glass	$110,000 (2)
Ivan Vishnevskiy	$95,000 (2)
Vladimir Mihalik	$90,000 (1)
Andreas Nodl	$80,000 (2)
Mark Fraser	$78,000 (3)
Radek Smolanek	$78,000 (2)
Tomas Marcinko	$75,000 (2)
Chad Painchaud	$72,000 (2)
Brian Sutherby	$70,000 (1)
Staffan Kronwall	$69,000 (1)
Geoff Platt	$65,000 (1)
Derek Joslin	$62,000 (3)
Aaron Voros	$62,000 (2)
Brad Thiessen	$62,000 (3)
Rory Rawlyk	$61,000 (1)
Derek Krestanovich	$61,000 (1)
Doug O'Brien	$60,000 (2)
Ryan Shannon	$60,000 (2)
Barrett Heisten	$60,000 (1)
Chris Terry	$55,000 (1)
Matt Keetley	$55,000 (2)
Viktor Stalberg	$50,000 (3)
Mark Ardelan	$47,500 (2)
Jordan Knackstedt	$47,500 (2)
Martin Houle	$47,500 (2)
Shaun Landolt	$45,000 (2)
Benjamin Breault	$45,000 (3)
Salary Commitment
Year 2009 : $1,762,500.00
Year 2010 : $1,231,500.00
Year 2011 : $297,000.00
Year 2012 : $0.00

Output by the SimonT Hockey Simulator (STHS) for Nathan Kopsack -- Original Page W3C XHTML 1.0 Valid

Team Finance for National sim Hockey League

Update - February 8 2010 at 17:06

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %